{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["Instructions","Project Narratives","Details","SD_Dropdowns","Bond Structure","Addresses-Sites","Project Team","Organizational Chart","Sources","Construction Costs","Development Costs-Uses","Income","Expenses","Cash Flow Proforma","LIHTCs&BLDGs","Notes","Overview","Max Limits","MAPPING","Lists","PPA Output","TIF Lists"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":7637,"comments":12,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":38,"n_cols":13,"rows_kept":38,"cut":false,"hidden":false,"merged":[[20,2,21,16],[37,2,37,16],[3,2,4,16],[0,1,0,17],[6,2,7,16]]}
[null,"CITY OF CHICAGO DEPARTMENT OF HOUSING MULTIFAMILY FINANCE COMMON APPLICATION"]
[]
[null,null,"Instructions for use"]
[null,null,"The current version of this Multifamily Finance Application (the \"Common Application\") is to be used when applying for all City Financial Assistance for affordable multifamily rental development proposals. The Common Application consists of a single Microsoft Excel file. Only the current version will be accepted."]
[]
[]
[null,null,"A completed Common Application along with the required documentation and exhibits (see www.chicago.gov/housing for program-specific application requirements) comprise a complete application package (the \"Application\"). Incomplete Applications will not be considered."]
[]
[]
[null,1,"Worksheets"]
[null,null,"The Common Application consists of the following worksheets:"]
[]
[null,null,"Project Narratives",null,"Addresses-Sites",null,"Sources",null,"Income",null,"Notes"]
[null,null,"Details",null,"Project Team",null,"Construction Costs",null,"Expenses"]
[null,null,"Bond Structure",null,"Organizational Chart",null,"Development Costs-Uses",null,"Cash Flow Proforma"]
[]
[null,2,"Application Submission"]
[null,null,"Please submit the Common Application as an .xlsx file."]
[]
[null,3,"Data Validation and Entry"]
[null,null,"Multiple inputs are required in order to complete and populate the Common Application. In several cases, incomplete entries will not populate the Common Application. Cells throughout the Common Application are color-coded as follows:"]
[]
[]
[null,null,null,null,"Text / numerical data entry required",null,null,null,"Suggested formula",null,null,"?","Explanatory note"]
[null,null,null,null,"Drop down menu options for selection",null,null,null,"Protected formula"]
[null,null,null,null,"Text box narrative",null,null,null,"No input / value / calculation"]
[]
[]
[null,4,"Protected Content"]
[null,null,"Many cells are protected and cannot be changed. Any changes to the protected content of the Common Application will void the entire Application."]
[]
[null,5,"Cell Comments"]
[null,null,"Many cells have embedded comments, denoted with a small red triangle in the upper right corner, that contain information related to populating the Common Application and the cell."]
[]
[null,6,"Error Messages"]
[null,null,"Some cells and sheets have required inputs and limits that if not completed or exceeded will generate an error message."]
[]
[null,null,"Please direct comments or questions to Joseph.Lewis@cityofchicago.org."]

{"sheet":"Project Narratives","index":1,"n_rows":59,"n_cols":11,"rows_kept":59,"cut":false,"hidden":false,"merged":[[61,3,74,10],[45,3,47,10],[53,3,55,10],[6,3,8,10],[13,3,15,10],[21,3,23,10],[29,3,31,10],[37,3,39,10],[18,3,19,10]]}
[null,null,null,"APPLICANT PROJECT NARRATIVES",null,{"$f":"UPPER(Project_Name)","v":""}]
[null,null,null,"Project Descriptions"]
[]
[null,null,null,"General Description"]
[null,null,null,"Provide a general overview of the proposed project using the templates provided below."]
[null,null,null,null,null,null,null,null,"Gross Building Area:",{"$f":"Total_Bldg_SF","v":0},"square feet"]
[]
[]
[]
[]
[null,null,null,"Project / Unit Amenities"]
[null,null,null,"Provide a general overview of the project and unit amenities."]
[]
[]
[]
[]
[]
[null,null,null,"Construction Scope of Work"]
[null,null,null,"Provide a general overview of the project's scope of construction work, including details about construction type and interior, exterior, and site (landscaping, playground equipment, accessible parking, etc.) improvements. Follow the template provided."]
[]
[]
[null,null,null,"The structure is constructed utilizing the following systems:\nFoundation:\nSuperstructure:\nFaçade: \nRoof:\nElevators: \nHVAC System:\nElectrical Systems:\nPlumbing Systems:\nFire Protection Systems:\nCommunications Systems:\nInteriors – Common Areas:\nInteriors – Units:\nGreen Building Certification:"]
[]
[]
[]
[null,null,null,"Tenant Services"]
[null,null,null,"Provide a general overview of any services provided to tenants."]
[]
[]
[]
[]
[]
[]
[null,null,null,"Service Area Space (if applicable)"]
[null,null,null,"For projects that include space for the provision of resident services, provide a description of the proposed use of the space."]
[null,null,null,null,null,null,null,null,null,{"$f":"'Construction Costs'!Z7","v":0},"square feet"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR('Construction Costs'!Z7/'Construction Costs'!AF7),\"Need Data\",'Construction Costs'!Z7/'Construction Costs'!AF7)","v":"Need Data"},"of Gross Building Area"]
[]
[]
[]
[]
[null,null,null,"Commercial Space (if applicable)"]
[null,null,null,"For projects that include commercial space, provide a general description of the commercial space and any existing or intended tenants."]
[null,null,null,null,null,null,null,null,null,{"$f":"'Construction Costs'!V7","v":0},"square feet"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR('Construction Costs'!V7/'Construction Costs'!AF7),\"Need Data\",'Construction Costs'!V7/'Construction Costs'!AF7)","v":"Need Data"},"of Gross Building Area"]
[]
[]
[]
[]
[null,null,null,"Off-Site Improvements (if applicable)"]
[null,null,null,"For projects that include off-site improvements, provide a general description of the off-site improvements."]
[]
[]
[]
[]
[]
[]
[null,null,null,"Optional General Contractor Procurement Narrative"]
[null,null,null,"Provide a narrative on the general contractor procurement process."]

{"sheet":"Details","index":2,"n_rows":195,"n_cols":13,"rows_kept":195,"cut":false,"hidden":false,"merged":[[51,5,51,6],[45,8,45,9],[46,8,46,9],[47,8,47,9],[50,3,50,4],[48,8,48,9],[49,3,49,4],[50,5,50,6],[4,4,4,5],[7,9,7,10],[151,3,151,4],[151,5,151,6],[147,3,149,13],[115,3,115,11],[116,3,118,13],[145,3,146,13],[42,5,42,6],[43,5,43,6],[44,5,44,6],[42,10,42,11],[43,10,43,11],[45,3,45,4],[46,3,46,4],[47,3,47,4],[188,3,190,13],[192,3,192,4],[168,10,168,12],[169,10,169,12],[178,3,180,13],[182,3,182,4],[185,3,185,4],[93,3,95,13],[105,7,105,8],[105,12,105,13],[97,3,99,4],[56,3,57,4],[62,3,63,4],[72,3,74,4],[68,3,70,13],[79,3,81,4],[50,10,50,11],[51,10,51,11],[50,8,50,9],[51,8,51,9],[35,3,37,13],[41,3,41,4],[42,3,42,4],[43,3,43,4],[44,3,44,4],[41,5,41,6],[49,8,49,9],[44,10,44,11],[41,10,41,11],[48,5,48,6],[51,3,51,4],[48,3,48,4],[8,4,8,5],[9,4,9,5],[10,4,10,5],[21,8,21,13],[22,8,22,13],[11,4,11,5],[24,8,24,13],[25,8,25,13],[26,8,26,13],[27,8,27,13],[28,8,28,13],[23,8,23,13],[20,8,20,13],[49,5,49,6],[166,10,166,12],[167,10,167,12],[106,12,106,13],[107,12,107,13],[108,12,108,13],[109,12,109,13],[110,12,110,13],[126,5,126,6],[127,5,127,9],[130,5,130,6],[128,5,128,7],[131,5,131,6],[129,5,129,6],[165,10,165,12],[84,8,84,11],[195,3,197,13],[29,8,29,13],[30,8,30,13],[42,8,42,9],[43,8,43,9],[44,8,44,9],[45,10,45,11],[46,10,46,11],[47,10,47,11],[48,10,48,11],[49,10,49,11],[45,5,45,6],[46,5,46,6],[47,5,47,6]]}
[null,null,"CITY OF CHICAGO DEPARTMENT OF HOUSING MULTIFAMILY FINANCE COMMON APPLICATION",null,null,null,null,null,null,null,null,{"$f":"UPPER(Project_Name)","v":""}]
[]
[null,null,null,"GENERAL APPLICATION INFORMATION"]
[]
[null,null,null,"Project Name",null,null,null,null,null,"Application Date"]
[]
[null,null,null,null,"Check (X) if existing and in DOH's portfolio:"]
[null,null,null,null,null,null,null,null,null,"Anticipated Project Schedule"]
[null,null,null,"Tenant Population",null,null,null,null,null,"Construction Loan Closing"]
[null,null,null,"Project Type",null,null,null,null,null,"Construction Period (Months)"]
[null,null,null,"Priority Track",null,null,null,null,null,"Construction Completion",{"$f":"K9+K10*30.4","v":"00:00:00"}]
[null,null,null,"Project Targeting",null,null,null,null,null,"Placed in Service Date"]
[null,null,null,null,null,null,null,null,null,"Lease-Up Begins"]
[null,null,null,null,null,null,null,null,null,"Stabilized Occupancy"]
[null,null,null,null,null,null,null,null,null,"Final Closing"]
[null,null,null,null,null,null,null,null,null,"Year 1 of Operations",{"$f":"YEAR(K14)+1","v":1901}]
[]
[null,null,null,"IF EXISTING AND IN DOH'S PORTFOLIO:"]
[null,null,null,"Please provide requested details for all current and past DOH or City resources."]
[]
[null,null,null,"Resource(s):","Specify if \"Other\"","Year Closing Occurred:","City Loan Number \n(if applicable):","Outstanding Regulatory Agreement?","Comments"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Is the subordination, payoff, or restructuring of DOH debt part of your request?"]
[]
[null,null,null,"If so, please provide details of the subordination, payoff, or restructring request:"]
[]
[]
[]
[]
[null,null,null,"Regulatory or Redevelopment  Agreements linked to properties:"]
[null,null,null,"Please list all current (including non-City) regulatory or redevelopment agreements "]
[null,null,null,"City Agreement(s):",null,"Specify if \"Other\"",null,null,"Non-City Agreements",null,"Specify if \"Other\""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"FUNDING REQUEST(S)"]
[null,null,null,"Please indicate which of the following resources you are requesting from the City by selecting \"X\" in the relevant drop-down menu for each source. The details of all funding requests must be reflected in the Sources page."]
[]
[null,null,null,"TAX EXEMPT BONDS (TEB)"]
[null,null,null,null,null,null,null,"Check (X) if requesting TEB issuance:"]
[]
[null,null,null,null,null,null,null,"Amount Requested:"]
[null,null,null,null,null,"Enter the total amount of short-term and long-term tax-exempt debt requested. Provide details in the \"Bond Structure\" and \"Sources\" pages."]
[]
[null,null,null,"MULTIFAMILY GAP FINANCING"]
[null,null,null,null,null,null,null,"Check (X) if requesting Multifamily Gap Financing:",null,"CHDO Eligible:"]
[]
[null,null,null,null,null,null,null,"Amount Requested:",null,"% of TDC:",{"$f":"IF(ISERROR(I66/Total_Dev_Costs),\"Need Data\",I66/Total_Dev_Costs)","v":"Need Data"}]
[]
[null,null,null,"Please indicate any restrictions that might limit the type of soft funds available to the development (e.g., a choice limiting action that might prohibit the use of HOME)."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"`"]
[null,null,null,"TAX INCREMENT FINANCING \n(TIF)"]
[]
[null,null,null,null,null,null,null,"Check (X) if requesting Tax Increment Financing:"]
[]
[null,null,null,null,null,null,null,"Amount Requested:"]
[]
[]
[null,null,null,"LOW INCOME HOUSING TAX CREDITS (LIHTC)"]
[]
[null,null,null,null,null,null,null,"Check (X) if requesting LIHTC from the City: "]
[null,null,null,null,null,null,null,"Check (X) if requesting Acquisition LIHTC: "]
[]
[null,null,null,null,null,null,null,"If anticipating acquisition LIHTC, how qualified?"]
[null,null,null,null,"Calculated LIHTC:"]
[null,null,null,"Acquisition:",{"$f":"'Development Costs-Uses'!$H$145","v":0},null,null,"4% City LIHTC Determination",null,"Credit Price"]
[null,null,null,"Rehab/New Const.:",{"$f":"'Development Costs-Uses'!$M$145-'Development Costs-Uses'!$H$145","v":0},null,null,null,null,"Total Est. Equity Raise",{"$f":"Four_Pct_Credit_Price*I87","v":0}]
[]
[null,null,null,"TOTAL:",{"$f":"E87+E88","v":0},null,null,"9% City LIHTC Request",null,"Credit Price"]
[null,null,null,null,null,null,null,null,null,"Total Est. Equity Raise",{"$f":"Nine_Pct_Credit_Price*I90","v":0}]
[]
[null,null,null,"Please provide details of the requested LIHTC allocation(s) for the project, including as applicable: details about twin/hybrid structuring and if more than one agency is allocating LIHTC."]
[]
[]
[]
[]
[null,null,null,"IL AFFORDABLE HOUSING TAX CREDITS (IAHTC)\naka DONATION TAX CREDITS (DTC)"]
[]
[null,null,null,null,null,null,null,"Check (X) if the project is requesting IAHTC/DTC: "]
[]
[null,null,null,null,null,null,null,"Amount Requested:",null,"Net Cent Raise"]
[null,null,null,null,null,null,null,null,null,"Total Est. Equity Raise"]
[]
[]
[null,null,null,"Donor","Type of Donation","Donation Amount","Maximum Credits","Credits Applied For \nDOH                IHDA",null,"Pay-In Rate","Equity Generated","Investor (if applicable)","Comments"]
[null,null,null,null,null,null,{"$f":"F107/2","v":0},null,null,{"$f":"K102","v":0},{"$f":"IF(J107=0,F107,(H107+I107)*J107)","v":0}]
[null,null,null,null,null,null,0,null,null,0,0]
[null,null,null,null,null,null,0,null,null,0,0]
[null,null,null,null,null,null,0,null,null,0,0]
[null,null,null,null,null,null,0,null,null,0,0]
[null,null,null,"Totals",null,{"$f":"SUM(F107:F111)","v":0},{"$f":"SUM(G107:G111)","v":0},{"$f":"SUM(H107:H111)","v":0},{"$f":"SUM(I107:I111)","v":0},null,{"$f":"SUM(K107:K111)","v":0}]
[null,null,null,"Less Amount Used for Operating/ Technical Assistance",null,null,null,null,null,null,0,"% of Total Donations:",{"$f":"IF(K113=0,\"\",K113/F115)","v":""}]
[null,null,null,"Net Equity Used in Project",null,null,null,null,null,null,{"$f":"K112-K113","v":0}]
[null,null,null,"Value of Total Donations",null,{"$f":"F112","v":0},null,null,"Ttl Credits Alloc'd",{"$f":"I112+H112","v":0},null,"% of Total Donations:",{"$f":"IF(J115=0,\"\",J115/F115)","v":""}]
[null,null,null,"Describe the donation including the name(s) of the donor(s), not-for-profit recipient, how the donation will be used in the project, and if the IAHTC certificate will be returned to the donor or sold to an investor. If the tax credits are to be syndicated, please indicate how the equity will be transferred to the project (e.g., capital contribution, grant, loan, etc.)"]
[]
[]
[]
[]
[null,null,null,"CONSTRUCTION INFORMATION"]
[null,null,null,"Information provided below correlates to and must be consistent with the information provided by the Architect."]
[null,null,"?","Number of Buildings"]
[]
[]
[null,null,null,"Gross Square Feet (SF)","%"]
[null,null,null,null,{"$f":"IF(ISERROR(D127/$D$130),\"-\",D127/$D$130)","v":"-"},"Residential: New Construction SF"]
[null,null,null,null,{"$f":"IF(ISERROR(D128/$D$130),\"-\",D128/$D$130)","v":"-"},"Residential: Rehabilitation / Adaptive Reuse of non-residential buildings into residential buildings SF"]
[null,null,null,null,{"$f":"IF(ISERROR(D129/$D$130),\"-\",D129/$D$130)","v":"-"},"Residential: Rehabilitation of Existing Housing SF"]
[null,null,null,{"$f":"D127+D128+D129","v":0},{"$f":"IF(ISERROR(D130/$D$133),\"-\",D130/$D$133)","v":"-"},"Residential: Total SF",null,null,{"$f":"Total_Gross_Resi_Unit_SF","v":0},"total rentable unit SF reflected in Income page"]
[null,null,null,null,{"$f":"IF(ISERROR(D131/$D$133),\"-\",D131/$D$133)","v":"-"},"Commercial Space SF"]
[null,null,null,null,{"$f":"IF(ISERROR(D132/$D$133),\"-\",D132/$D$133)","v":"-"},"Resident Service Space SF"]
[null,null,null,{"$f":"D130+D131+D132","v":0},{"$f":"IF(ISERROR(D133/$D$133),\"-\",D133/$D$133)","v":"-"},"Total SF"]
[]
[]
[null,null,null,"# of buildings","# of stories","# of elevators",null,null,null,null,"For all rehabilitation projects"]
[null,null,null,null,null,null,"Single family detached",null,"Year(s) Built",null,null,"# of existing units"]
[null,null,null,null,null,null,"Single family attached (townhomes)",null,null,null,null,"# of occupied units"]
[null,null,null,null,null,null,"2-4 unit",null,null,null,null,"Occupancy",{"$f":"IF(ISERROR(M138/M137),\"Need Data\",M138/137)","v":"Need Data"}]
[null,null,null,null,null,null,"5+ unit"]
[null,null,null,null,null,null,"Other",null,null,null,null,"# of households temporarily displaced:"]
[null,null,null,{"$f":"SUM(D137:D141)","v":0},null,null,"Total",null,null,null,null,"# of households permanently displaced:"]
[]
[]
[null,null,null,"Accessibility Information"]
[null,null,null,"Describe how the project wil meet local accessibility requirements, any universal design features or amenities, and provide an explanation for any accessibility requirements that the project will be unable to meet."]
[]
[]
[]
[]
[]
[null,null,null,"Accessible Unit Types",null,"PSH or CoC Set-Aside Requirement Units"]
[null,null,null,"Mobility (504/Type A)",null,"PSH Units"]
[null,null,null,"Adaptable (Type B)",null,"CoC Set-Aside Units"]
[null,null,null,"Sensory"]
[]
[null,null,null,"Project Information - Please indicate unit amenities and project information below:"]
[]
[null,null,null,"Unit Amenities",null,null,null,null,"Laundry Room"]
[null,null,null,null,"Range",null,"Disposal",null,null,"# Common Area Laundry Rooms"]
[null,null,null,null,"Refrigerator",null,"Washer & Dryer in unit",null,null,"# Laundry Room Washers"]
[null,null,null,null,"Microwave",null,"Central Air Conditioning",null,null,"# Laundry Room Dryers"]
[null,null,null,null,"Dishwasher",null,"Window Treatments"]
[]
[null,null,null,"Parking",null,null,null,null,"Utility","Energy Source","Specify if \"Other\""]
[null,null,null,null,"Outdoor","Enclosed","Total",null,"Heating"]
[null,null,null,"Residential Spaces",null,null,{"$f":"E167+F167","v":0},null,"Cooling"]
[null,null,null,"Commercial Spaces",null,null,0,null,"Hot Water"]
[null,null,null,null,null,null,{"$f":"G167+G168","v":0},null,"Cooking"]
[null,null,null,null,null,null,null,null,"Lighting"]
[]
[null,null,null,"Acquisition Information"]
[]
[null,null,null,null,null,"Is HUD \"Transfer of Physical Asset\" approval required"]
[]
[null,null,null,null,"Gross Land Area:"]
[]
[null,null,null,"Brief description of land to be acquired:"]
[]
[]
[]
[]
[null,null,null,"Gross Existing Building Area:",null,null,"square feet (SF)"]
[null,null,null,null,null,{"$f":"IF(ISERROR('Development Costs-Uses'!$H$16/Details!F183),\"-\",'Development Costs-Uses'!$H$16/Details!F183)","v":"-"},"$ / SF"]
[]
[null,null,null,"Existing units to be rehabilitated:"]
[]
[null,null,null,"Brief description of buildings to be acquired:"]
[]
[]
[]
[]
[null,null,null,"Will any existing buildings be demolished?",null,null,null,"No. of buildings to be demolished"]
[]
[null,null,null,"Brief description of buildings to be demolished:"]

{"sheet":"SD_Dropdowns","index":3,"n_rows":141,"n_cols":176,"rows_kept":141,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Acquisition",15,"Electric",1,"Electric",1,"Electric",1,"Electric",1,"10%",7,"1 Bedroom",41,"Yes",1,"Yes",3,"Yes",5,"0",7,"AK",1,"Yes",333,"New Construction",335,"105th/Vincennes",340,"Yes",480,"Yes",482,"1st",484,"Albany Park",534,"Yes",612,"Yes",614,"Executed purchase agreement(s).",616,"Yes",619,"Yes",621,"Yes",623,"Yes",625,"Yes",627,"Yes",629,"Yes",56,"Yes",58,"Yes",60,"Yes",62,"Yes",64,"Yes",66,"Yes",68,"Electric",70,"State or Local Housing Agency",320,"Yes",326,"Opportunity Area",328,"CDBG only",37,"Direct Loan",1,"Cash Flow From Operations",1,"Fixed Rate",157,"Taxable Bonds",159,"Yes",85,"Public Offering",161,"Fully Funded",163,"Construction",167,"221(d)(4)",172,"Yes",165,"Yes",87,"Yes",89,"Yes",91,"Yes",93,"Bargain Sale",95,"Bargain Sale",101,"Bargain Sale",107,"Bargain Sale",113,"Bargain Sale",119,"Fixed Rate",125,"Taxable Bonds",127,"Yes",129,"Public Offering",131,"Fully Funded",133,"Fixed Rate",135,"Fixed Rate",137,"Taxable Bonds",139,"Yes",141,"Public Offering",143,"Fully Funded",145,"Fixed Rate",147,"Taxable Bonds",149,"Yes",151,"Public Offering",153,"Fully Funded",155,"Yes",315,"Supportive",6,"New Construction",1,"Efficiency",1,"10% AMI",11,"Yes",81,"Yes",83,"Company",1,"Construction Guarantor",27,"Davis Bacon",317,"Annual",4,"Direct Loan",1]
[null,null,"Acquisition & Rehab",16,"Gas",3,"Gas",2,"Gas",2,"Gas",2,"15%",2,"2 Bedroom",42,"No",2,"No",4,"No",6,"1",8,"AL",2,"No",334,"Rehabilitation",336,"107th/Halsted",341,"No",481,"No",483,"2nd",485,"Archer Heights",535,"No",613,"No",615,"Evidence of fee simple Site ownership.",617,"No",620,"No",622,"No",624,"No",626,"No",628,"No",630,"No",57,"No",59,"No",61,"No",63,"No",65,"No",67,"No",69,"Gas",71,"Public Housing Authority",321,"No",327,"Transitioning Area",329,"HOME Only",11,"Participating Loan",2,"City AHOF Grant",2,"Variable Rate",158,"Tax-Exempt Bonds",160,"No",86,"Private Placement",162,"Draw-Down",164,"Construction-to-Permanent",168,"223(f)",173,"No",166,"No",88,"No",90,"No",92,"No",94,"Cash",96,"Cash",102,"Cash",108,"Cash",114,"Cash",120,"Variable Rate",126,"Tax-Exempt Bonds",128,"No",130,"Private Placement",132,"Draw-Down",134,"Variable Rate",136,"Variable Rate",138,"Tax-Exempt Bonds",140,"No",142,"Private Placement",144,"Draw-Down",146,"Variable Rate",148,"Tax-Exempt Bonds",150,"No",152,"Private Placement",154,"Draw-Down",156,"No",316,"Senior",11,"Rehabilitation",2,"1 Bedroom",2,"15% AMI",12,"No",82,"No",84,"Individual",2,"Development Consultant",28,"Illinois Prevailing",318,"Budget",1,"Participating Loan",2]
[null,null,"Loan Assignment/Assumption ",17,"Geothermal",2,"Geothermal",3,"Geothermal",3,"Geothermal",3,"20%",8,"3 Bedroom",43,null,null,null,null,null,null,"2",9,"AR",3,null,null,"Adaptive Reuse",337,"111th/Kedzie",342,null,null,null,null,"3rd",486,"Armour Square",536,null,null,null,null,"Written correspondence with the Site owner indicating a willingness to sell or lease the Site.",618,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geothermal",72,"HUD Multifamily Housing",322,null,null,"Redevelopment Area",330,"Multifamily Loan only",38,"Subsidy Loan",3,"City AHOF Loan",3,null,null,null,null,null,null,null,null,null,null,"Equity Bridge",169,"Other",174,null,null,null,null,null,null,null,null,null,null,"Real Property",97,"Real Property",103,"Real Property",109,"Real Property",115,"Real Property",121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SRO",10,"Acquisition/Rehab",3,"2 Bedroom",3,"20% AMI",13,null,null,null,null,null,null,"General Contractor",9,"Market",319,"Forecast",5,"Subsidy Loan",3]
[null,null,"Loan Extension",18,"Solar",7,"Solar",4,"Solar",4,"Solar",4,"30%",4,"4 Bedroom",44,null,null,null,null,null,null,"3",10,"AZ",4,null,null,"New Construction / Rehabilitation",338,"116th/Avenue O",343,null,null,null,null,"4th",487,"Ashburn",537,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar",73,"USDA",323,null,null,"Preservation",331,"Other",39,"Third Party Loan",4,"City CDBG Grant",4,null,null,null,null,null,null,null,null,null,null,"Permanent",170,null,null,null,null,null,null,null,null,null,null,null,null,"Personal Property",98,"Personal Property",104,"Personal Property",110,"Personal Property",116,"Personal Property",122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHA",9,"Existing",4,"3 Bedroom",4,"30% AMI",14,null,null,null,null,null,null,"IAHTC Syndicator",29,null,null,"Periodic - Monthly",2,"Third Party Loan",4]
[null,null,"Loan Term Adjustment",19,"Wind",4,"Wind",5,"Wind",5,"Wind",5,"40%",5,"5 Bedroom",45,null,null,null,null,null,null,"4",11,"CA",5,null,null,"New Construction / Adaptive Reuse",339,"119th/Halsted",344,null,null,null,null,"5th",488,"Auburn Gresham",538,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wind",74,"Utility Company",324,null,null,"Supportive Housing",332,"Tax Credits Only",1,"LIHTC Equity",5,"City CDBG Loan",5,null,null,null,null,null,null,null,null,null,null,"Other",171,null,null,null,null,null,null,null,null,null,null,null,null,"Securities",99,"Securities",105,"Securities",111,"Securities",117,"Securities",123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multi-family",5,"Adaptive Reuse",5,"4 Bedroom",5,"40% AMI",1,null,null,null,null,null,null,"LIHTC Syndicator",30,null,null,"Periodic - Quarterly",3,"LIHTC Equity",5]
[null,null,"New Construction",14,"Heat Pump",5,"Heatpump",6,"Heatpump",6,"Heatpump",6,"50%",6,"Efficiency",5,null,null,null,null,null,null,"5",12,"CO",6,null,null,null,null,"119th/I-57",345,null,null,null,null,"6th",489,"Austin",539,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat pump",75,"Other",325,null,null,null,null,"Tax Credits w/MultiFamily Loan",40,"HTC Equity",6,"City HOME Grant",6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",100,"Other",106,"Other",112,"Other",118,"Other",124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",8,"New Construction/Rehab",6,"5 Bedroom",6,"50% AMI",2,null,null,null,null,null,null,"Not-for-Profit Sponsor",31,null,null,null,null,"HTC Equity",6]
[null,null,"Other",20,"Other",6,"Other",7,"Other",7,"Other",7,"60%",9,"SRO",38,null,null,null,null,null,null,"6",13,"CT",7,null,null,null,null,"24th/Michigan",346,null,null,null,null,"7th",490,"Avalon Park",540,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",76,null,null,null,null,null,null,"TIF",41,"State LIHTC Equity",7,"City HOME Loan",7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction/Adaptive Reuse",7,null,null,"60% AMI",3,null,null,null,null,null,null,"Other (Specify)",32,null,null,null,null,"State LIHTC Equity",7]
[null,null,"Reduction/Forgiveness of Debt",21,null,null,null,null,null,null,null,null,"70%",10,"Bed",6,null,null,null,null,null,null,"7",14,"DC",8,null,null,null,null,"26th/King Drive",347,null,null,null,null,"8th",491,"Avondale",541,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grant",8,"City Multifamily Grant",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70% AMI",16,null,null,null,null,null,null,"Primary Sponsor",33,null,null,null,null,"Grant",8]
[null,null,"Refinancing/ Subordination ",22,null,null,null,null,null,null,null,null,"80%",1,"1BR, 1BA",7,null,null,null,null,null,null,"8",15,"DE",9,null,null,null,null,"35th/Halsted",348,null,null,null,null,"9th",492,"Belmont Cragin",542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deferred Developer Fee",9,"City Multifamily Loan",9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80% AMI",15,null,null,null,null,null,null,"Property Manager",34,null,null,null,null,"Deferred Developer Fee",9]
[null,null,"Regulatory Amendment ",23,null,null,null,null,null,null,null,null,"100%",3,"1BR, 1.5BA",8,null,null,null,null,null,null,"9",16,"FL",10,null,null,null,null,"35th/State",349,null,null,null,null,"10th",493,"Beverly",543,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Equity",10,"City Multifamily Subordinate Grant 1",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100% AMI",17,null,null,null,null,null,null,"Proposed Issuer",35,null,null,null,null,"Other Equity",10]
[null,null,"Rehabilitation",24,null,null,null,null,null,null,null,null,"Market",11,"1BR, 2BA",9,null,null,null,null,null,null,"10",17,"GA",11,null,null,null,null,"35th/Wallace",350,null,null,null,null,"11th",494,"Bridgeport",544,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Gap",11,"City Multifamily Subordinate Grant 2",11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market",4,null,null,null,null,null,null,"Proposed Underwriter",36,null,null,null,null,"Financial Gap",11]
[null,null,"Replacement - Property Manager",25,null,null,null,null,null,null,null,null,"Manager",12,"2BR, 1BA",10,null,null,null,null,null,null,"11",18,"HI",12,null,null,null,null,"43rd/Cottage Grove (DOH)",351,null,null,null,null,"12th",495,"Brighton Park",545,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City Multifamily Subordinate Loan 1",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manager",18,null,null,null,null,null,null,"Real Estate Attorney",37]
[null,null,"Replacement- Sponsor/GP",26,null,null,null,null,null,null,null,null,null,null,"2BR, 1.5BA",11,null,null,null,null,null,null,"12",19,"IA",13,null,null,null,null,"47th/Ashland",352,null,null,null,null,"13th",496,"Burnside",546,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City Multifamily Subordinate Loan 2",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sponsor",26]
[null,null,"Sale and Transfer ",27,null,null,null,null,null,null,null,null,null,null,"2BR, 2BA",12,null,null,null,null,null,null,"13",20,"ID",14,null,null,null,null,"47th/Halsted",353,null,null,null,null,"14th",497,"Calumet Heights",547,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City Multifamily Subordinate Loan 3",14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Accountant",38]
[null,null,"Unknown - Data Migration",28,null,null,null,null,null,null,null,null,null,null,"2BR, 2.5BA",13,null,null,null,null,null,null,"14",21,"IL",15,null,null,null,null,"47th/King Drive",354,null,null,null,null,"15th",498,"Chatham",548,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City TIF Funds",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Attorney",39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2BR, 3BA",34,null,null,null,null,null,null,"15",22,"IN",16,null,null,null,null,"47th/State",355,null,null,null,null,"16th",499,"Chicago Lawn",549,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deferred Developer Fee",34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trustee",40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2BR, 3.5BA",36,null,null,null,null,null,null,"16",23,"KS",17,null,null,null,null,"49th/St. Lawrence",356,null,null,null,null,"17th",500,"Clearing",550,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Federal Historic Tax Credit Equity",16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3BR, 1BA",14,null,null,null,null,null,null,"17",24,"KY",18,null,null,null,null,"51st/Archer",357,null,null,null,null,"18th",501,"Douglas",551,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Federal LIHTC Equity",17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Architect",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3BR, 1.5BA",15,null,null,null,null,null,null,"18",25,"LA",19,null,null,null,null,"51st/Lake Park",358,null,null,null,null,"19th",502,"Dunning",552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Gap",35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3BR, 2BA",16,null,null,null,null,null,null,"19",26,"MA",20,null,null,null,null,"53rd Street",359,null,null,null,null,"20th",503,"East Garfield Park",553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"General Partner Equity",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3BR, 2.5BA",17,null,null,null,null,null,null,"20",27,"MD",21,null,null,null,null,"60th/Western",360,null,null,null,null,"21st",504,"East Side",554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3BR, 3BA",18,null,null,null,null,null,null,"21",28,"ME",22,null,null,null,null,"63rd/Ashland",361,null,null,null,null,"22nd",505,"Edgewater",555,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Grant 1",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3BR, 3.5BA",37,null,null,null,null,null,null,"22",29,"MI",23,null,null,null,null,"63rd/Pulaski",362,null,null,null,null,"23rd",506,"Edison Park",556,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Grant 2",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4BR, 1BA",19,null,null,null,null,null,null,"23",30,"MN",24,null,null,null,null,"67th/Cicero",363,null,null,null,null,"24th",507,"Englewood",557,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Grant 3",22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4BR, 1.5BA",20,null,null,null,null,null,null,"24",31,"MO",25,null,null,null,null,"67th/Wentworth",364,null,null,null,null,"25th",508,"Forest Glen",558,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 1",23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4BR, 2BA",21,null,null,null,null,null,null,"25",32,"MS",26,null,null,null,null,"71st/Stony Island",365,null,null,null,null,"26th",509,"Fuller Park",559,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 10",24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4BR, 2.5BA",22,null,null,null,null,null,null,"26",33,"MT",27,null,null,null,null,"73rd/University",366,null,null,null,null,"27th",510,"Gage Park",560,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 2",25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4BR, 3.5BA",35,null,null,null,null,null,null,"27",34,"NC",28,null,null,null,null,"79th Street Corridor",367,null,null,null,null,"28th",511,"Garfield Ridge",561,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 3",26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4BR, 3BA",23,null,null,null,null,null,null,"28",35,"ND",29,null,null,null,null,"79th Street/Southwest Highway",368,null,null,null,null,"29th",512,"Grand Boulevard",562,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 4",27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4BR, 4BA",33,null,null,null,null,null,null,"29",36,"NE",30,null,null,null,null,"79th/Cicero",369,null,null,null,null,"30th",513,"Greater Grand Crossing",563,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 5",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5BR, 1BA",24,null,null,null,null,null,null,"30",37,"NH",31,null,null,null,null,"79th/Vincennes",370,null,null,null,null,"31st",514,"Hegewisch",564,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 6",29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5BR, 1.5BA",25,null,null,null,null,null,null,"31",38,"NJ",32,null,null,null,null,"83rd/Stewart",371,null,null,null,null,"32nd",515,"Hermosa",565,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 7",30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5BR, 2BA",26,null,null,null,null,null,null,"32",39,"NM",33,null,null,null,null,"87th/Cottage Grove",372,null,null,null,null,"33rd",516,"Humboldt Park",566,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 8",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5BR, 2.5BA",27,null,null,null,null,null,null,"33",40,"NV",34,null,null,null,null,"95th/Western",373,null,null,null,null,"34th",517,"Hyde Park",567,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan 9",32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5BR, 3.5BA",29,null,null,null,null,null,null,"34",41,"NY",35,null,null,null,null,"Addison South",374,null,null,null,null,"35th",518,"Irving Park",568,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"State IAHTC Equity",33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5BR, 3BA",28,null,null,null,null,null,null,"35",42,"OH",36,null,null,null,null,"Archer Courts",375,null,null,null,null,"36th",519,"Jefferson Park",569]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6BR or More",39,null,null,null,null,null,null,"36",43,"OK",37,null,null,null,null,"Archer/Central",376,null,null,null,null,"37th",520,"Kenwood",570]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37",44,"OR",38,null,null,null,null,"Archer/Western",377,null,null,null,null,"38th",521,"Lakeview",571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38",45,"PA",39,null,null,null,null,"Armitage/Pulaski",378,null,null,null,null,"39th",522,"Lincoln Park",572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39",46,"RI",40,null,null,null,null,"Austin Commercial",379,null,null,null,null,"40th",523,"Lincoln Square",573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40",47,"SC",41,null,null,null,null,"Avalon Park/South Shore",380,null,null,null,null,"41st",524,"Logan Square",574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SD",42,null,null,null,null,"Avondale",381,null,null,null,null,"42nd",525,"Loop",575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TN",43,null,null,null,null,"Belmont/Central",382,null,null,null,null,"43rd",526,"Lower West Side",576]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TX",44,null,null,null,null,"Belmont/Cicero",383,null,null,null,null,"44th",527,"McKinley Park",577]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UT",45,null,null,null,null,"Bronzeville",384,null,null,null,null,"45th",528,"Montclare",578]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VA",46,null,null,null,null,"Bryn Mawr/Broadway",385,null,null,null,null,"46th",529,"Morgan Park",579]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VT",47,null,null,null,null,"Canal/Congress",386,null,null,null,null,"47th",530,"Mount Greenwood",580]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WA",48,null,null,null,null,"Central West",387,null,null,null,null,"48th",531,"Near North Side",581]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WI",49,null,null,null,null,"Chicago/Central Park",388,null,null,null,null,"49th",532,"Near South Side",582]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WV",50,null,null,null,null,"Chicago/Kingsbury",389,null,null,null,null,"50th",533,"Near West Side",583]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WY",51,null,null,null,null,"Cicero/Archer",390,null,null,null,null,null,null,"New City",584]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clark/Montrose",391,null,null,null,null,null,null,"North Center",585]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clark/Ridge",392,null,null,null,null,null,null,"North Center",586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Avenue",393,null,null,null,null,null,null,"North Lawndale",587]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cortland and Chicago River",394,null,null,null,null,null,null,"North Park",588]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Devon/Sheridan",395,null,null,null,null,null,null,"Norwood Park",589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Devon/Western",396,null,null,null,null,null,null,"Oakland",590]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversey/Chicago River (Lathrop Homes)",397,null,null,null,null,null,null,"O'Hare",591]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversey/Narragansett",398,null,null,null,null,null,null,"Portage Park",592]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Division/Homan",399,null,null,null,null,null,null,"Pullman",593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Edgewater/Ashland",400,null,null,null,null,null,null,"Riverdale",594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elston/Armstrong",401,null,null,null,null,null,null,"Rogers Park",595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Englewood Mall",402,null,null,null,null,null,null,"Roseland",596]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Englewood Neighborhood",403,null,null,null,null,null,null,"South Chicago",597]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ewing Avenue",404,null,null,null,null,null,null,"South Deering",598]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foster/California",405,null,null,null,null,null,null,"South Lawndale",599]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foster/Edens",406,null,null,null,null,null,null,"South Shore",600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fullerton/Milwaukee",407,null,null,null,null,null,null,"Uptown",601]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Galewood/Armitage Industrial",408,null,null,null,null,null,null,"Washington Heights",602]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Goose Island",409,null,null,null,null,null,null,"Washington Park",603]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater Southwest Industrial (East)",410,null,null,null,null,null,null,"West Elsdon",604]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater Southwest Industrial (West)",411,null,null,null,null,null,null,"West Englewood",605]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harlem Industrial Park",412,null,null,null,null,null,null,"West Garfield Park",606]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harrison/Central",413,null,null,null,null,null,null,"West Lawn",607]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hollywood/Sheridan",414,null,null,null,null,null,null,"West Pullman",608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Homan/Arthington (DOH)",415,null,null,null,null,null,null,"West Ridge",609]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Humboldt Park Commercial",416,null,null,null,null,null,null,"West Town",610]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Irving Park/Elston",417,null,null,null,null,null,null,"Woodlawn",611]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Irving/Cicero",418]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jefferson Park",419]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jefferson/Roosevelt",420]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kennedy/Kimball",421]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kinzie Industrial Corridor",422]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lake Calumet Area Industrial",423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakefront",424]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LaSalle Central",425]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lawrence/Broadway",426]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lawrence/Kedzie",427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lawrence/Pulaski",428]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lincoln Avenue",429]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Little Village",430]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Little Village East",431]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madden/Wells",432]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madison/Austin Corridor",433]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Michigan/Cermak",434]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Midway Industrial Corridor",435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Midwest",436]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montclare",437]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montrose/Clarendon",438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Near North",439]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North Branch North",440]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North Branch South",441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North Pullman",442]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North/Cicero",443]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Northwest Industrial Corridor",444]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ogden/Pulaski",445]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ohio/Wabash",446]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pershing/King",447]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Peterson/Cicero",448]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Peterson/Pulaski",449]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pilsen Industrial Corridor",450]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Portage Park",451]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pratt/Ridge",452]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pulaski Industrial Corridor",453]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Randolph/Wells",454]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"River South",455]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"River West",456]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roosevelt/Cicero Industrial Corridor",457]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roosevelt/Clark",458]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roosevelt/Racine (DOH)",459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roosevelt/Union",460]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RPM Phase One Project (Transit TIF)",461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roseland/Michigan",462]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sanitary & Ship Canal",463]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South Chicago",464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South Works Industrial",465]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stevenson Brighton",466]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stockyards Annex",467]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stockyards SEQ",468]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stony Island Com/Burnside Ind.",469]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Touhy/Western",470]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Washington Park",471]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"West Irving Park",472]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"West Woodlawn",473]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Western Avenue North",474]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Western Avenue South",475]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Western/Ogden",476]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Western/Rock Island",477]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wilson Yard",478]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Woodlawn",479]

{"sheet":"Bond Structure","index":4,"n_rows":57,"n_cols":8,"rows_kept":57,"cut":false,"hidden":false,"merged":[[39,7,41,7],[56,7,58,7],[6,2,6,8],[21,2,21,8],[25,2,26,8],[56,3,58,3],[39,3,41,3]]}
[null,"APPLICANT FINANCING STRUCTURE - BOND TRANSACTIONS"]
[]
[null,null,"Financing Narrative"]
[]
[null,null,"Describe structure of project financing in the box below:"]
[]
[]
[]
[null,null,"Real Estate Structure"]
[]
[null,null,"Type of Loan"]
[null,null,"Loan Program",null,"Provide details about the Loan Program in the Financing Narrative."]
[null,null,"Closing"]
[null,null,"Lender"]
[null,null,"Amount"]
[null,null,"Term (Years)"]
[null,null,"Amortization (Years)"]
[null,null,"Interest Rate"]
[null,null,"Rate Type"]
[null,null,"Related Party *"]
[]
[null,null,"* IMPORTANT - Is the proposed bond purchaser and LIHTC investor the same institution? If yes, the project may have a Related Party / Substantial User / Program Investment issue. If so, there are two potential workarounds. Either the bond financing needs to be structured as a public offering (not a private placement), or the construction bond purchaser needs to reduce their share of the LIHTC investment to less than 50%."]
[]
[null,null,"Bond Structure"]
[]
[null,null,"Provide details pertaining to each series of bonds that are in your capital stack. The bonds are separated by long and short term structure. If your transaction uses more than two series on either side, please contact DOH."]
[]
[null,null,"#1","Short Term Bond Structure",null,null,null,"Long  Term Bond Structure"]
[]
[null,null,"Bond Purchaser",null,null,"Bond Purchaser"]
[null,null,"Par Amount",null,null,"Par Amount"]
[null,null,"Term (Months)",null,null,"Term (Months)"]
[null,null,"Amortization (Months)",null,null,"Amortization (Months)"]
[null,null,"Rate Type",null,null,"Rate Type"]
[null,null,"Tax Status",null,null,"Tax Status"]
[null,null,"Cash Collateral",null,null,"Cash Collateral"]
[null,null,"Public Offering/Private Placement",null,null,"Public Offering/Private Placement"]
[null,null,"Funding Type",null,null,"Funding Type"]
[null,null,"Trustee",null,null,"Trustee"]
[null,null,"Collateral Description",null,null,"Collateral Description"]
[]
[]
[]
[]
[null,null,"#2","Short Term Bond Structure",null,null,null,"Long  Term Bond Structure"]
[]
[null,null,"Bond Purchaser",null,null,"Bond Purchaser"]
[null,null,"Par Amount",null,null,"Par Amount"]
[null,null,"Term (Months)",null,null,"Term (Months)"]
[null,null,"Amortization (Months)",null,null,"Amortization (Months)"]
[null,null,"Rate Type",null,null,"Rate Type"]
[null,null,"Tax Status",null,null,"Tax Status"]
[null,null,"Cash Collateral",null,null,"Cash Collateral"]
[null,null,"Public Offering/Private Placement",null,null,"Public Offering/Private Placement"]
[null,null,"Funding Type",null,null,"Funding Type"]
[null,null,"Trustee",null,null,"Trustee"]
[null,null,"Collateral Description",null,null,"Collateral Description"]

{"sheet":"Addresses-Sites","index":5,"n_rows":6242,"n_cols":13,"rows_kept":6242,"cut":false,"hidden":false,"merged":[[94,7,94,8],[92,7,92,8],[90,10,90,11],[91,10,91,11],[92,10,92,11],[62,10,62,11],[91,7,91,8],[90,7,90,8],[64,6,64,8],[65,6,65,8],[66,6,66,8],[67,6,67,8],[65,10,65,11],[117,3,124,12],[66,10,66,11],[67,10,67,11],[70,3,77,12],[93,10,93,11],[106,3,113,12],[116,3,116,12],[88,7,88,8],[94,10,94,11],[95,10,95,11],[96,10,96,11],[97,10,97,11],[103,3,105,12],[98,7,98,8],[99,10,99,11],[100,10,100,11],[95,7,95,8],[96,7,96,8],[97,7,97,8],[93,7,93,8],[58,10,58,11],[3,6,3,7],[42,3,43,6],[42,10,43,12],[7,11,7,12],[4,5,4,7],[23,3,24,5],[20,9,20,10],[10,5,10,7],[54,6,54,8],[54,10,54,11],[63,10,63,11],[64,10,64,11],[63,6,63,8],[60,6,60,8],[61,6,61,8],[62,6,62,8],[128,6,128,7],[129,5,129,7],[132,5,132,7],[132,11,132,12],[135,5,135,7],[99,7,99,8],[100,7,100,8],[98,10,98,11],[7,5,7,7],[39,3,40,6],[40,9,40,12],[47,10,48,12],[23,6,23,10],[26,3,27,6],[26,11,26,12],[15,5,15,6],[18,5,18,6],[19,5,19,6],[20,5,20,6],[18,9,18,10],[19,9,19,10],[59,10,59,11],[60,10,60,11],[61,10,61,11],[55,10,55,11],[56,10,56,11],[57,10,57,11],[57,6,57,8],[58,6,58,8],[59,6,59,8],[56,6,56,8],[55,6,55,8],[172,10,173,12],[179,6,179,8],[179,10,179,11],[180,6,180,8],[180,10,180,11],[151,11,151,12],[164,3,165,6],[165,9,165,12],[167,3,168,6],[167,10,168,12],[145,5,145,6],[145,9,145,10],[148,3,149,5],[148,6,148,10],[151,3,152,6],[140,5,140,6],[143,5,143,6],[143,9,143,10],[144,5,144,6],[144,9,144,10],[187,6,187,8],[187,10,187,11],[188,6,188,8],[188,10,188,11],[189,6,189,8],[189,10,189,11],[184,6,184,8],[184,10,184,11],[185,6,185,8],[185,10,185,11],[186,6,186,8],[186,10,186,11],[181,6,181,8],[181,10,181,11],[182,6,182,8],[182,10,182,11],[183,6,183,8],[183,10,183,11],[217,7,217,8],[217,10,217,11],[218,7,218,8],[218,10,218,11],[219,7,219,8],[219,10,219,11],[195,3,202,12],[213,7,213,8],[215,7,215,8],[215,10,215,11],[216,7,216,8],[216,10,216,11],[190,6,190,8],[190,10,190,11],[191,6,191,8],[191,10,191,11],[192,6,192,8],[192,10,192,11],[254,5,254,7],[257,5,257,7],[257,11,257,12],[260,5,260,7],[265,5,265,6],[228,3,230,12],[231,3,238,12],[241,3,241,12],[242,3,249,12],[253,6,253,7],[223,7,223,8],[223,10,223,11],[224,7,224,8],[224,10,224,11],[225,7,225,8],[225,10,225,11],[220,7,220,8],[220,10,220,11],[221,7,221,8],[221,10,221,11],[222,7,222,8],[222,10,222,11],[292,3,293,6],[292,10,293,12],[297,10,298,12],[304,6,304,8],[304,10,304,11],[273,3,274,5],[273,6,273,10],[276,3,277,6],[276,11,276,12],[289,3,290,6],[290,9,290,12],[268,5,268,6],[268,9,268,10],[269,5,269,6],[269,9,269,10],[270,5,270,6],[270,9,270,10],[311,6,311,8],[311,10,311,11],[312,6,312,8],[312,10,312,11],[313,6,313,8],[313,10,313,11],[308,6,308,8],[308,10,308,11],[309,6,309,8],[309,10,309,11],[310,6,310,8],[310,10,310,11],[305,6,305,8],[305,10,305,11],[306,6,306,8],[306,10,306,11],[307,6,307,8],[307,10,307,11],[341,7,341,8],[341,10,341,11],[342,7,342,8],[342,10,342,11],[343,7,343,8],[343,10,343,11],[317,6,317,8],[317,10,317,11],[320,3,327,12],[338,7,338,8],[340,7,340,8],[340,10,340,11],[314,6,314,8],[314,10,314,11],[315,6,315,8],[315,10,315,11],[316,6,316,8],[316,10,316,11],[367,3,374,12],[378,6,378,7],[379,5,379,7],[382,5,382,7],[382,11,382,12],[350,7,350,8],[350,10,350,11],[353,3,355,12],[356,3,363,12],[366,3,366,12],[347,7,347,8],[347,10,347,11],[348,7,348,8],[348,10,348,11],[349,7,349,8],[349,10,349,11],[344,7,344,8],[344,10,344,11],[345,7,345,8],[345,10,345,11],[346,7,346,8],[346,10,346,11],[422,10,423,12],[429,6,429,8],[429,10,429,11],[430,6,430,8],[430,10,430,11],[401,11,401,12],[414,3,415,6],[415,9,415,12],[417,3,418,6],[417,10,418,12],[395,5,395,6],[395,9,395,10],[398,3,399,5],[398,6,398,10],[401,3,402,6],[385,5,385,7],[390,5,390,6],[393,5,393,6],[393,9,393,10],[394,5,394,6],[394,9,394,10],[437,6,437,8],[437,10,437,11],[438,6,438,8],[438,10,438,11],[439,6,439,8],[439,10,439,11],[434,6,434,8],[434,10,434,11],[435,6,435,8],[435,10,435,11],[436,6,436,8],[436,10,436,11],[431,6,431,8],[431,10,431,11],[432,6,432,8],[432,10,432,11],[433,6,433,8],[433,10,433,11],[467,7,467,8],[467,10,467,11],[468,7,468,8],[468,10,468,11],[469,7,469,8],[469,10,469,11],[445,3,452,12],[463,7,463,8],[465,7,465,8],[465,10,465,11],[466,7,466,8],[466,10,466,11],[440,6,440,8],[440,10,440,11],[441,6,441,8],[441,10,441,11],[442,6,442,8],[442,10,442,11],[504,5,504,7],[507,5,507,7],[507,11,507,12],[510,5,510,7],[515,5,515,6],[478,3,480,12],[481,3,488,12],[491,3,491,12],[492,3,499,12],[503,6,503,7],[473,7,473,8],[473,10,473,11],[474,7,474,8],[474,10,474,11],[475,7,475,8],[475,10,475,11],[470,7,470,8],[470,10,470,11],[471,7,471,8],[471,10,471,11],[472,7,472,8],[472,10,472,11],[542,3,543,6],[542,10,543,12],[547,10,548,12],[554,6,554,8],[554,10,554,11],[523,3,524,5],[523,6,523,10],[526,3,527,6],[526,11,526,12],[539,3,540,6],[540,9,540,12],[518,5,518,6],[518,9,518,10],[519,5,519,6],[519,9,519,10],[520,5,520,6],[520,9,520,10],[561,6,561,8],[561,10,561,11],[562,6,562,8],[562,10,562,11],[563,6,563,8],[563,10,563,11],[558,6,558,8],[558,10,558,11],[559,6,559,8],[559,10,559,11],[560,6,560,8],[560,10,560,11],[555,6,555,8],[555,10,555,11],[556,6,556,8],[556,10,556,11],[557,6,557,8],[557,10,557,11],[591,7,591,8],[591,10,591,11],[592,7,592,8],[592,10,592,11],[593,7,593,8],[593,10,593,11],[567,6,567,8],[567,10,567,11],[570,3,577,12],[588,7,588,8],[590,7,590,8],[590,10,590,11],[564,6,564,8],[564,10,564,11],[565,6,565,8],[565,10,565,11],[566,6,566,8],[566,10,566,11],[617,3,624,12],[628,6,628,7],[629,5,629,7],[632,5,632,7],[632,11,632,12],[600,7,600,8],[600,10,600,11],[603,3,605,12],[606,3,613,12],[616,3,616,12],[597,7,597,8],[597,10,597,11],[598,7,598,8],[598,10,598,11],[599,7,599,8],[599,10,599,11],[594,7,594,8],[594,10,594,11],[595,7,595,8],[595,10,595,11],[596,7,596,8],[596,10,596,11],[672,10,673,12],[679,6,679,8],[679,10,679,11],[680,6,680,8],[680,10,680,11],[651,11,651,12],[664,3,665,6],[665,9,665,12],[667,3,668,6],[667,10,668,12],[645,5,645,6],[645,9,645,10],[648,3,649,5],[648,6,648,10],[651,3,652,6],[635,5,635,7],[640,5,640,6],[643,5,643,6],[643,9,643,10],[644,5,644,6],[644,9,644,10],[687,6,687,8],[687,10,687,11],[688,6,688,8],[688,10,688,11],[689,6,689,8],[689,10,689,11],[684,6,684,8],[684,10,684,11],[685,6,685,8],[685,10,685,11],[686,6,686,8],[686,10,686,11],[681,6,681,8],[681,10,681,11],[682,6,682,8],[682,10,682,11],[683,6,683,8],[683,10,683,11],[717,7,717,8],[717,10,717,11],[718,7,718,8],[718,10,718,11],[719,7,719,8],[719,10,719,11],[695,3,702,12],[713,7,713,8],[715,7,715,8],[715,10,715,11],[716,7,716,8],[716,10,716,11],[690,6,690,8],[690,10,690,11],[691,6,691,8],[691,10,691,11],[692,6,692,8],[692,10,692,11],[754,5,754,7],[757,5,757,7],[757,11,757,12],[760,5,760,7],[765,5,765,6],[728,3,730,12],[731,3,738,12],[741,3,741,12],[742,3,749,12],[753,6,753,7],[723,7,723,8],[723,10,723,11],[724,7,724,8],[724,10,724,11],[725,7,725,8],[725,10,725,11],[720,7,720,8],[720,10,720,11],[721,7,721,8],[721,10,721,11],[722,7,722,8],[722,10,722,11],[792,3,793,6],[792,10,793,12],[797,10,798,12],[804,6,804,8],[804,10,804,11],[773,3,774,5],[773,6,773,10],[776,3,777,6],[776,11,776,12],[789,3,790,6],[790,9,790,12],[768,5,768,6],[768,9,768,10],[769,5,769,6],[769,9,769,10],[770,5,770,6],[770,9,770,10],[811,6,811,8],[811,10,811,11],[812,6,812,8],[812,10,812,11],[813,6,813,8],[813,10,813,11],[808,6,808,8],[808,10,808,11],[809,6,809,8],[809,10,809,11],[810,6,810,8],[810,10,810,11],[805,6,805,8],[805,10,805,11],[806,6,806,8],[806,10,806,11],[807,6,807,8],[807,10,807,11],[841,7,841,8],[841,10,841,11],[842,7,842,8],[842,10,842,11],[843,7,843,8],[843,10,843,11],[817,6,817,8],[817,10,817,11],[820,3,827,12],[838,7,838,8],[840,7,840,8],[840,10,840,11],[814,6,814,8],[814,10,814,11],[815,6,815,8],[815,10,815,11],[816,6,816,8],[816,10,816,11],[867,3,874,12],[878,6,878,7],[879,5,879,7],[882,5,882,7],[882,11,882,12],[850,7,850,8],[850,10,850,11],[853,3,855,12],[856,3,863,12],[866,3,866,12],[847,7,847,8],[847,10,847,11],[848,7,848,8],[848,10,848,11],[849,7,849,8],[849,10,849,11],[844,7,844,8],[844,10,844,11],[845,7,845,8],[845,10,845,11],[846,7,846,8],[846,10,846,11],[922,10,923,12],[929,6,929,8],[929,10,929,11],[930,6,930,8],[930,10,930,11],[901,11,901,12],[914,3,915,6],[915,9,915,12],[917,3,918,6],[917,10,918,12],[895,5,895,6],[895,9,895,10],[898,3,899,5],[898,6,898,10],[901,3,902,6],[885,5,885,7],[890,5,890,6],[893,5,893,6],[893,9,893,10],[894,5,894,6],[894,9,894,10],[937,6,937,8],[937,10,937,11],[938,6,938,8],[938,10,938,11],[939,6,939,8],[939,10,939,11],[934,6,934,8],[934,10,934,11],[935,6,935,8],[935,10,935,11],[936,6,936,8],[936,10,936,11],[931,6,931,8],[931,10,931,11],[932,6,932,8],[932,10,932,11],[933,6,933,8],[933,10,933,11],[967,7,967,8],[967,10,967,11],[968,7,968,8],[968,10,968,11],[969,7,969,8],[969,10,969,11],[945,3,952,12],[963,7,963,8],[965,7,965,8],[965,10,965,11],[966,7,966,8],[966,10,966,11],[940,6,940,8],[940,10,940,11],[941,6,941,8],[941,10,941,11],[942,6,942,8],[942,10,942,11],[1004,5,1004,7],[1007,5,1007,7],[1007,11,1007,12],[1010,5,1010,7],[1015,5,1015,6],[978,3,980,12],[981,3,988,12],[991,3,991,12],[992,3,999,12],[1003,6,1003,7],[973,7,973,8],[973,10,973,11],[974,7,974,8],[974,10,974,11],[975,7,975,8],[975,10,975,11],[970,7,970,8],[970,10,970,11],[971,7,971,8],[971,10,971,11],[972,7,972,8],[972,10,972,11],[1042,3,1043,6],[1042,10,1043,12],[1047,10,1048,12],[1054,6,1054,8],[1054,10,1054,11],[1023,3,1024,5],[1023,6,1023,10],[1026,3,1027,6],[1026,11,1026,12],[1039,3,1040,6],[1040,9,1040,12],[1018,5,1018,6],[1018,9,1018,10],[1019,5,1019,6],[1019,9,1019,10],[1020,5,1020,6],[1020,9,1020,10],[1061,6,1061,8],[1061,10,1061,11],[1062,6,1062,8],[1062,10,1062,11],[1063,6,1063,8],[1063,10,1063,11],[1058,6,1058,8],[1058,10,1058,11],[1059,6,1059,8],[1059,10,1059,11],[1060,6,1060,8],[1060,10,1060,11],[1055,6,1055,8],[1055,10,1055,11],[1056,6,1056,8],[1056,10,1056,11],[1057,6,1057,8],[1057,10,1057,11],[1091,7,1091,8],[1091,10,1091,11],[1092,7,1092,8],[1092,10,1092,11],[1093,7,1093,8],[1093,10,1093,11],[1067,6,1067,8],[1067,10,1067,11],[1070,3,1077,12],[1088,7,1088,8],[1090,7,1090,8],[1090,10,1090,11],[1064,6,1064,8],[1064,10,1064,11],[1065,6,1065,8],[1065,10,1065,11],[1066,6,1066,8],[1066,10,1066,11],[1117,3,1124,12],[1128,6,1128,7],[1129,5,1129,7],[1132,5,1132,7],[1132,11,1132,12],[1100,7,1100,8],[1100,10,1100,11],[1103,3,1105,12],[1106,3,1113,12],[1116,3,1116,12],[1097,7,1097,8],[1097,10,1097,11],[1098,7,1098,8],[1098,10,1098,11],[1099,7,1099,8],[1099,10,1099,11],[1094,7,1094,8],[1094,10,1094,11],[1095,7,1095,8],[1095,10,1095,11],[1096,7,1096,8],[1096,10,1096,11],[1172,10,1173,12],[1179,6,1179,8],[1179,10,1179,11],[1180,6,1180,8],[1180,10,1180,11],[1151,11,1151,12],[1164,3,1165,6],[1165,9,1165,12],[1167,3,1168,6],[1167,10,1168,12],[1145,5,1145,6],[1145,9,1145,10],[1148,3,1149,5],[1148,6,1148,10],[1151,3,1152,6],[1135,5,1135,7],[1140,5,1140,6],[1143,5,1143,6],[1143,9,1143,10],[1144,5,1144,6],[1144,9,1144,10],[1187,6,1187,8],[1187,10,1187,11],[1188,6,1188,8],[1188,10,1188,11],[1189,6,1189,8],[1189,10,1189,11],[1184,6,1184,8],[1184,10,1184,11],[1185,6,1185,8],[1185,10,1185,11],[1186,6,1186,8],[1186,10,1186,11],[1181,6,1181,8],[1181,10,1181,11],[1182,6,1182,8],[1182,10,1182,11],[1183,6,1183,8],[1183,10,1183,11],[1217,7,1217,8],[1217,10,1217,11],[1218,7,1218,8],[1218,10,1218,11],[1219,7,1219,8],[1219,10,1219,11],[1195,3,1202,12],[1213,7,1213,8],[1215,7,1215,8],[1215,10,1215,11],[1216,7,1216,8],[1216,10,1216,11],[1190,6,1190,8],[1190,10,1190,11],[1191,6,1191,8],[1191,10,1191,11],[1192,6,1192,8],[1192,10,1192,11],[1254,5,1254,7],[1257,5,1257,7],[1257,11,1257,12],[1260,5,1260,7],[1265,5,1265,6],[1228,3,1230,12],[1231,3,1238,12],[1241,3,1241,12],[1242,3,1249,12],[1253,6,1253,7],[1223,7,1223,8],[1223,10,1223,11],[1224,7,1224,8],[1224,10,1224,11],[1225,7,1225,8],[1225,10,1225,11],[1220,7,1220,8],[1220,10,1220,11],[1221,7,1221,8],[1221,10,1221,11],[1222,7,1222,8],[1222,10,1222,11],[1292,3,1293,6],[1292,10,1293,12],[1297,10,1298,12],[1304,6,1304,8],[1304,10,1304,11],[1273,3,1274,5],[1273,6,1273,10],[1276,3,1277,6],[1276,11,1276,12],[1289,3,1290,6],[1290,9,1290,12],[1268,5,1268,6],[1268,9,1268,10],[1269,5,1269,6],[1269,9,1269,10],[1270,5,1270,6],[1270,9,1270,10],[1311,6,1311,8],[1311,10,1311,11],[1312,6,1312,8],[1312,10,1312,11],[1313,6,1313,8],[1313,10,1313,11],[1308,6,1308,8],[1308,10,1308,11],[1309,6,1309,8],[1309,10,1309,11],[1310,6,1310,8],[1310,10,1310,11],[1305,6,1305,8],[1305,10,1305,11],[1306,6,1306,8],[1306,10,1306,11],[1307,6,1307,8],[1307,10,1307,11],[1341,7,1341,8],[1341,10,1341,11],[1342,7,1342,8],[1342,10,1342,11],[1343,7,1343,8],[1343,10,1343,11],[1317,6,1317,8],[1317,10,1317,11],[1320,3,1327,12],[1338,7,1338,8],[1340,7,1340,8],[1340,10,1340,11],[1314,6,1314,8],[1314,10,1314,11],[1315,6,1315,8],[1315,10,1315,11],[1316,6,1316,8],[1316,10,1316,11],[1367,3,1374,12],[1350,7,1350,8],[1350,10,1350,11],[1353,3,1355,12],[1356,3,1363,12],[1366,3,1366,12],[1347,7,1347,8],[1347,10,1347,11],[1348,7,1348,8],[1348,10,1348,11],[1349,7,1349,8],[1349,10,1349,11],[1344,7,1344,8],[1344,10,1344,11],[1345,7,1345,8],[1345,10,1345,11],[1346,7,1346,8],[1346,10,1346,11],[1395,5,1395,6],[1395,9,1395,10],[1398,3,1399,5],[1398,6,1398,10],[1401,3,1402,6],[1401,11,1401,12],[1414,3,1415,6],[1415,9,1415,12],[1417,3,1418,6],[1417,10,1418,12],[1378,6,1378,7],[1379,5,1379,7],[1382,5,1382,7],[1382,11,1382,12],[1385,5,1385,7],[1390,5,1390,6],[1393,5,1393,6],[1393,9,1393,10],[1394,5,1394,6],[1394,9,1394,10],[1433,6,1433,8],[1433,10,1433,11],[1434,6,1434,8],[1434,10,1434,11],[1435,6,1435,8],[1435,10,1435,11],[1436,6,1436,8],[1436,10,1436,11],[1437,6,1437,8],[1437,10,1437,11],[1422,10,1423,12],[1429,6,1429,8],[1429,10,1429,11],[1430,6,1430,8],[1430,10,1430,11],[1431,6,1431,8],[1431,10,1431,11],[1432,6,1432,8],[1432,10,1432,11],[1445,3,1452,12],[1463,7,1463,8],[1465,7,1465,8],[1465,10,1465,11],[1466,7,1466,8],[1466,10,1466,11],[1467,7,1467,8],[1467,10,1467,11],[1468,7,1468,8],[1468,10,1468,11],[1438,6,1438,8],[1438,10,1438,11],[1439,6,1439,8],[1439,10,1439,11],[1440,6,1440,8],[1440,10,1440,11],[1441,6,1441,8],[1441,10,1441,11],[1442,6,1442,8],[1442,10,1442,11],[1474,7,1474,8],[1474,10,1474,11],[1475,7,1475,8],[1475,10,1475,11],[1478,3,1480,12],[1481,3,1488,12],[1491,3,1491,12],[1492,3,1499,12],[1503,6,1503,7],[1469,7,1469,8],[1469,10,1469,11],[1470,7,1470,8],[1470,10,1470,11],[1471,7,1471,8],[1471,10,1471,11],[1472,7,1472,8],[1472,10,1472,11],[1473,7,1473,8],[1473,10,1473,11],[1520,5,1520,6],[1520,9,1520,10],[1523,3,1524,5],[1523,6,1523,10],[1526,3,1527,6],[1526,11,1526,12],[1539,3,1540,6],[1540,9,1540,12],[1542,3,1543,6],[1542,10,1543,12],[1504,5,1504,7],[1507,5,1507,7],[1507,11,1507,12],[1510,5,1510,7],[1515,5,1515,6],[1518,5,1518,6],[1518,9,1518,10],[1519,5,1519,6],[1519,9,1519,10],[1558,6,1558,8],[1558,10,1558,11],[1559,6,1559,8],[1559,10,1559,11],[1560,6,1560,8],[1560,10,1560,11],[1561,6,1561,8],[1561,10,1561,11],[1562,6,1562,8],[1562,10,1562,11],[1547,10,1548,12],[1554,6,1554,8],[1554,10,1554,11],[1555,6,1555,8],[1555,10,1555,11],[1556,6,1556,8],[1556,10,1556,11],[1557,6,1557,8],[1557,10,1557,11],[1570,3,1577,12],[1588,7,1588,8],[1590,7,1590,8],[1590,10,1590,11],[1591,7,1591,8],[1591,10,1591,11],[1592,7,1592,8],[1592,10,1592,11],[1593,7,1593,8],[1593,10,1593,11],[1563,6,1563,8],[1563,10,1563,11],[1564,6,1564,8],[1564,10,1564,11],[1565,6,1565,8],[1565,10,1565,11],[1566,6,1566,8],[1566,10,1566,11],[1567,6,1567,8],[1567,10,1567,11],[1599,7,1599,8],[1599,10,1599,11],[1600,7,1600,8],[1600,10,1600,11],[1603,3,1605,12],[1606,3,1613,12],[1616,3,1616,12],[1617,3,1624,12],[1628,6,1628,7],[1594,7,1594,8],[1594,10,1594,11],[1595,7,1595,8],[1595,10,1595,11],[1596,7,1596,8],[1596,10,1596,11],[1597,7,1597,8],[1597,10,1597,11]],"merged_total":3850,"flags":["merged_cut"]}
["?",null,"ADDRESSES-SITES",null,null,{"$f":"UPPER(Project_Name)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3),\"\",VLOOKUP(L3,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",1,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:","Armitage/Pulaski",null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4","v":"Indicate if any of the following are located within 1/4 mile of Site #1"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L128),\"\",VLOOKUP(L128,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",2,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,"Indicate if any of the following are located within 1/4 mile of the Site:",null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L253),\"\",VLOOKUP(L253,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",3,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,"Indicate if any of the following are located within 1/4 mile of the Site:",null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L378),\"\",VLOOKUP(L378,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",4,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,"Indicate if any of the following are located within 1/4 mile of the Site:",null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L503),\"\",VLOOKUP(L503,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",5,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,"Indicate if any of the following are located within 1/4 mile of the Site:",null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L628),\"\",VLOOKUP(L628,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",6,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F629","v":"Indicate if any of the following are located within 1/4 mile of Site #6"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L753),\"\",VLOOKUP(L753,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",7,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F754","v":"Indicate if any of the following are located within 1/4 mile of Site #7"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L878),\"\",VLOOKUP(L878,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",8,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F879","v":"Indicate if any of the following are located within 1/4 mile of Site #8"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L1003),\"\",VLOOKUP(L1003,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",9,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:",222]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:","Yes"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?","Yes"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:",5555]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:",null,null,"Executed purchase agreement(s)."]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,"No",null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,"Yes",null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F1004","v":"Indicate if any of the following are located within 1/4 mile of Site #9"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L1128),\"\",VLOOKUP(L1128,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",10,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F1129","v":"Indicate if any of the following are located within 1/4 mile of Site #10"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L1253),\"\",VLOOKUP(L1253,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",11,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F1254","v":"Indicate if any of the following are located within 1/4 mile of Site #11"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L1378),\"\",VLOOKUP(L1378,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",12,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F1379","v":"Indicate if any of the following are located within 1/4 mile of Site #12"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L1503),\"\",VLOOKUP(L1503,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",13,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F1504","v":"Indicate if any of the following are located within 1/4 mile of Site #13"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L1628),\"\",VLOOKUP(L1628,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",14,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F1629","v":"Indicate if any of the following are located within 1/4 mile of Site #14"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L1753),\"\",VLOOKUP(L1753,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",15,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F1754","v":"Indicate if any of the following are located within 1/4 mile of Site #15"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L1878),\"\",VLOOKUP(L1878,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",16,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F1879","v":"Indicate if any of the following are located within 1/4 mile of Site #16"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L2003),\"\",VLOOKUP(L2003,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",17,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F2004","v":"Indicate if any of the following are located within 1/4 mile of Site #17"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L2128),\"\",VLOOKUP(L2128,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",18,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F2129","v":"Indicate if any of the following are located within 1/4 mile of Site #18"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L2253),\"\",VLOOKUP(L2253,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",19,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F2254","v":"Indicate if any of the following are located within 1/4 mile of Site #19"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L2378),\"\",VLOOKUP(L2378,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",20,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F2379","v":"Indicate if any of the following are located within 1/4 mile of Site #20"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L2503),\"\",VLOOKUP(L2503,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",21,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F2504","v":"Indicate if any of the following are located within 1/4 mile of Site #21"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L2628),\"\",VLOOKUP(L2628,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",22,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F2629","v":"Indicate if any of the following are located within 1/4 mile of Site #22"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L2753),\"\",VLOOKUP(L2753,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",23,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F2754","v":"Indicate if any of the following are located within 1/4 mile of Site #23"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L2878),\"\",VLOOKUP(L2878,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",24,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F2879","v":"Indicate if any of the following are located within 1/4 mile of Site #24"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3003),\"\",VLOOKUP(L3003,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",25,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F3004","v":"Indicate if any of the following are located within 1/4 mile of Site #25"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3128),\"\",VLOOKUP(L3128,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",26,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F3129","v":"Indicate if any of the following are located within 1/4 mile of Site #26"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3253),\"\",VLOOKUP(L3253,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",27,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F3254","v":"Indicate if any of the following are located within 1/4 mile of Site #27"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3378),\"\",VLOOKUP(L3378,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",28,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F3379","v":"Indicate if any of the following are located within 1/4 mile of Site #28"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3503),\"\",VLOOKUP(L3503,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",29,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F3504","v":"Indicate if any of the following are located within 1/4 mile of Site #29"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3628),\"\",VLOOKUP(L3628,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",30,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F3629","v":"Indicate if any of the following are located within 1/4 mile of Site #30"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3753),\"\",VLOOKUP(L3753,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",31,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F3754","v":"Indicate if any of the following are located within 1/4 mile of Site #31"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L3878),\"\",VLOOKUP(L3878,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",32,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F3879","v":"Indicate if any of the following are located within 1/4 mile of Site #32"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L4003),\"\",VLOOKUP(L4003,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",33,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4004","v":"Indicate if any of the following are located within 1/4 mile of Site #33"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L4128),\"\",VLOOKUP(L4128,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",34,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4129","v":"Indicate if any of the following are located within 1/4 mile of Site #34"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L4253),\"\",VLOOKUP(L4253,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",35,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4254","v":"Indicate if any of the following are located within 1/4 mile of Site #35"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L4378),\"\",VLOOKUP(L4378,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",36,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4379","v":"Indicate if any of the following are located within 1/4 mile of Site #36"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L4503),\"\",VLOOKUP(L4503,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",37,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4504","v":"Indicate if any of the following are located within 1/4 mile of Site #37"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L4628),\"\",VLOOKUP(L4628,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",38,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4629","v":"Indicate if any of the following are located within 1/4 mile of Site #38"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L4753),\"\",VLOOKUP(L4753,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",39,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4754","v":"Indicate if any of the following are located within 1/4 mile of Site #39"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L4878),\"\",VLOOKUP(L4878,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",40,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F4879","v":"Indicate if any of the following are located within 1/4 mile of Site #40"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L5003),\"\",VLOOKUP(L5003,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",41,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F5004","v":"Indicate if any of the following are located within 1/4 mile of Site #41"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L5128),\"\",VLOOKUP(L5128,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",42,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F5129","v":"Indicate if any of the following are located within 1/4 mile of Site #42"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L5253),\"\",VLOOKUP(L5253,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",43,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F5254","v":"Indicate if any of the following are located within 1/4 mile of Site #43"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L5378),\"\",VLOOKUP(L5378,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",44,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F5379","v":"Indicate if any of the following are located within 1/4 mile of Site #44"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L5503),\"\",VLOOKUP(L5503,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",45,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F5504","v":"Indicate if any of the following are located within 1/4 mile of Site #45"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L5628),\"\",VLOOKUP(L5628,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",46,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F5629","v":"Indicate if any of the following are located within 1/4 mile of Site #46"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L5753),\"\",VLOOKUP(L5753,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",47,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F5754","v":"Indicate if any of the following are located within 1/4 mile of Site #47"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L5878),\"\",VLOOKUP(L5878,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",48,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F5879","v":"Indicate if any of the following are located within 1/4 mile of Site #48"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L6003),\"\",VLOOKUP(L6003,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",49,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F6004","v":"Indicate if any of the following are located within 1/4 mile of Site #49"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["CC",null,null,null,null,null,null,null,null,null,null,"Ward/District","Elected Official"]
[null,null,null,null,null,null,"No. of Units:",null,null,null,"Alderperson:",null,{"$f":"IF(ISBLANK(L6128),\"\",VLOOKUP(L6128,Lists!$Y$2:$Z$51,2,FALSE))","v":""}]
[null,null,null,null,"Site:",50,null,null,null,null,"State Senator:"]
[null,null,null,null,"Primary Address:",null,null,null,null,null,"State Representative:"]
[null,null,null,null,"City & State:","Chicago, Illinois",null,null,null,null,"US Representative:"]
[null,null,null,null,"ZIP:"]
[null,null,null,null,"Property Index Number (PIN):",null,null,null,null,null,"Chicago Community Area:"]
[null,null,null,null,"Latitude:",null,"(Example:  41.88405)",null,null,null,"Census Tract Number:"]
[null,null,null,null,"Longitude:",null,"(Example: -87.63180)",null,null,null,"Qualified Census Tract?:"]
[null,null,null,null,"TIF District, if applicable:",null,null,null,null,null,"Difficult to Develop Area?"]
[null,null,null,null,null,null,null,null,null,null,"DDA Number, if applicable:"]
[]
[null,null,null,"Site Control"]
[]
[null,null,null,null,"Name of Buyer:"]
[]
[null,null,null,"Seller Info"]
[null,null,null,null,"Name of Seller:",null,null,null,"Contact Person:"]
[null,null,null,null,"Address:",null,null,null,"Phone:"]
[null,null,null,null,"City, State, Zip:",null,null,null,"Email:"]
[]
[]
[null,null,null,"Indicate the current form of site control for this site:"]
[null,null,null,null,null,null,"Include the relevant documentation with the Application submission."]
[]
[null,null,null,"Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for purchase of the property and the seller of the property?",null,null,null,null,null,"If yes, specify the relationship:"]
[]
[]
[null,null,null,"Does the Applicant or Developer have fee simple ownership of the Site?",null,null,null,null,null,"If yes, provide:","Purchase Date:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,null,null,null,null,null,null,"If no:","Expiration date of purchase option:"]
[null,null,null,null,null,null,null,null,null,null,"Purchase Price:"]
[null,null,null,"Zoning & Land Use"]
[]
[null,null,null,"Is the proposed project permitted by the present zoning?"]
[]
[null,null,null,"Is multifamily use permitted?"]
[]
[null,null,null,"Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?",null,null,null,null,null,"If yes, specify activity required and date obtained. If no, describe activity required and schedule for obtaining them:"]
[]
[]
[null,null,null,"Is any subdivision or parcel consolidation activity anticipated in connection with the Site or the Project?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Environmental Conditions"]
[]
[null,null,null,"Are there any exisiting conditions of environmental significance located on the Site?",null,null,null,null,null,"If yes, describe:"]
[]
[]
[null,null,null,"Public Services and Community Amenities for Site"]
[null,null,null,"Indicate distance to the neareast hundredth mile, of each of the following from the project site:"]
[]
[null,null,null,"Distance",null,null,"Facility Name",null,null,null,"Facility Address"]
[null,null,null,null,"Full Service Grocery Store"]
[null,null,null,null,"Fixed-Route Public Transportation"]
[null,null,null,null,"Retail Store"]
[null,null,null,null,"Government Services"]
[null,null,null,null,"Recreational Facilities / Public Parks"]
[null,null,null,null,"Pharmacy"]
[null,null,null,null,"School"]
[null,null,null,null,"Restaurant"]
[null,null,null,null,"Hospital / Health Clinic"]
[null,null,null,null,"Religious Institution"]
[null,null,null,null,"Library"]
[null,null,null,null,"Post Office"]
[null,null,null,null,"Banking Institution"]
[null,null,null,null,"Day Care Facility"]
[]
[null,null,null,"Provide a general description of the public services and amenities in the vicinity of the Site"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses for Site"]
[null,null,null,"Indicate if any of the following are located on or immediately adjacent to the Site"]
[]
[null,null,null,null,"Existing Floodplain or Floodway, wetlands, streams, ravines, drainage"]
[null,null,null,null,"Flood Factor Rating"]
[null,null,null,null,"Excessively steep slopes"]
[null,null,null,null,"High tension power lines"]
[null,null,null,null,"Sources of excessive lighting"]
[]
[null,null,null,{"$f":"\"Indicate if any of the following are located within 1/4 mile of Site #\" &F6129","v":"Indicate if any of the following are located within 1/4 mile of Site #50"},null,null,null,"Facility Name",null,null,"Facility Address"]
[]
[null,null,null,null,"Landfills, salvage yards, trash heap, dump pile, etc."]
[null,null,null,null,"Hazardous chemicals or heavy manufacturing"]
[null,null,null,null,"Railroad tracks"]
[null,null,null,null,"Runway or runway clear zone"]
[null,null,null,null,"Sewage or waste treatment, processing, or storage"]
[null,null,null,null,"Sources of noise that may exceed 70 decibels"]
[null,null,null,null,"Prison or correctional facilities"]
[null,null,null,null,"Sources of noxious odor"]
[null,null,null,null,"PMD or M zoning geography"]
[null,null,null,null,"Sources of excessive lighting"]
[null,null,null,null,"High tension power lines"]
[]
[null,null,null,"Flood Risk Details"]
[null,null,null,"If the site is located in a Floodplain or Floodway, provide specifics regarding what additional costs, if any, are associated wiwth these site characteristics, and provide the project timeline for obtaining a Conditional Letter of Map Amendment from the Federal Emergency Management Agency (FEMA). If the Flood Factor rating for the Site is \"Severe\" or \"Extreme,\" provide a narrative discussing planned site- or building-level mitigation measures, including cost and timing impacts."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Incompatible Uses Details:"]
[null,null,null,"If any incompatible uses are identified above, provide a general description of the incompatible use, its potential to impact the Project, and any efforts that will be undertaken to mitigate the impact."]

{"sheet":"Project Team","index":6,"n_rows":103,"n_cols":10,"rows_kept":103,"cut":false,"hidden":false,"merged":[[70,3,70,4],[71,3,71,4],[70,7,70,8],[71,7,71,8],[79,7,79,8],[80,7,80,8],[79,3,79,4],[80,3,80,4],[90,3,90,4],[89,3,89,4],[90,7,90,8],[89,7,89,8],[77,7,77,8],[78,7,78,8],[81,7,81,8],[82,7,82,8],[84,2,84,11],[77,3,77,4],[78,3,78,4],[81,3,81,4],[72,7,72,8],[88,7,88,8],[53,7,53,8],[52,7,52,8],[52,3,52,4],[53,3,53,4],[61,3,61,4],[61,7,61,8],[49,7,49,8],[59,3,59,4],[59,7,59,8],[60,7,60,8],[60,3,60,4],[7,3,7,4],[8,3,8,4],[7,7,7,8],[8,7,8,8],[16,3,16,4],[17,3,17,4],[16,7,16,8],[17,7,17,8],[25,3,25,4],[25,7,25,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[12,3,12,4],[12,7,12,8],[13,7,13,8],[13,3,13,4],[14,3,14,4],[15,3,15,4],[18,3,18,4],[19,3,19,4],[21,3,21,4],[22,3,22,4],[39,7,39,8],[40,3,40,4],[41,3,41,4],[36,7,36,8],[37,7,37,8],[24,7,24,8],[27,7,27,8],[28,7,28,8],[30,7,30,8],[31,7,31,8],[32,7,32,8],[33,7,33,8],[26,3,26,4],[26,7,26,8],[34,3,34,4],[35,3,35,4],[34,7,34,8],[35,7,35,8],[27,3,27,4],[28,3,28,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[40,7,40,8],[5,7,5,8],[6,7,6,8],[1,2,1,11],[3,3,3,4],[3,7,3,8],[4,3,4,4],[4,7,4,8],[5,3,5,4],[6,3,6,4],[14,7,14,8],[15,7,15,8],[18,7,18,8],[19,7,19,8],[21,7,21,8],[22,7,22,8],[23,7,23,8],[23,3,23,4],[24,3,24,4],[42,3,42,4],[42,7,42,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[48,7,48,8],[48,3,48,4],[49,3,49,4],[43,3,43,4],[44,3,44,4],[43,7,43,8],[44,7,44,8],[41,7,41,8],[33,3,33,4],[36,3,36,4],[37,3,37,4],[39,3,39,4],[50,7,50,8],[73,7,73,8],[75,7,75,8],[76,7,76,8],[72,3,72,4],[73,3,73,4],[75,3,75,4],[76,3,76,4],[54,7,54,8],[55,7,55,8],[50,3,50,4],[51,3,51,4],[51,7,51,8],[54,3,54,4],[55,3,55,4],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[63,3,63,4],[64,3,64,4],[62,3,62,4],[62,7,62,8],[66,3,66,4],[67,3,67,4],[68,3,68,4],[69,3,69,4],[63,7,63,8],[64,7,64,8],[66,7,66,8],[67,7,67,8],[68,7,68,8],[69,7,69,8],[101,3,101,4],[102,3,102,4],[92,3,92,4],[92,7,92,8],[93,3,93,4],[93,7,93,8],[95,3,95,4],[96,3,96,4],[97,3,97,4],[100,3,100,4],[91,7,91,8],[82,3,82,4],[86,3,86,4],[86,7,86,8],[87,3,87,4],[87,7,87,8],[88,3,88,4],[91,3,91,4],[99,3,99,4],[98,3,98,4]]}
[null,null,"APPLICANT DEVELOPMENT TEAM",null,null,null,null,null,{"$f":"UPPER(Project_Name)","v":""}]
[null,null,"Complete the following development team information.  If a Sponsor is a HUD designated CHDO, please indicate using the drop down boxes below.  If a Development Team member is a designated Minority or Women-Owned Business Enterprise (MBE or WBE), please indicate using the drop down boxes. If a Sponsor can be designated as BIPOC-led or governed, indicate using the MBE drop down box next to Sponsor. Please use the Notes tab to indicate any Development Team member's previous affiliation to be reviewed (i.e. change of name, previous experience, etc.)."]
[]
[null,null,"General Contractor:",null,null,"MBE","Owner:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:"]
[null,null,"Address:",null,null,"WBE","Address:"]
[null,null,"City:",null,null,null,"City:"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[null,null,null,null,null,null,null,null,null,"CHDO"]
[null,null,"Property Manager:",null,null,"MBE","Primary Sponsor:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:",null,null,"MBE"]
[null,null,"Address:",null,null,"WBE","Address:"]
[null,null,"City:",null,null,null,"City:",null,null,"WBE"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[null,null,null,null,null,null,null,null,null,"CHDO"]
[null,null,"Architect:",null,null,"MBE","Sponsor 2:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:",null,null,"MBE"]
[null,null,"Address:",null,null,"WBE","Address:"]
[null,null,"City:",null,null,null,"City:",null,null,"WBE"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[null,null,null,null,null,null,null,null,null,"CHDO"]
[null,null,"Development Consultant:",null,null,"MBE","Sponsor 3:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:",null,null,"MBE"]
[null,null,"Address:",null,null,"WBE","Address:"]
[null,null,"City:",null,null,null,"City:",null,null,"WBE"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[null,null,null,null,null,"Ownership %",null,null,null,"CHDO"]
[null,null,"LIHTC Syndicator:",null,null,0.99999990000000005,"Sponsor 4:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:",null,null,"MBE"]
[null,null,"Address:",null,null,null,"Address:"]
[null,null,"City:",null,null,null,"City:",null,null,"WBE"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[null,null,null,null,null,null,null,null,null,"CHDO"]
[null,null,"IAHTC Syndicator:",null,null,null,"Sponsor 5:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:",null,null,"MBE"]
[null,null,"Address:",null,null,null,"Address:"]
[null,null,"City:",null,null,null,"City:",null,null,"WBE"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[null,null,null,null,null,null,null,null,null,"CHDO"]
[null,null,"Real Estate Attorney:",null,null,null,"Not-for-Profit Sponsor:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:",null,null,"MBE"]
[null,null,"Address:",null,null,null,"Address:"]
[null,null,"City:",null,null,null,"City:",null,null,"WBE"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[]
[null,null,"Construction Guarantor:",null,null,null,"Tax Accountant:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:"]
[null,null,"Address:",null,null,null,"Address:"]
[null,null,"City:",null,null,null,"City:"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[]
[null,null,"Tax Attorney:",null,null,null,"Other (Specify):"]
[null,null,"Contact Person:",null,null,null,"Contact Person:"]
[null,null,"Address:",null,null,null,"Address:"]
[null,null,"City:",null,null,null,"City:"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[]
[null,null,"For projects that involve the issuance of tax exempt bonds, please complete the following:"]
[]
[null,null,"Proposed Issuer:",null,null,null,"Proposed Underwriter:"]
[null,null,"Contact Person:",null,null,null,"Contact Person:"]
[null,null,"Address:",null,null,null,"Address:"]
[null,null,"City:",null,null,null,"City:"]
[null,null,"State:",null,null,null,"State:"]
[null,null,"ZIP Code:",null,null,null,"ZIP Code:"]
[null,null,"Phone:",null,null,null,"Phone:"]
[null,null,"Email:",null,null,null,"Email:"]
[]
[null,null,"Trustee:"]
[null,null,"Contact Person:"]
[null,null,"Address:"]
[null,null,"City:"]
[null,null,"State:"]
[null,null,"ZIP Code:"]
[null,null,"Phone:"]
[null,null,"Email:"]

{"sheet":"Organizational Chart","index":7,"n_rows":86,"n_cols":11,"rows_kept":86,"cut":false,"hidden":false,"merged":[[10,11,10,16],[47,11,47,16]]}
[]
[null,null,null,"ORGANIZATIONAL CHART",null,null,null,{"$f":"UPPER(Project_Name)","v":""}]
[null,null,null,"Instructions:"]
[null,null,null,null,"1.","If the proposed project is new construction, leave the \"Current Organizational Chart\" blank; otherwise, complete the two (2) organizational charts using on this worksheet."]
[null,null,null,null,"2.","Include ALL entities within the proposed single purpose entity Owner, adding and deleting boxes as needed. See example below and change as needed."]
[null,null,null,null,"3.","Indicate proposed ownership percentages for ALL entities in the chart."]
[null,null,null,null,"4.","LLCs must indicate all members and identify the managing member."]
[null,null,null,null,"5.","Use the Notes setion to provide any additional information not adquately captured here."]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"PROPOSED PROJECT NAME:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"EXISTING PROJECT NAME:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Notes:"]

{"sheet":"Sources","index":8,"n_rows":74,"n_cols":25,"rows_kept":74,"cut":false,"hidden":false,"merged":[[36,7,36,14],[28,7,28,14],[29,7,29,14],[30,7,30,14],[31,7,31,14],[32,7,32,14],[65,7,65,14],[72,4,72,5],[73,4,73,5],[71,4,71,5],[71,7,71,14],[72,7,72,14],[66,7,66,14],[67,7,67,14],[57,7,57,14],[58,7,58,14],[59,7,59,14],[63,7,63,14],[64,7,64,14],[18,7,18,14],[19,7,19,14],[13,10,13,14],[14,10,14,14],[4,10,4,14],[5,10,5,14],[6,10,6,14],[7,10,7,14],[8,10,8,14],[9,10,9,14],[10,10,10,14],[11,10,11,14],[12,10,12,14],[17,7,17,13],[22,7,22,14],[26,7,26,14],[27,7,27,14],[20,7,20,14],[21,7,21,14],[25,7,25,13],[47,11,47,14],[42,11,42,14],[43,11,43,14],[44,11,44,14],[45,11,45,14],[46,11,46,14],[56,7,56,14],[48,11,48,14],[49,11,49,14],[50,11,50,14],[51,11,51,14],[55,7,55,14]]}
[null,null,null,"APPLICANT SOURCES",{"$f":"UPPER(Project_Name)","v":""}]
[]
[null,null,null,"CONSTRUCTION PERIOD SOURCES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction Loan 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction Loan 2"]
[null,null,"?","Construction Period Debt \nincluding equity bridge loans","Funders","Lien  Position","Amount","Interest Rate","Construction Term (Months)","Construction Debt Service","Comments",null,null,null,null,"% of Total Const. Sources",null,null,null,"Construction Loan 3"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",1,null,null,null,{"$f":"ABS(G6*H6*(I6/12))","v":0},null,null,null,null,null,{"$f":"IF(ISERROR(G6/$G$37),\"-\",G6/$G$37)","v":"-"},null,null,null,"City Multifamily Loan"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",2,null,null,null,{"$f":"ABS(G7*H7*(I7/12))","v":0},null,null,null,null,null,{"$f":"IF(ISERROR(G7/$G$37),\"-\",G7/$G$37)","v":"-"},null,null,null,"City Multifamily Subordinate Loan 1"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",3,null,null,null,0,null,null,null,null,null,"-",null,null,null,"City Multifamily Subordinate Loan 2"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",4,null,null,null,0,null,null,null,null,null,"-",null,null,null,"City Multifamily Subordinate Loan 3"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",5,null,null,null,0,null,null,null,null,null,"-",null,null,null,"City TIF Funds"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",6,null,null,null,0,null,null,null,null,null,"-",null,null,null,"City HOME Loan"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",7,null,null,null,0,null,null,null,null,null,"-",null,null,null,"City CDBG Loan"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",8,null,null,null,0,null,null,null,null,null,"-",null,null,null,"City AHOF Loan"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",9,null,null,null,0,null,null,null,null,null,"-",null,null,null,"Other"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",10,null,null,null,0,null,null,null,null,null,"-"]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G6:G15)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Cash Flow From Operations"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction Grant 1"]
[null,null,"?","Construction Period Grants\nGrants available during construction","Funders",null,"Amount","Comments",null,null,null,null,null,null,null,"% of Total Const. Sources",null,null,null,"Construction Grant 2"]
[null,null,null,null,"Grantor Name",1,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G19/$G$37),\"-\",G19/$G$37)","v":"-"},null,null,null,"Construction Grant 3"]
[null,null,null,null,"Grantor Name",2,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G20/$G$37),\"-\",G20/$G$37)","v":"-"},null,null,null,"City Multifamily Grant"]
[null,null,null,null,"Grantor Name",3,null,null,null,null,null,null,null,null,null,"-",null,null,null,"City Multifamily Subordinate Grant 1"]
[null,null,null,null,"Grantor Name",4,null,null,null,null,null,null,null,null,null,"-",null,null,null,"City Multifamily Subordinate Grant 2"]
[null,null,null,null,"Grantor Name",5,null,null,null,null,null,null,null,null,null,"-",null,null,null,"City TIF Funds"]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G19:G23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"City HOME Grant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City CDBG Grant"]
[null,null,null,"Construction Period Equity\nEquity available during construction","Funders","Type","Amount","Comments",null,null,null,null,null,null,null,"% of Total Const. Sources",null,null,null,"City AHOF Grant"]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G27/$G$37),\"-\",G27/$G$37)","v":"-"}]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G28/$G$37),\"-\",G28/$G$37)","v":"-"},null,null,null,"Federal LIHTC Equity"]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,"-",null,null,null,"Federal Historic Tax Credit Equity"]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,"-",null,null,null,"State IAHTC Equity"]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,"-",null,null,null,"General Partner Equity"]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,"-",null,null,null,"Cash Flow From Operations"]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,"-",null,null,null,"Other"]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G27:G31)","v":0}]
[]
[null,null,null,null,null,null,null,"Comments",null,null,null,null,null,null,null,"% of Total Const. Sources",null,null,null,"4% LIHTC"]
[null,null,null,"TOTAL CONSTRUCTION PERIOD SOURCES",null,null,{"$f":"G16+G24+G34","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G37/$G$37),\"-\",G37/$G$37)","v":"-"},null,null,null,"9% LIHTC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IAHTC"]
[null,null,null,"PERMANENT SOURCES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GP Cash"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash Flow"]
[null,null,"?","Permanent Debt","Funders","Lien  Position","Amount","Term (Years)","Amortization (Years)","Interest Rate","Annual D/S","Comments",null,null,null,"% of Total Perm. Sources",null,null,null,"Other"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",1,null,null,null,null,{"$f":"IF(AND(G43>0,H43<>\"\",I43<>\"\",J43<>\"\"),ABS((PMT(J43/12,I43*12,G43))*12),0)","v":0},null,null,null,null,{"$f":"IF(ISERROR(G43/$G$74),\"-\",G43/$G$74)","v":"-"},null,null,null,"Permanent Loan 1"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",2,null,null,null,null,0,null,null,null,null,{"$f":"IF(ISERROR(G44/$G$74),\"-\",G44/$G$74)","v":"-"},null,null,null,"Permanent Loan 2"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",3,null,null,null,null,0,null,null,null,null,"-",null,null,null,"Permanent Loan 3"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",4,null,null,null,null,0,null,null,null,null,"-",null,null,null,"Permanent Loan 4"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",5,null,null,null,null,0,null,null,null,null,"-",null,null,null,"Permanent Loan 5"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",6,null,null,null,null,0,null,null,null,null,"-",null,null,null,"Permanent Loan 6"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",7,null,null,null,null,0,null,null,null,null,"-",null,null,null,"Permanent Loan 7"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",8,null,null,null,null,0,null,null,null,null,"-",null,null,null,"Permanent Loan 8"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",9,null,null,null,null,0,null,null,null,null,"-",null,null,null,"Permanent Loan 9"]
[null,null,null,null,"Lender Name / Bond/Funds Issuer",10,null,null,null,null,0,null,null,null,null,"-",null,null,null,"Permanent Loan 10"]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G43:G52)","v":0},null,null,null,null,null,null,null,null,"-",null,null,null,"City Multifamily Loan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City Multifamily Subordinate Loan 1"]
[null,null,"?","Grants","Funders",null,"Amount","Comments",null,null,null,null,null,null,null,"% of Total Perm. Sources",null,null,null,"City Multifamily Subordinate Loan 2"]
[null,null,null,null,"Grantor Name",1,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G56/$G$74),\"-\",G56/$G$74)","v":"-"},null,null,null,"City Multifamily Subordinate Loan 3"]
[null,null,null,null,"Grantor Name",2,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G57/$G$74),\"-\",G57/$G$74)","v":"-"},null,null,null,"City TIF Funds"]
[null,null,null,null,"Grantor Name",3,null,null,null,null,null,null,null,null,null,"-",null,null,null,"City HOME Loan"]
[null,null,null,null,"Grantor Name",4,null,null,null,null,null,null,null,null,null,"-",null,null,null,"City CDBG Loan"]
[null,null,null,null,"Grantor Name",5,null,null,null,null,null,null,null,null,null,"-",null,null,null,"City AHOF Loan"]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G56:G60)","v":0},null,null,null,null,null,null,null,null,"-",null,null,null,"Other"]
[]
[null,null,null,"Equity","Funders","Type","Amount","Comments",null,null,null,null,null,null,null,"% of Total Perm. Sources",null,null,null,null,null,null,null,null,"LIHTC Equity"]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G64/$G$74),\"-\",G64/$G$74)","v":"-"},null,null,null,null,null,null,null,null,{"$f":"IF(D64=$T$28,G64,0)","v":0}]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G65/$G$74),\"-\",G65/$G$74)","v":"-"},null,null,null,"Permanent Grant 1",null,null,null,null,{"$f":"IF(D65=$T$28,G65,0)","v":0}]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,"-",null,null,null,"Permanent Grant 2",null,null,null,null,{"$f":"IF(D66=$T$28,G66,0)","v":0}]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,"-",null,null,null,"Permanent Grant 3",null,null,null,null,{"$f":"IF(D67=$T$28,G67,0)","v":0}]
[null,null,null,null,"Specify Investor",null,null,null,null,null,null,null,null,null,null,"-",null,null,null,"City Multifamily Grant",null,null,null,null,{"$f":"IF(D68=$T$28,G68,0)","v":0}]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G64:G68)","v":0},null,null,null,null,null,null,null,null,"-",null,null,null,"City Multifamily Subordinate Grant 1",null,null,null,null,{"$f":"SUM(Y64:Y68)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City Multifamily Subordinate Grant 2"]
[null,null,null,null,null,null,"Amount","Comments",null,null,null,null,null,null,null,"% of Total Perm. Sources",null,null,null,"City TIF Funds"]
[null,null,null,"Deferred Developer Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G72/$G$74),\"-\",G72/$G$74)","v":"-"},null,null,null,"City HOME Grant"]
[null,null,null,"Financial Gap",null,null,{"$f":"IF('Development Costs-Uses'!H131-(G53+G61+G69+G72)<0,0,'Development Costs-Uses'!H131-(G53+G61+G69+G72))","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G73/$G$74),\"-\",G73/$G$74)","v":"-"},null,null,null,"City CDBG Grant"]
[null,null,null,"TOTAL PERMANENT SOURCES",null,null,{"$f":"G53+G61+G69+G72","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(G74/$G$74),\"-\",G74/$G$74)","v":"-"},null,null,null,"City AHOF Grant"]

{"sheet":"Construction Costs","index":9,"n_rows":106,"n_cols":50,"rows_kept":106,"cut":false,"hidden":false,"merged":[[89,9,90,11],[105,38,105,39],[94,37,94,40],[95,37,95,40],[99,38,99,40],[100,38,100,40],[96,37,96,40],[97,37,97,40],[98,37,98,40],[104,38,104,39],[93,42,93,43],[93,44,93,45],[93,46,93,47],[93,48,93,49],[102,42,102,43],[102,44,102,45],[102,46,102,47],[102,48,102,49],[9,9,9,11],[3,31,3,33],[6,31,6,33],[7,31,7,33],[8,31,8,33],[9,31,9,33],[5,17,5,19],[7,17,7,19],[8,17,8,19],[3,3,3,19],[8,5,8,7],[9,5,9,7],[5,5,5,7],[5,9,5,11],[5,13,5,15],[6,5,6,7],[6,9,6,11],[7,5,7,7],[7,9,7,11],[8,13,8,15],[6,13,6,15],[7,13,7,15],[8,9,8,11],[9,13,9,15],[3,21,3,23],[3,25,3,27],[6,25,6,27],[7,25,7,27],[8,25,8,27],[9,25,9,27],[9,17,9,19],[6,21,6,23],[7,21,7,23],[8,21,8,23],[9,21,9,23],[6,17,6,19],[89,1,89,3],[91,1,91,3],[89,5,89,7],[91,5,91,7],[93,5,93,7],[93,3,93,4]]}
[null,"APPLICANT CONSTRUCTION COST BREAKDOWN",null,null,null,null,null,null,null,null,null,{"$f":"UPPER(Project_Name)","v":""},null,{"$f":"Total_Units","v":0},"UNITS"]
[]
[]
[null,null,null,"Residential Improvements (by construction type)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Improvements",null,null,null,"Service Area Improvements",null,null,null,"Off-Site Improvements",null,"Total Improvements"]
[]
[null,null,null,null,null,"New Construction",null,null,null,"Adaptive Reuse of non-residential buildings into residential buildings",null,null,null,"Rehabilitation of Existing Housing",null,null,null,"Total Residential Improvements"]
[null,null,null,"Gross Square Feet",null,{"$f":"Details!D127","v":0},null,null,null,{"$f":"Details!D128","v":0},null,null,null,{"$f":"Details!D129","v":0},null,null,null,{"$f":"Details!D130","v":0},null,null,null,{"$f":"Details!D131","v":0},null,null,null,{"$f":"Details!D132","v":0},null,null,null,null,null,{"$f":"Details!D133","v":0}]
[null,null,null,"Total Construction Costs",null,{"$f":"F22+F64+F70+F87","v":0},null,null,null,{"$f":"J22+J64+J70+J87","v":0},null,null,null,{"$f":"N22+N64+N70+N87","v":0},null,null,null,{"$f":"R22+R64+R70+R87","v":0},null,null,null,{"$f":"V22+V64+V70+V87","v":0},null,null,null,{"$f":"Z22+Z64+Z70+Z87","v":0},null,null,null,{"$f":"AD22+AD64+AD70+AD87","v":0},null,{"$f":"R8+V8+Z8+AD8","v":0}]
[null,null,null,"Total Cost per Square Foot",null,{"$f":"IF(ISERROR(F8/F7),\"Need SF data in Details\",F8/F7)","v":"Need SF data in Details"},null,null,null,{"$f":"IF(ISERROR(J8/J7),\"Need SF data in Details\",J8/J7)","v":"Need SF data in Details"},null,null,null,{"$f":"IF(ISERROR(N8/N7),\"Need SF data in Details\",N8/N7)","v":"Need SF data in Details"},null,null,null,{"$f":"IF(ISERROR(R8/R7),\"Need SF data in Details\",R8/R7)","v":"Need SF data in Details"},null,null,null,{"$f":"IF(ISERROR(V8/V7),\"Need SF data in Details\",V8/V7)","v":"Need SF data in Details"},null,null,null,{"$f":"IF(ISERROR(Z8/Z7),\"Need SF data in Details\",Z8/Z7)","v":"Need SF data in Details"},null,null,null,null,null,{"$f":"IF(ISERROR(AF8/AF7),\"Need SF data in Details\",AF8/AF7)","v":"Need SF data in Details"}]
[null,null,null,"Trade Payments and Site Work",null,{"$f":"F22+F64","v":0},null,null,null,{"$f":"J22+J64","v":0},null,null,null,{"$f":"N22+N64","v":0},null,null,null,{"$f":"R22+R64","v":0},null,null,null,{"$f":"V22+V64","v":0},null,null,null,{"$f":"Z22+Z64","v":0},null,null,null,{"$f":"AD22+AD64","v":0},null,{"$f":"AF22+AF64","v":0}]
[]
[]
[null,"Category","Div","Description",null,{"$f":"$F$6","v":"New Construction"},"psf","%",null,{"$f":"$J$6","v":"Adaptive Reuse of non-residential buildings into residential buildings"},"psf","%",null,{"$f":"$N$6","v":"Rehabilitation of Existing Housing"},"psf","%",null,{"$f":"R6","v":"Total Residential Improvements"},"psf","%",null,{"$f":"V4","v":"Commercial Improvements"},"psf","%",null,{"$f":"Z4","v":"Service Area Improvements"},"psf","%",null,{"$f":"AD4","v":"Off-Site Improvements"},null,{"$f":"AF4","v":"Total Improvements"},"psf","%"]
[null,"Site Work",2,"Environmental Remediation",null,null,{"$f":"IF(ISERROR(F14/$F$7),\"-\",F14/$F$7)","v":"-"},{"$f":"IF(ISERROR((F14/($F$8))),\"-\",(F14/$F$8))","v":"-"},null,null,{"$f":"IF(ISERROR(J14/$J$7),\"-\",J14/$J$7)","v":"-"},{"$f":"IF(ISERROR((J14/($J$8))),\"-\",(J14/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N14/$N$7),\"-\",N14/$N$7)","v":"-"},{"$f":"IF(ISERROR((N14/($N$8))),\"-\",(N14/($N$8)))","v":"-"},null,{"$f":"F14+J14+N14","v":0},{"$f":"IF(ISERROR(R14/$R$7),\"-\",R14/$R$7)","v":"-"},{"$f":"IF(ISERROR((R14/($R$8))),\"-\",(R14/($R$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(V14/$V$7),\"-\",V14/$V$7)","v":"-"},{"$f":"IF(ISERROR((V14/($V$8))),\"-\",(V14/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z14/$Z$7),\"-\",Z14/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z14/($Z$8))),\"-\",(Z14/($Z$8)))","v":"-"},null,null,null,{"$f":"R14+V14+Z14+AD14","v":0},{"$f":"IF(ISERROR(AF14/$AF$7),\"-\",AF14/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF14/($AF$8))),\"-\",(AF14/($AF$8)))","v":"-"}]
[null,"Site Work",2,"Demolition & Site Preparation",null,null,{"$f":"IF(ISERROR(F15/$F$7),\"-\",F15/$F$7)","v":"-"},{"$f":"IF(ISERROR((F15/($F$8))),\"-\",(F15/$F$8))","v":"-"},null,null,{"$f":"IF(ISERROR(J15/$J$7),\"-\",J15/$J$7)","v":"-"},{"$f":"IF(ISERROR((J15/($J$8))),\"-\",(J15/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N15/$N$7),\"-\",N15/$N$7)","v":"-"},{"$f":"IF(ISERROR((N15/($N$8))),\"-\",(N15/($N$8)))","v":"-"},null,{"$f":"F15+J15+N15","v":0},{"$f":"IF(ISERROR(R15/$R$7),\"-\",R15/$R$7)","v":"-"},{"$f":"IF(ISERROR((R15/($R$8))),\"-\",(R15/($R$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(V15/$V$7),\"-\",V15/$V$7)","v":"-"},"-",null,null,{"$f":"IF(ISERROR(Z15/$Z$7),\"-\",Z15/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z15/($Z$8))),\"-\",(Z15/($Z$8)))","v":"-"},null,null,null,{"$f":"R15+V15+Z15+AD15","v":0},{"$f":"IF(ISERROR(AF15/$AF$7),\"-\",AF15/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF15/($AF$8))),\"-\",(AF15/($AF$8)))","v":"-"}]
[null,"Site Work",2,"Earth Work",null,null,{"$f":"IF(ISERROR(F16/$F$7),\"-\",F16/$F$7)","v":"-"},{"$f":"IF(ISERROR((F16/($F$8))),\"-\",(F16/$F$8))","v":"-"},null,null,{"$f":"IF(ISERROR(J16/$J$7),\"-\",J16/$J$7)","v":"-"},{"$f":"IF(ISERROR((J16/($J$8))),\"-\",(J16/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N16/$N$7),\"-\",N16/$N$7)","v":"-"},{"$f":"IF(ISERROR((N16/($N$8))),\"-\",(N16/($N$8)))","v":"-"},null,{"$f":"F16+J16+N16","v":0},{"$f":"IF(ISERROR(R16/$R$7),\"-\",R16/$R$7)","v":"-"},{"$f":"IF(ISERROR((R16/($R$8))),\"-\",(R16/($R$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(V16/$V$7),\"-\",V16/$V$7)","v":"-"},"-",null,null,{"$f":"IF(ISERROR(Z16/$Z$7),\"-\",Z16/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z16/($Z$8))),\"-\",(Z16/($Z$8)))","v":"-"},null,null,null,{"$f":"R16+V16+Z16+AD16","v":0},{"$f":"IF(ISERROR(AF16/$AF$7),\"-\",AF16/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF16/($AF$8))),\"-\",(AF16/($AF$8)))","v":"-"}]
[null,"Site Work",2,"Site Utilities",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Site Work",2,"Roads & Walks",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Site Work",2,"Site Improvements",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Site Work",2,"Lawns & Plantings/Landscaping",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Site Work",2,"Unusual Site Conditions",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Site Work",null,"Total Site Work",null,{"$f":"SUM(F14:F21)","v":0},"-",{"$f":"IF(ISERROR((F22/($F$8))),\"-\",(F22/$F$8))","v":"-"},null,{"$f":"SUM(J14:J21)","v":0},"-","-",null,{"$f":"SUM(N14:N21)","v":0},"-",{"$f":"IF(ISERROR((N22/($N$8))),\"-\",(N22/($N$8)))","v":"-"},null,{"$f":"SUM(R14:R21)","v":0},{"$f":"SUM(S15:S21)","v":0},"-",null,{"$f":"SUM(V14:V21)","v":0},"-",{"$f":"IF(ISERROR((V22/($V$8))),\"-\",(V22/($V$8)))","v":"-"},null,{"$f":"SUM(Z14:Z21)","v":0},"-",{"$f":"IF(ISERROR((Z22/($Z$8))),\"-\",(Z22/($Z$8)))","v":"-"},null,{"$f":"SUM(AD14:AD21)","v":0},null,{"$f":"R22+V22+Z22+AD22","v":0},{"$f":"IF(ISERROR(AF22/$AF$7),\"-\",AF22/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF22/($AF$8))),\"-\",(AF22/($AF$8)))","v":"-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R22=(F22+J22+N22)","v":true}]
[null,"Category","Div","Description",null,{"$f":"F6","v":"New Construction"},"psf","%",null,{"$f":"J6","v":"Adaptive Reuse of non-residential buildings into residential buildings"},"psf","%",null,{"$f":"N6","v":"Rehabilitation of Existing Housing"},"psf","%",null,{"$f":"R6","v":"Total Residential Improvements"},"psf","%",null,{"$f":"V4","v":"Commercial Improvements"},"psf","%",null,{"$f":"Z4","v":"Service Area Improvements"},"psf","%",null,{"$f":"AD4","v":"Off-Site Improvements"},null,{"$f":"AF4","v":"Total Improvements"},"psf","%"]
[null,"Trades",3,"Concrete",null,null,{"$f":"IF(ISERROR(F25/$F$7),\"-\",F25/$F$7)","v":"-"},{"$f":"IF(ISERROR((F25/($F$8))),\"-\",(F25/$F$8))","v":"-"},null,null,{"$f":"IF(ISERROR(J25/$J$7),\"-\",J25/$J$7)","v":"-"},{"$f":"IF(ISERROR((J25/($J$8))),\"-\",(J25/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N25/$N$7),\"-\",N25/$N$7)","v":"-"},{"$f":"IF(ISERROR((N25/($N$8))),\"-\",(N25/($N$8)))","v":"-"},null,{"$f":"F25+J25+N25","v":0},{"$f":"IF(ISERROR(R25/$R$7),\"-\",R25/$R$7)","v":"-"},{"$f":"IF(ISERROR((R25/($R$8))),\"-\",(R25/($R$8)))","v":"-"},null,0,{"$f":"IF(ISERROR(V25/$V$7),\"-\",V25/$V$7)","v":"-"},{"$f":"IF(ISERROR((V25/($V$8))),\"-\",(V25/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z25/$Z$7),\"-\",Z25/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z25/($Z$8))),\"-\",(Z25/($Z$8)))","v":"-"},null,null,null,{"$f":"R25+V25+Z25+AD25","v":0},{"$f":"IF(ISERROR(AF25/$AF$7),\"-\",AF25/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF25/($AF$8))),\"-\",(AF25/($AF$8)))","v":"-"}]
[null,"Trades",4,"Masonry",null,null,{"$f":"IF(ISERROR(F26/$F$7),\"-\",F26/$F$7)","v":"-"},{"$f":"IF(ISERROR((F26/($F$8))),\"-\",(F26/$F$8))","v":"-"},null,null,{"$f":"IF(ISERROR(J26/$J$7),\"-\",J26/$J$7)","v":"-"},{"$f":"IF(ISERROR((J26/($J$8))),\"-\",(J26/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N26/$N$7),\"-\",N26/$N$7)","v":"-"},{"$f":"IF(ISERROR((N26/($N$8))),\"-\",(N26/($N$8)))","v":"-"},null,0,{"$f":"IF(ISERROR(R26/$R$7),\"-\",R26/$R$7)","v":"-"},"-",null,null,{"$f":"IF(ISERROR(V26/$V$7),\"-\",V26/$V$7)","v":"-"},{"$f":"IF(ISERROR((V26/($V$8))),\"-\",(V26/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z26/$Z$7),\"-\",Z26/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z26/($Z$8))),\"-\",(Z26/($Z$8)))","v":"-"},null,null,null,{"$f":"R26+V26+Z26+AD26","v":0},{"$f":"IF(ISERROR(AF26/$AF$7),\"-\",AF26/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF26/($AF$8))),\"-\",(AF26/($AF$8)))","v":"-"}]
[null,"Trades",5,"Metals",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",6,"Rough Carpentry",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",6,"Finish Carpentry",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",6,"Cabinets, Vanities & Countertops",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",7,"Waterproofing",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",7,"Insulation",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",7,"Roofing & Sheet Metal",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",7,"Siding",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",8,"Exterior Doors, Windows, Glass",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",8,"Interior Doors & Frames",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",9,"Lath & Plaster",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",9,"Drywall",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",9,"Tile Work",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",9,"Acoustical",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",9,"Carpeting",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",9,"Resilient Flooring",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",9,"Painting & Decorating",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",10,"Lockers & Storage",null,null,{"$f":"IF(ISERROR(F44/$F$7),\"-\",F44/$F$7)","v":"-"},{"$f":"IF(ISERROR((F44/($F$8))),\"-\",(F44/$F$8))","v":"-"},null,null,{"$f":"IF(ISERROR(J44/$J$7),\"-\",J44/$J$7)","v":"-"},{"$f":"IF(ISERROR((J44/($J$8))),\"-\",(J44/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N44/$N$7),\"-\",N44/$N$7)","v":"-"},{"$f":"IF(ISERROR((N44/($N$8))),\"-\",(N44/($N$8)))","v":"-"},null,0,{"$f":"IF(ISERROR(R44/$R$7),\"-\",R44/$R$7)","v":"-"},{"$f":"IF(ISERROR((R44/($R$8))),\"-\",(R44/($R$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(V44/$V$7),\"-\",V44/$V$7)","v":"-"},{"$f":"IF(ISERROR((V44/($V$8))),\"-\",(V44/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z44/$Z$7),\"-\",Z44/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z44/($Z$8))),\"-\",(Z44/($Z$8)))","v":"-"},null,null,null,{"$f":"R44+V44+Z44+AD44","v":0},{"$f":"IF(ISERROR(AF44/$AF$7),\"-\",AF44/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF44/($AF$8))),\"-\",(AF44/($AF$8)))","v":"-"}]
[null,"Trades",10,"Postal Specialties",null,null,{"$f":"IF(ISERROR(F45/$F$7),\"-\",F45/$F$7)","v":"-"},{"$f":"IF(ISERROR((F45/($F$8))),\"-\",(F45/$F$8))","v":"-"},null,null,{"$f":"IF(ISERROR(J45/$J$7),\"-\",J45/$J$7)","v":"-"},{"$f":"IF(ISERROR((J45/($J$8))),\"-\",(J45/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N45/$N$7),\"-\",N45/$N$7)","v":"-"},{"$f":"IF(ISERROR((N45/($N$8))),\"-\",(N45/($N$8)))","v":"-"},null,{"$f":"F45+J45+N45","v":0},{"$f":"IF(ISERROR(R45/$R$7),\"-\",R45/$R$7)","v":"-"},{"$f":"IF(ISERROR((R45/($R$8))),\"-\",(R45/($R$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(V45/$V$7),\"-\",V45/$V$7)","v":"-"},{"$f":"IF(ISERROR((V45/($V$8))),\"-\",(V45/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z45/$Z$7),\"-\",Z45/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z45/($Z$8))),\"-\",(Z45/($Z$8)))","v":"-"},null,null,null,{"$f":"R45+V45+Z45+AD45","v":0},{"$f":"IF(ISERROR(AF45/$AF$7),\"-\",AF45/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF45/($AF$8))),\"-\",(AF45/($AF$8)))","v":"-"}]
[null,"Trades",10,"Specialties",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",10,"Toilet and Bath Accessories",null,null,{"$f":"IF(ISERROR(F47/$F$7),\"-\",F47/$F$7)","v":"-"},{"$f":"IF(ISERROR((F47/($F$8))),\"-\",(F47/$F$8))","v":"-"},null,null,{"$f":"IF(ISERROR(J47/$J$7),\"-\",J47/$J$7)","v":"-"},{"$f":"IF(ISERROR((J47/($J$8))),\"-\",(J47/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N47/$N$7),\"-\",N47/$N$7)","v":"-"},{"$f":"IF(ISERROR((N47/($N$8))),\"-\",(N47/($N$8)))","v":"-"},null,{"$f":"F47+J47+N47","v":0},{"$f":"IF(ISERROR(R47/$R$7),\"-\",R47/$R$7)","v":"-"},{"$f":"IF(ISERROR((R47/($R$8))),\"-\",(R47/($R$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(V47/$V$7),\"-\",V47/$V$7)","v":"-"},{"$f":"IF(ISERROR((V47/($V$8))),\"-\",(V47/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z47/$Z$7),\"-\",Z47/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z47/($Z$8))),\"-\",(Z47/($Z$8)))","v":"-"},null,null,null,{"$f":"R47+V47+Z47+AD47","v":0},{"$f":"IF(ISERROR(AF47/$AF$7),\"-\",AF47/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF47/($AF$8))),\"-\",(AF47/($AF$8)))","v":"-"}]
[null,"Trades",11,"Special Equipment",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",11,"Appliances",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",13,"Special Construction",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",14,"Elevators",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",15,"Plumbing",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",15,"Heat & Ventilation",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",15,"Air Conditioning",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",15,"Fire Protection",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",16,"Electrical",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Trades",null,"Total Trades",null,{"$f":"SUM(F25:F63)","v":0},"-","-",null,{"$f":"SUM(J25:J63)","v":0},{"$f":"IF(ISERROR(J64/$J$7),\"-\",J64/$J$7)","v":"-"},"-",null,{"$f":"SUM(N25:N63)","v":0},{"$f":"SUM(O25:O63)","v":0},{"$f":"SUM(P25:P63)","v":0},null,{"$f":"SUM(R25:R63)","v":0},{"$f":"SUM(S25:S63)","v":0},"-",null,{"$f":"SUM(V25:V63)","v":0},{"$f":"SUM(W25:W63)","v":0},{"$f":"IF(ISERROR((V64/($V$8))),\"-\",(V64/($V$8)))","v":"-"},null,{"$f":"SUM(Z25:Z63)","v":0},{"$f":"IF(ISERROR(Z64/$Z$7),\"-\",Z64/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z64/($Z$8))),\"-\",(Z64/($Z$8)))","v":"-"},null,{"$f":"SUM(AD25:AD63)","v":0},null,{"$f":"SUM(AF25:AF63)","v":0},{"$f":"IF(ISERROR(AF64/$AF$7),\"-\",AF64/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF64/($AF$8))),\"-\",(AF64/($AF$8)))","v":"-"}]
[]
[null,"Category","Div","Description",null,{"$f":"$F$6","v":"New Construction"},"psf","%",null,{"$f":"$J$6","v":"Adaptive Reuse of non-residential buildings into residential buildings"},"psf","%",null,{"$f":"$N$6","v":"Rehabilitation of Existing Housing"},"psf","%",null,{"$f":"$R$6","v":"Total Residential Improvements"},"psf","%",null,{"$f":"$V$4","v":"Commercial Improvements"},"psf","%",null,{"$f":"$Z$4","v":"Service Area Improvements"},"psf","%",null,{"$f":"$AD$4","v":"Off-Site Improvements"},null,{"$f":"$AF$4","v":"Total Improvements"},"psf","%","% of Trade Payments and Site Work","% of Trade Payments and Site Work w/ P&P Bond + GC Ins."]
[null,"GC/OH/P",null,"General Conditions",null,null,{"$f":"IF(ISERROR(F67/$F$7),\"-\",F67/$F$7)","v":"-"},{"$f":"IF(ISERROR((F67/($F$8))),\"-\",(F67/($F$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(J67/$J$7),\"-\",J67/$J$7)","v":"-"},{"$f":"IF(ISERROR((J67/($J$8))),\"-\",(J67/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N67/$N$7),\"-\",N67/$N$7)","v":"-"},{"$f":"IF(ISERROR((N67/($N$8))),\"-\",(N67/($N$8)))","v":"-"},null,{"$f":"F67+J67+N67","v":0},{"$f":"IF(ISERROR(R67/$R$7),\"-\",R67/$R$7)","v":"-"},{"$f":"IF(ISERROR((R67/($R$8))),\"-\",(R67/($R$8)))","v":"-"},null,null,"-",{"$f":"IF(ISERROR((V67/($V$8))),\"-\",(V67/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z67/$Z$7),\"-\",Z67/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z67/($Z$8))),\"-\",(Z67/($Z$8)))","v":"-"},null,null,null,{"$f":"AD67+Z67+V67+R67","v":0},{"$f":"IF(ISERROR(AF67/$AF$7),\"-\",AF67/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF67/($AF$8))),\"-\",(AF67/($AF$8)))","v":"-"},{"$f":"IF(ISERROR((AF67/($AF$10))),\"-\",(AF67/($AF$10)))","v":"-"},{"$f":"IF(ISERROR((AF67+AF73+'Development Costs-Uses'!H34+'Development Costs-Uses'!H71)/AF10),\"Need Data\",((AF67+AF73+'Development Costs-Uses'!H34+'Development Costs-Uses'!H71)/AF10))","v":"Need Data"}]
[null,"GC/OH/P",null,"Contractor Overhead",null,null,{"$f":"IF(ISERROR(F68/$F$7),\"-\",F68/$F$7)","v":"-"},{"$f":"IF(ISERROR((F68/($F$8))),\"-\",(F68/($F$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(J68/$J$7),\"-\",J68/$J$7)","v":"-"},"-",null,null,"-","-",null,{"$f":"F68+J68+N68","v":0},"-","-",null,null,"-","-",null,null,{"$f":"IF(ISERROR(Z68/$Z$7),\"-\",Z68/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z68/($Z$8))),\"-\",(Z68/($Z$8)))","v":"-"},null,null,null,{"$f":"AD68+Z68+V68+R68","v":0},"-","-",{"$f":"IF(ISERROR((AF68/($AF$10))),\"-\",(AF68/($AF$10)))","v":"-"},{"$f":"AI68","v":"-"}]
[null,"GC/OH/P",null,"Contractor Profit",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-","-",{"$f":"AI69","v":"-"}]
[null,"GC/OH/P",null,"Total GC/OH/P",null,{"$f":"SUM(F67:F69)","v":0},"-","-",null,{"$f":"SUM(J67:J69)","v":0},"-","-",null,{"$f":"SUM(N67:N69)","v":0},"-","-",null,{"$f":"SUM(R67:R69)","v":0},"-","-",null,{"$f":"SUM(V67:V69)","v":0},"-","-",null,{"$f":"SUM(Z67:Z69)","v":0},"-","-",null,{"$f":"SUM(AD67:AD69)","v":0},null,{"$f":"SUM(AF67:AF69)","v":0},"-","-","-",{"$f":"SUM(AJ67:AJ69)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUND($AJ$70,7)>14%,\"General Conditions, Contractor Overhead, and Contractor Profit Exceed 14% Limit\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUND($AJ$70,7)>14%,\"General Conditions, Contractor Overhead, and Contractor Profit Exceed 14% Limit\",\"\")","v":""}]
[null,"Category","Div","Description",null,{"$f":"$F$6","v":"New Construction"},"psf","%",null,{"$f":"$J$6","v":"Adaptive Reuse of non-residential buildings into residential buildings"},"psf","%",null,{"$f":"$N$6","v":"Rehabilitation of Existing Housing"},"psf","%",null,{"$f":"$R$6","v":"Total Residential Improvements"},"psf","%",null,{"$f":"$V$4","v":"Commercial Improvements"},"psf","%",null,{"$f":"$Z$4","v":"Service Area Improvements"},"psf","%",null,{"$f":"$AD$4","v":"Off-Site Improvements"},null,{"$f":"$AF$4","v":"Total Improvements"},"psf","%"]
[null,"Other",null,"P&P Bond / Letter of Credit",null,null,{"$f":"IF(ISERROR(F73/$F$7),\"-\",F73/$F$7)","v":"-"},{"$f":"IF(ISERROR((F73/($F$8))),\"-\",(F73/($F$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(J73/$J$7),\"-\",J73/$J$7)","v":"-"},{"$f":"IF(ISERROR((J73/($J$8))),\"-\",(J73/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N73/$N$7),\"-\",N73/$N$7)","v":"-"},{"$f":"IF(ISERROR((N73/($N$8))),\"-\",(N73/($N$8)))","v":"-"},null,{"$f":"F73+J73+N73","v":0},{"$f":"IF(ISERROR(R73/$R$7),\"-\",R73/$R$7)","v":"-"},{"$f":"IF(ISERROR((R73/($R$8))),\"-\",(R73/($R$8)))","v":"-"},null,null,"-",{"$f":"IF(ISERROR((V73/($V$8))),\"-\",(V73/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z73/$Z$7),\"-\",Z73/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z73/($Z$8))),\"-\",(Z73/($Z$8)))","v":"-"},null,null,null,{"$f":"AD73+Z73+V73+R73","v":0},{"$f":"IF(ISERROR(AF73/$AF$7),\"-\",AF73/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF73/($AF$8))),\"-\",(AF73/($AF$8)))","v":"-"}]
[null,"Other",null,"Building Permit",null,null,{"$f":"IF(ISERROR(F74/$F$7),\"-\",F74/$F$7)","v":"-"},{"$f":"IF(ISERROR((F74/($F$8))),\"-\",(F74/($F$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(J74/$J$7),\"-\",J74/$J$7)","v":"-"},"-",null,null,"-","-",null,{"$f":"F74+J74+N74","v":0},"-","-",null,null,"-","-",null,null,{"$f":"IF(ISERROR(Z74/$Z$7),\"-\",Z74/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z74/($Z$8))),\"-\",(Z74/($Z$8)))","v":"-"},null,null,null,{"$f":"AD74+Z74+V74+R74","v":0},"-",{"$f":"IF(ISERROR((AF74/($AF$8))),\"-\",(AF74/($AF$8)))","v":"-"}]
[null,"Other",null,"Builders Risk",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,"Furniture, Fixtures & Equipment",null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,null,null,null,{"$f":"IF(ISERROR(F77/$F$7),\"-\",F77/$F$7)","v":"-"},"-",null,null,{"$f":"IF(ISERROR(J77/$J$7),\"-\",J77/$J$7)","v":"-"},{"$f":"IF(ISERROR((J77/($J$8))),\"-\",(J77/($J$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(N77/$N$7),\"-\",N77/$N$7)","v":"-"},{"$f":"IF(ISERROR((N77/($N$8))),\"-\",(N77/($N$8)))","v":"-"},null,{"$f":"F77+J77+N77","v":0},{"$f":"IF(ISERROR(R77/$R$7),\"-\",R77/$R$7)","v":"-"},{"$f":"IF(ISERROR((R77/($R$8))),\"-\",(R77/($R$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(V77/$V$7),\"-\",V77/$V$7)","v":"-"},{"$f":"IF(ISERROR((V77/($V$8))),\"-\",(V77/($V$8)))","v":"-"},null,null,{"$f":"IF(ISERROR(Z77/$Z$7),\"-\",Z77/$Z$7)","v":"-"},{"$f":"IF(ISERROR((Z77/($Z$8))),\"-\",(Z77/($Z$8)))","v":"-"},null,null,null,0,{"$f":"IF(ISERROR(AF77/$AF$7),\"-\",AF77/$AF$7)","v":"-"},{"$f":"IF(ISERROR((AF77/($AF$8))),\"-\",(AF77/($AF$8)))","v":"-"}]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,{"$f":"F78+J78+N78","v":0},"-","-",null,null,"-","-",null,null,"-",{"$f":"IF(ISERROR((Z78/($Z$8))),\"-\",(Z78/($Z$8)))","v":"-"},null,null,null,0,"-",{"$f":"IF(ISERROR((AF78/($AF$8))),\"-\",(AF78/($AF$8)))","v":"-"}]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,null,null,null,"-","-",null,null,"-","-",null,null,"-","-",null,0,"-","-",null,null,"-","-",null,null,"-","-",null,null,null,0,"-","-"]
[null,"Other",null,"Total Other",null,{"$f":"SUM(F73:F86)","v":0},"-","-",null,{"$f":"SUM(J73:J86)","v":0},"-","-",null,{"$f":"SUM(N73:N86)","v":0},"-","-",null,{"$f":"SUM(R73:R86)","v":0},"-",{"$f":"IF(ISERROR((R87/($R$10))),\"-\",(R87/($R$10)))","v":"-"},null,{"$f":"SUM(V73:V86)","v":0},"-","-",null,{"$f":"SUM(Z73:Z86)","v":0},"-","-",null,{"$f":"SUM(AD73:AD86)","v":0},null,{"$f":"SUM(AF73:AF86)","v":0},"-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF87+AF70+AF64+AF22=AF8","v":true},null,{"$f":"AH87+AH70+AH64+AH22=100%","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"By:"]
[null,"Construction Work Type:",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(F90),\"Select Construction Type\",IF(AND(F90=\"New Construction\",F8=0),\"No New Construction Costs Entered!\",IF(AND(F90<>\"New Construction\",J8=0,N8=0),\"No Adaptive Reuse or Rehab Construction Costs Entered!\",\"\")))","v":"Select Construction Type"},null,null,null,null,null,null,null,null,null,null,null,null,"Company:"]
[]
[null,"Wage Standard:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"By:"]
[]
[null,null,null," Completed By:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Its:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONSTRUCTION CONTINGENCY DETAILS",null,null,null,null,"RESIDENTIAL",null,"COMMERCIAL",null,"SERVICE AREA",null,"OFF-SITE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CATEGORY",null,null,null,"TOTAL","$","% OF ROW TOTAL","$","% OF ROW TOTAL","$","% OF ROW TOTAL","$","% OF ROW TOTAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Signature:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Site Work",null,null,null,{"$f":"AF22","v":0},{"$f":"F22","v":0},{"$f":"IF(ISERROR(AQ96/$AP$96),0,AQ96/$AP$96)","v":0},{"$f":"V22","v":0},{"$f":"IF(ISERROR(AS96/AP96),0,AS96/AP96)","v":0},{"$f":"Z22","v":0},{"$f":"IF(ISERROR(AU96/AP96),0,AU96/AP96)","v":0},{"$f":"AD22","v":0},{"$f":"IF(ISERROR(AW96/AP96),0,AW96/AP96)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trade Payments",null,null,null,{"$f":"AF64","v":0},{"$f":"R64","v":0},{"$f":"AQ97/$AP97","v":{"$error":"#DIV/0!"}},{"$f":"V64","v":0},{"$f":"AS97/$AP97","v":{"$error":"#DIV/0!"}},{"$f":"Z64","v":0},{"$f":"AU97/$AP97","v":{"$error":"#DIV/0!"}},{"$f":"AD64","v":0},{"$f":"AW97/$AP97","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"General Conditions / Overhead / Profit",null,null,null,{"$f":"AF70","v":0},{"$f":"R70","v":0},{"$f":"AQ98/$AP98","v":{"$error":"#DIV/0!"}},{"$f":"V70","v":0},{"$f":"AS98/AP98","v":{"$error":"#DIV/0!"}},{"$f":"Z70","v":0},{"$f":"AU98/AP98","v":{"$error":"#DIV/0!"}},{"$f":"AD70","v":0},{"$f":"AW98/AP98","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Site Work + Trade Pmts + GC/OH/P",null,null,null,{"$f":"AP96+AP97+AP98","v":0},{"$f":"SUM(AQ96:AQ98)","v":0},{"$f":"AQ99/AP99","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AS96:AS98)","v":0},{"$f":"AS99/AP99","v":{"$error":"#DIV/0!"}},{"$f":"AU96+AU97+AU98","v":0},{"$f":"IF(ISERROR(AU99/AP99),0,AU99/AP99)","v":0},{"$f":"AW96+AW97+AW98","v":0},{"$f":"IF(ISERROR(AW99/AP99),0,AW99/AP99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,"of Total Site Work + Trade Pmts + GC/OH/P",null,null,{"$f":"$AL$100*AP99","v":0},{"$f":"$AQ$99*AL100","v":0},{"$f":"AQ100/AP100","v":{"$error":"#DIV/0!"}},{"$f":"AS99*AL100","v":0},{"$f":"AS100/AP100","v":{"$error":"#DIV/0!"}},{"$f":"AU99*AL100","v":0},{"$f":"AU100/AP100","v":{"$error":"#DIV/0!"}},{"$f":"AW99*AL100","v":0},{"$f":"AW100/AP100","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,"of Total Site Work + Trade Pmts + GC/OH/P",null,null,{"$f":"$AL$101*AP99","v":0},{"$f":"$AQ$99*AL101","v":0},{"$f":"AQ101/AP101","v":{"$error":"#DIV/0!"}},{"$f":"$AL$101*AS99","v":0},{"$f":"AS101/AP101","v":{"$error":"#DIV/0!"}},{"$f":"$AL$101*AU99","v":0},{"$f":"AU101/AP101","v":{"$error":"#DIV/0!"}},{"$f":"$AL$101*AW99","v":0},{"$f":"AW101/AP101","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONSTRUCTION CONTINGENCY SUMMARY",null,null,null,null,"RESIDENTIAL",null,"COMMERCIAL",null,"SERVICE AREA",null,"OFF-SITE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONST. TYPE","DESCRIPTION",null,"CALC FACTOR","TOTAL CONTINGENCY","$","% OF ROW TOTAL","$","% OF ROW TOTAL","$","% OF ROW TOTAL","$","% OF ROW TOTAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rehab / Adaptive Reuse","Total Site Work + Trade Pmts + GC/OH/P at",null,0.1,{"$f":"($AF$10+$AF$70)*10%","v":0},{"$f":"($R$10+$R$70)*AO105","v":0},{"$f":"AQ105/AP105","v":{"$error":"#DIV/0!"}},{"$f":"($V$10+$V$70)*AO105","v":0},{"$f":"AS105/$AP$105","v":{"$error":"#DIV/0!"}},{"$f":"($Z$10+$Z$70)/AP105","v":{"$error":"#DIV/0!"}},{"$f":"AU105/AP105","v":{"$error":"#DIV/0!"}},{"$f":"($AD$8+$AD$70)*AO105","v":0},{"$f":"AW105/AP105","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Total Site Work + Trade Pmts + GC/OH/P at",null,0.05,{"$f":"($AF$10+$AF$70)*5%","v":0},{"$f":"($R$10+$R$70)*AO106","v":0},{"$f":"AQ106/AP106","v":{"$error":"#DIV/0!"}},{"$f":"($V$10+$V$70)*AO106","v":0},{"$f":"AS106/$AP$106","v":{"$error":"#DIV/0!"}},{"$f":"($Z$10+$Z$70)/AP106","v":{"$error":"#DIV/0!"}},{"$f":"AU106/AP106","v":{"$error":"#DIV/0!"}},{"$f":"($AD$8+$AD$70)*AO106","v":0},{"$f":"AW106/AP106","v":{"$error":"#DIV/0!"}}]

{"sheet":"Development Costs-Uses","index":10,"n_rows":164,"n_cols":20,"rows_kept":164,"cut":false,"hidden":false,"merged":[[3,12,3,16],[46,5,47,5],[70,4,70,5],[155,7,156,16],[156,4,156,5],[22,2,22,9],[73,4,73,5]]}
[]
[null,"DEVELOPMENT COSTS / USES OF FUNDS",null,null,null,{"$f":"UPPER(Details!E5)","v":""}]
[]
[null,null,null,null,"Check (X) here if 4% determination request:",null,null,null,null,null,"Units",null,"Note: If multiple costs are included in line items, include a breadkown of individual costs in the \"Comments\" section."]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Total_Units","v":0}]
["#",null,"Type","Group","Description","Ref. %","% of TDC","Amount","Enter Amount Here","Calculation Method","Per Unit",null,"Basis",null,"Notes",null,"Comments"]
[1,null,"Acquisition","Acquisition","Building Cost",null,{"$f":"IF(ISERROR(H7/Total_Dev_Costs),\"0%\",H7/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J7=Lists!$D$5,I7,IF(J7=Lists!$D$6,I7*Total_Units,IF(J7=Lists!$D$7,'Development Costs-Uses'!I7*Total_Site_SF,IF(J7=Lists!$D$8,I7*Total_Bldg_SF,IF(J7=Lists!$D$9,'Development Costs-Uses'!I7*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H7/$K$5)","v":0},null,null,null,"?"]
[2,null,"Acquisition","Acquisition","Land Cost",null,"0%",{"$f":"ROUND(IF(J8=Lists!$D$5,I8,IF(J8=Lists!$D$6,I8*Total_Units,IF(J8=Lists!$D$7,'Development Costs-Uses'!I8*Total_Site_SF,IF(J8=Lists!$D$8,I8*Total_Bldg_SF,IF(J8=Lists!$D$9,'Development Costs-Uses'!I8*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H8/$K$5)","v":0},null,null,null,"?"]
[3,null,"Acquisition","Acquisition","Refinance/ Loan Pay-Off",null,"0%",{"$f":"ROUND(IF(J9=Lists!$D$5,I9,IF(J9=Lists!$D$6,I9*Total_Units,IF(J9=Lists!$D$7,'Development Costs-Uses'!I9*Total_Site_SF,IF(J9=Lists!$D$8,I9*Total_Bldg_SF,IF(J9=Lists!$D$9,'Development Costs-Uses'!I9*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H9/$K$5)","v":0}]
[4,null,"Acquisition","Acquisition","Carrying Costs",null,"0%",{"$f":"ROUND(IF(J10=Lists!$D$5,I10,IF(J10=Lists!$D$6,I10*Total_Units,IF(J10=Lists!$D$7,'Development Costs-Uses'!I10*Total_Site_SF,IF(J10=Lists!$D$8,I10*Total_Bldg_SF,IF(J10=Lists!$D$9,'Development Costs-Uses'!I10*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H10/$K$5)","v":0}]
[5,null,"Acquisition","Acquisition","Transfer Stamps",null,"0%",{"$f":"ROUND(IF(J11=Lists!$D$5,I11,IF(J11=Lists!$D$6,I11*Total_Units,IF(J11=Lists!$D$7,'Development Costs-Uses'!I11*Total_Site_SF,IF(J11=Lists!$D$8,I11*Total_Bldg_SF,IF(J11=Lists!$D$9,'Development Costs-Uses'!I11*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H11/$K$5)","v":0}]
[6,null,"Acquisition","Acquisition","Insurance  ",null,"0%",{"$f":"ROUND(IF(J12=Lists!$D$5,I12,IF(J12=Lists!$D$6,I12*Total_Units,IF(J12=Lists!$D$7,'Development Costs-Uses'!I12*Total_Site_SF,IF(J12=Lists!$D$8,I12*Total_Bldg_SF,IF(J12=Lists!$D$9,'Development Costs-Uses'!I12*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H12/$K$5)","v":0}]
[7,null,"Acquisition","Acquisition","Security",null,"0%",{"$f":"ROUND(IF(J13=Lists!$D$5,I13,IF(J13=Lists!$D$6,I13*Total_Units,IF(J13=Lists!$D$7,'Development Costs-Uses'!I13*Total_Site_SF,IF(J13=Lists!$D$8,I13*Total_Bldg_SF,IF(J13=Lists!$D$9,'Development Costs-Uses'!I13*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H13/$K$5)","v":0}]
[8,null,"Acquisition","Acquisition","Legal",null,"0%",{"$f":"ROUND(IF(J14=Lists!$D$5,I14,IF(J14=Lists!$D$6,I14*Total_Units,IF(J14=Lists!$D$7,'Development Costs-Uses'!I14*Total_Site_SF,IF(J14=Lists!$D$8,I14*Total_Bldg_SF,IF(J14=Lists!$D$9,'Development Costs-Uses'!I14*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H14/$K$5)","v":0}]
[9,null,"Acquisition","Acquisition","Other Acquisition",null,"0%",{"$f":"ROUND(IF(J15=Lists!$D$5,I15,IF(J15=Lists!$D$6,I15*Total_Units,IF(J15=Lists!$D$7,'Development Costs-Uses'!I15*Total_Site_SF,IF(J15=Lists!$D$8,I15*Total_Bldg_SF,IF(J15=Lists!$D$9,'Development Costs-Uses'!I15*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H15/$K$5)","v":0},null,null,null,"?"]
[null,null,"Subtotal",null,"Acquisition",null,"0%",{"$f":"SUM(H7:H15)","v":0},null,null,{"$f":"SUM(K7:K15)","v":0},null,{"$f":"SUM(M7,M10:M13)","v":0}]
[]
[10,null,"Construction Costs","Hard Costs","Residential: New Construction",null,{"$f":"IF(ISERROR(H18/Total_Dev_Costs),\"0%\",H18/Total_Dev_Costs)","v":"0%"},{"$f":"I18","v":0},{"$f":"'Construction Costs'!F10+'Construction Costs'!F70","v":0},null,{"$f":"IF(Income!$E$39=0,0,H18/$K$5)","v":0},null,null,null,"?"]
[11,null,"Construction Costs","Hard Costs","Residential: Rehabilitation",null,{"$f":"IF(ISERROR(H19/Total_Dev_Costs),\"0%\",H19/Total_Dev_Costs)","v":"0%"},{"$f":"I19","v":0},{"$f":"'Construction Costs'!J10+'Construction Costs'!N10+'Construction Costs'!J70+'Construction Costs'!N70","v":0},null,{"$f":"IF(Income!$E$39=0,0,H19/$K$5)","v":0},null,null,null,"?"]
[12,null,"Construction Costs","Hard Costs","Other: Commercial, Service, Offsite",null,{"$f":"IF(ISERROR(H20/Total_Dev_Costs),\"0%\",H20/Total_Dev_Costs)","v":"0%"},{"$f":"I20","v":0},{"$f":"'Construction Costs'!V10+'Construction Costs'!Z10+'Construction Costs'!AD10+'Construction Costs'!V70+'Construction Costs'!Z70+'Construction Costs'!AD70","v":0},null,{"$f":"IF(Income!$E$39=0,0,H20/$K$5)","v":0},null,null,null,"?"]
[13,null,"Construction Costs","Hard Costs","Other GC Costs",null,{"$f":"IF(ISERROR(H21/Total_Dev_Costs),\"0%\",H21/Total_Dev_Costs)","v":"0%"},{"$f":"I21","v":0},{"$f":"'Construction Costs'!F87+'Construction Costs'!J87+'Construction Costs'!N87+'Construction Costs'!V87+'Construction Costs'!Z87+'Construction Costs'!AD87","v":0},null,{"$f":"IF(Income!$E$39=0,0,H21/$K$5)","v":0},null,null,null,"?"]
[null,null,"Subtotal",null,"Construction Costs",null,{"$f":"IF(ISERROR(H22/Total_Dev_Costs),\"0%\",H22/Total_Dev_Costs)","v":"0%"},{"$f":"SUM(H18:H21)","v":0},null,null,{"$f":"SUM(K18:K21)","v":0},null,{"$f":"SUM(M18:M21)","v":0}]
[null,null,{"$f":"IF('Construction Costs'!J90=\"No New Construction Costs Entered!\",\"Contingency Calculation Error -- Revise Construction Type in Construction Costs page to align with Construction Cost inputs!\",\"\")","v":""}]
[null,null,"Contingency","Contingency","Construction Contingency",{"$f":"IF(ISERROR(H24/('Construction Costs'!AF8-'Construction Costs'!AF87)),\"Need Data\",H24/('Construction Costs'!AF8-'Construction Costs'!AF87))","v":"Need Data"},{"$f":"IF(ISERROR(H24/Total_Dev_Costs),\"Need Data\",H24/Total_Dev_Costs)","v":"Need Data"},{"$f":"IF(ISBLANK(H22),\"No Construction Costs Entered\",0)","v":0},{"$f":"IF(ISBLANK('Construction Costs'!F90),\"Need Input\",IF('Construction Costs'!F90=\"New Construction\",(('Construction Costs'!AF8-'Construction Costs'!AF87)*5%),(('Construction Costs'!AF8-'Construction Costs'!AF87)*10%)))","v":"Need Input"},null,{"$f":"IF(Total_Units=0,0,IF(ISERROR(H24/Total_Units),\"Need Input\",H24/Total_Units))","v":0},null,null,null,"?"]
[null,null,"Contingency",null,"Residential Construction Contingency",null,null,{"$f":"IF('Construction Costs'!$F$90=\"New Construction\",'Construction Costs'!AQ101,IF('Construction Costs'!$F$90=\"Rehabilitation\",'Construction Costs'!AQ100,IF('Construction Costs'!$F$90=\"New Construction / Rehabilitation\",'Construction Costs'!AQ100,\"\")))","v":""}]
[null,null,"Contingency",null,"Commercial Construction Contingency",null,null,{"$f":"IF('Construction Costs'!$F$90=\"New Construction\",'Construction Costs'!AS101,IF('Construction Costs'!$F$90=\"Rehabilitation\",'Construction Costs'!AS100,IF('Construction Costs'!$F$90=\"New Construction / Rehabilitation\",'Construction Costs'!AS100,\"\")))","v":""}]
[null,null,"Contingency",null,"Service Area Construction Contingency",null,null,{"$f":"IF('Construction Costs'!$F$90=\"New Construction\",'Construction Costs'!AU101,IF('Construction Costs'!$F$90=\"Rehabilitation\",'Construction Costs'!AU100,IF('Construction Costs'!$F$90=\"New Construction / Rehabilitation\",'Construction Costs'!AU100,\"\")))","v":""}]
[null,null,"Contingency",null,"Off-Site Construction Contingency",null,null,{"$f":"IF('Construction Costs'!$F$90=\"New Construction\",'Construction Costs'!AW101,IF('Construction Costs'!$F$90=\"Rehabilitation\",'Construction Costs'!AW100,IF('Construction Costs'!$F$90=\"New Construction / Rehabilitation\",'Construction Costs'!AW100,\"\")))","v":""}]
[null,null,{"$f":"IF(H24=\"Need Input\",\"You must select a Construction Type in the Construction Costs page to determine Construction Contingency amount!\",\"\")","v":""}]
[null,null,"Other Construction","Con. Soft Costs","Building Permits",null,{"$f":"IF(ISERROR(H30/Total_Dev_Costs),\"0%\",H30/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J30=Lists!$D$5,I30,IF(J30=Lists!$D$6,I30*Total_Units,IF(J30=Lists!$D$7,'Development Costs-Uses'!I30*Total_Site_SF,IF(J30=Lists!$D$8,I30*Total_Bldg_SF,IF(J30=Lists!$D$9,'Development Costs-Uses'!I30*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H30/$K$5)","v":0}]
[null,null,"Other Construction","Con. Soft Costs","Open Space Fees",null,"0%",{"$f":"ROUND(IF(J31=Lists!$D$5,I31,IF(J31=Lists!$D$6,I31*Total_Units,IF(J31=Lists!$D$7,'Development Costs-Uses'!I31*Total_Site_SF,IF(J31=Lists!$D$8,I31*Total_Bldg_SF,IF(J31=Lists!$D$9,'Development Costs-Uses'!I31*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H31/$K$5)","v":0}]
[null,null,"Other Construction","Con. Soft Costs","Site Security",null,"0%",{"$f":"ROUND(IF(J32=Lists!$D$5,I32,IF(J32=Lists!$D$6,I32*Total_Units,IF(J32=Lists!$D$7,'Development Costs-Uses'!I32*Total_Site_SF,IF(J32=Lists!$D$8,I32*Total_Bldg_SF,IF(J32=Lists!$D$9,'Development Costs-Uses'!I32*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H32/$K$5)","v":0}]
[null,null,"Other Construction",null,"Winter Conditions",null,"0%",{"$f":"ROUND(IF(J33=Lists!$D$5,I33,IF(J33=Lists!$D$6,I33*Total_Units,IF(J33=Lists!$D$7,'Development Costs-Uses'!I33*Total_Site_SF,IF(J33=Lists!$D$8,I33*Total_Bldg_SF,IF(J33=Lists!$D$9,'Development Costs-Uses'!I33*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H33/$K$5)","v":0}]
[null,null,"Other Construction","Con. Soft Costs","GC Insurance",null,"0%",{"$f":"ROUND(IF(J34=Lists!$D$5,I34,IF(J34=Lists!$D$6,I34*Total_Units,IF(J34=Lists!$D$7,'Development Costs-Uses'!I34*Total_Site_SF,IF(J34=Lists!$D$8,I34*Total_Bldg_SF,IF(J34=Lists!$D$9,'Development Costs-Uses'!I34*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H34/$K$5)","v":0}]
[16,null,"Other Construction","Soft Costs","Furniture, Fixtures, & Equipment",null,"0%",{"$f":"ROUND(IF(J35=Lists!$D$5,I35,IF(J35=Lists!$D$6,I35*Total_Units,IF(J35=Lists!$D$7,'Development Costs-Uses'!I35*Total_Site_SF,IF(J35=Lists!$D$8,I35*Total_Bldg_SF,IF(J35=Lists!$D$9,'Development Costs-Uses'!I35*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Income!$E$39=0,0,H35/$K$5)","v":0},null,null,null,"?"]
[null,null,"Subtotal",null,"Other Construction",null,"0%",{"$f":"SUM(H30:H35)","v":0},null,null,{"$f":"SUM(K30:K35)","v":0},null,{"$f":"SUM(M35:M35)","v":0}]
[]
[34,null,"Environmental","Con. Soft Costs","Underground Storage Tanks",null,{"$f":"IF(ISERROR(H38/Total_Dev_Costs),\"0%\",H38/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J38=Lists!$D$5,I38,IF(J38=Lists!$D$6,I38*Total_Units,IF(J38=Lists!$D$7,'Development Costs-Uses'!I38*Total_Site_SF,IF(J38=Lists!$D$8,I38*Total_Bldg_SF,IF(J38=Lists!$D$9,'Development Costs-Uses'!I38*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H38/Total_Units)","v":0}]
[35,null,"Environmental","Soft Costs","Soil Testing",null,"0%",{"$f":"ROUND(IF(J39=Lists!$D$5,I39,IF(J39=Lists!$D$6,I39*Total_Units,IF(J39=Lists!$D$7,'Development Costs-Uses'!I39*Total_Site_SF,IF(J39=Lists!$D$8,I39*Total_Bldg_SF,IF(J39=Lists!$D$9,'Development Costs-Uses'!I39*'Development Costs-Uses'!$H$18,0))))),0)","v":0},null,"Amount",0]
[36,null,"Environmental","Con. Soft Costs","Land Remediation",null,"0%",{"$f":"ROUND(IF(J40=Lists!$D$5,I40,IF(J40=Lists!$D$6,I40*Total_Units,IF(J40=Lists!$D$7,'Development Costs-Uses'!I40*Total_Site_SF,IF(J40=Lists!$D$8,I40*Total_Bldg_SF,IF(J40=Lists!$D$9,'Development Costs-Uses'!I40*'Development Costs-Uses'!$H$18,0))))),0)","v":0},null,"Amount",0]
[37,null,"Environmental","Con. Soft Costs","Lead Based Paint Removal",null,"0%",{"$f":"ROUND(IF(J41=Lists!$D$5,I41,IF(J41=Lists!$D$6,I41*Total_Units,IF(J41=Lists!$D$7,'Development Costs-Uses'!I41*Total_Site_SF,IF(J41=Lists!$D$8,I41*Total_Bldg_SF,IF(J41=Lists!$D$9,'Development Costs-Uses'!I41*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[38,null,"Environmental","Con. Soft Costs","Asbestos Removal",null,"0%",{"$f":"ROUND(IF(J42=Lists!$D$5,I42,IF(J42=Lists!$D$6,I42*Total_Units,IF(J42=Lists!$D$7,'Development Costs-Uses'!I42*Total_Site_SF,IF(J42=Lists!$D$8,I42*Total_Bldg_SF,IF(J42=Lists!$D$9,'Development Costs-Uses'!I42*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[40,null,"Environmental","Con. Soft Costs","Other Environmental",null,"0%",{"$f":"ROUND(IF(J43=Lists!$D$5,I43,IF(J43=Lists!$D$6,I43*Total_Units,IF(J43=Lists!$D$7,'Development Costs-Uses'!I43*Total_Site_SF,IF(J43=Lists!$D$8,I43*Total_Bldg_SF,IF(J43=Lists!$D$9,'Development Costs-Uses'!I43*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[39,null,"Environmental","Con. Soft Costs","Contingency",null,"0%",{"$f":"ROUND(IF(J44=Lists!$D$5,I44,IF(J44=Lists!$D$6,I44*Total_Units,IF(J44=Lists!$D$7,'Development Costs-Uses'!I44*Total_Site_SF,IF(J44=Lists!$D$8,I44*Total_Bldg_SF,IF(J44=Lists!$D$9,'Development Costs-Uses'!I44*'Development Costs-Uses'!$H$18,0))))),0)","v":0},null,"Amount",0,null,null,null,"?"]
[null,null,"Subtotal",null,"Environmental",null,"0%",{"$f":"SUM(H38:H44)","v":0},null,null,{"$f":"SUM(K38:K44)","v":0},null,{"$f":"SUM(M38:M44)","v":0}]
[]
[48,null,"Professional Fees","Soft Costs","Architect - Design",{"$f":"IF(H22>0,(H47+H48)/H22,0%)","v":0},{"$f":"IF(ISERROR(H47/Total_Dev_Costs),\"0%\",H47/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J47=Lists!$D$5,I47,IF(J47=Lists!$D$6,I47*Total_Units,IF(J47=Lists!$D$7,'Development Costs-Uses'!I47*Total_Site_SF,IF(J47=Lists!$D$8,I47*Total_Bldg_SF,IF(J47=Lists!$D$9,'Development Costs-Uses'!I47*'Development Costs-Uses'!$H$18,0))))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,0,H47/Total_Units)","v":0}]
[49,null,"Professional Fees","Soft Costs","Architect - Supervision",null,"0%",{"$f":"ROUND(IF(J48=Lists!$D$5,I48,IF(J48=Lists!$D$6,I48*Total_Units,IF(J48=Lists!$D$7,'Development Costs-Uses'!I48*Total_Site_SF,IF(J48=Lists!$D$8,I48*Total_Bldg_SF,IF(J48=Lists!$D$9,'Development Costs-Uses'!I48*'Development Costs-Uses'!$H$18,0))))),0)","v":0},null,"Amount",0]
[50,null,"Professional Fees","Soft Costs","Engineering Fees",null,"0%",{"$f":"ROUND(IF(J49=Lists!$D$5,I49,IF(J49=Lists!$D$6,I49*Total_Units,IF(J49=Lists!$D$7,'Development Costs-Uses'!I49*Total_Site_SF,IF(J49=Lists!$D$8,I49*Total_Bldg_SF,IF(J49=Lists!$D$9,'Development Costs-Uses'!I49*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[51,null,"Professional Fees","Soft Costs","Blueprints & Reproductions",null,"0%",{"$f":"ROUND(IF(J50=Lists!$D$5,I50,IF(J50=Lists!$D$6,I50*Total_Units,IF(J50=Lists!$D$7,'Development Costs-Uses'!I50*Total_Site_SF,IF(J50=Lists!$D$8,I50*Total_Bldg_SF,IF(J50=Lists!$D$9,'Development Costs-Uses'!I50*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[52,null,"Professional Fees","Soft Costs","3rd Party Cost Estimate / PNA Report",null,"0%",{"$f":"ROUND(IF(J51=Lists!$D$5,I51,IF(J51=Lists!$D$6,I51*Total_Units,IF(J51=Lists!$D$7,'Development Costs-Uses'!I51*Total_Site_SF,IF(J51=Lists!$D$8,I51*Total_Bldg_SF,IF(J51=Lists!$D$9,'Development Costs-Uses'!I51*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[53,null,"Professional Fees","Soft Costs","Permit Expediter",null,"0%",{"$f":"ROUND(IF(J52=Lists!$D$5,I52,IF(J52=Lists!$D$6,I52*Total_Units,IF(J52=Lists!$D$7,'Development Costs-Uses'!I52*Total_Site_SF,IF(J52=Lists!$D$8,I52*Total_Bldg_SF,IF(J52=Lists!$D$9,'Development Costs-Uses'!I52*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[54,null,"Professional Fees","Soft Costs","As-Is Plats & Surveys",null,"0%",{"$f":"ROUND(IF(J53=Lists!$D$5,I53,IF(J53=Lists!$D$6,I53*Total_Units,IF(J53=Lists!$D$7,'Development Costs-Uses'!I53*Total_Site_SF,IF(J53=Lists!$D$8,I53*Total_Bldg_SF,IF(J53=Lists!$D$9,'Development Costs-Uses'!I53*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[55,null,"Professional Fees","Soft Costs","Accounting/Cost Certification",null,"0%",{"$f":"ROUND(IF(J54=Lists!$D$5,I54,IF(J54=Lists!$D$6,I54*Total_Units,IF(J54=Lists!$D$7,'Development Costs-Uses'!I54*Total_Site_SF,IF(J54=Lists!$D$8,I54*Total_Bldg_SF,IF(J54=Lists!$D$9,'Development Costs-Uses'!I54*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[58,null,"Professional Fees","Syndication","Legal - Organizational",null,"0%",{"$f":"ROUND(IF(J55=Lists!$D$5,I55,IF(J55=Lists!$D$6,I55*Total_Units,IF(J55=Lists!$D$7,'Development Costs-Uses'!I55*Total_Site_SF,IF(J55=Lists!$D$8,I55*Total_Bldg_SF,IF(J55=Lists!$D$9,'Development Costs-Uses'!I55*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[59,null,"Professional Fees","Syndication","Legal - Syndication",null,"0%",{"$f":"ROUND(IF(J56=Lists!$D$5,I56,IF(J56=Lists!$D$6,I56*Total_Units,IF(J56=Lists!$D$7,'Development Costs-Uses'!I56*Total_Site_SF,IF(J56=Lists!$D$8,I56*Total_Bldg_SF,IF(J56=Lists!$D$9,'Development Costs-Uses'!I56*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[60,null,"Professional Fees","Soft Costs","Consultant - Historic",null,"0%",{"$f":"ROUND(IF(J57=Lists!$D$5,I57,IF(J57=Lists!$D$6,I57*Total_Units,IF(J57=Lists!$D$7,'Development Costs-Uses'!I57*Total_Site_SF,IF(J57=Lists!$D$8,I57*Total_Bldg_SF,IF(J57=Lists!$D$9,'Development Costs-Uses'!I57*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[61,null,"Professional Fees","Soft Costs","Consultant - Financial",null,"0%",{"$f":"ROUND(IF(J58=Lists!$D$5,I58,IF(J58=Lists!$D$6,I58*Total_Units,IF(J58=Lists!$D$7,'Development Costs-Uses'!I58*Total_Site_SF,IF(J58=Lists!$D$8,I58*Total_Bldg_SF,IF(J58=Lists!$D$9,'Development Costs-Uses'!I58*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[62,null,"Professional Fees","Soft Costs","Consultant - TIF",null,"0%",{"$f":"ROUND(IF(J59=Lists!$D$5,I59,IF(J59=Lists!$D$6,I59*Total_Units,IF(J59=Lists!$D$7,'Development Costs-Uses'!I59*Total_Site_SF,IF(J59=Lists!$D$8,I59*Total_Bldg_SF,IF(J59=Lists!$D$9,'Development Costs-Uses'!I59*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[63,null,"Professional Fees","Soft Costs","Appraisal",null,"0%",{"$f":"ROUND(IF(J60=Lists!$D$5,I60,IF(J60=Lists!$D$6,I60*Total_Units,IF(J60=Lists!$D$7,'Development Costs-Uses'!I60*Total_Site_SF,IF(J60=Lists!$D$8,I60*Total_Bldg_SF,IF(J60=Lists!$D$9,'Development Costs-Uses'!I60*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[64,null,"Professional Fees","Soft Costs","Market Study",null,"0%",{"$f":"ROUND(IF(J61=Lists!$D$5,I61,IF(J61=Lists!$D$6,I61*Total_Units,IF(J61=Lists!$D$7,'Development Costs-Uses'!I61*Total_Site_SF,IF(J61=Lists!$D$8,I61*Total_Bldg_SF,IF(J61=Lists!$D$9,'Development Costs-Uses'!I61*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[65,null,"Professional Fees","Soft Costs","Phase I Environmental Report",null,"0%",{"$f":"ROUND(IF(J62=Lists!$D$5,I62,IF(J62=Lists!$D$6,I62*Total_Units,IF(J62=Lists!$D$7,'Development Costs-Uses'!I62*Total_Site_SF,IF(J62=Lists!$D$8,I62*Total_Bldg_SF,IF(J62=Lists!$D$9,'Development Costs-Uses'!I62*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[66,null,"Professional Fees","Soft Costs","Phase II Environmental Report",null,"0%",{"$f":"ROUND(IF(J63=Lists!$D$5,I63,IF(J63=Lists!$D$6,I63*Total_Units,IF(J63=Lists!$D$7,'Development Costs-Uses'!I63*Total_Site_SF,IF(J63=Lists!$D$8,I63*Total_Bldg_SF,IF(J63=Lists!$D$9,'Development Costs-Uses'!I63*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[67,null,"Professional Fees","Soft Costs","Title & Recording Fees",null,"0%",{"$f":"ROUND(IF(J64=Lists!$D$5,I64,IF(J64=Lists!$D$6,I64*Total_Units,IF(J64=Lists!$D$7,'Development Costs-Uses'!I64*Total_Site_SF,IF(J64=Lists!$D$8,I64*Total_Bldg_SF,IF(J64=Lists!$D$9,'Development Costs-Uses'!I64*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[68,null,"Professional Fees","Soft Costs","Other Professional Fees",null,"0%",{"$f":"ROUND(IF(J65=Lists!$D$5,I65,IF(J65=Lists!$D$6,I65*Total_Units,IF(J65=Lists!$D$7,'Development Costs-Uses'!I65*Total_Site_SF,IF(J65=Lists!$D$8,I65*Total_Bldg_SF,IF(J65=Lists!$D$9,'Development Costs-Uses'!I65*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[null,null,"Subtotal",null,"Professional Fees",null,"0%",{"$f":"SUM(H47:H65)","v":0},null,null,{"$f":"SUM(K47:K65)","v":0},null,{"$f":"SUM(M47:M65)","v":0}]
[]
[69,null,"Financing Fees","Soft Costs","LIHTC Agency Issuer Fees",null,{"$f":"IF(ISERROR(H68/Total_Dev_Costs),\"0%\",H68/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J68=Lists!$D$5,I68,IF(J68=Lists!$D$6,I68*Total_Units,IF(J68=Lists!$D$7,'Development Costs-Uses'!I68*Total_Site_SF,IF(J68=Lists!$D$8,I68*Total_Bldg_SF,IF(J68=Lists!$D$9,'Development Costs-Uses'!I68*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H68/Total_Units)","v":0},null,null,null,"?"]
[null,null,"Financing Fees","Soft Costs","IAHTC/DTC Agency Reservation Fee",null,"0%",{"$f":"ROUND(IF(J69=Lists!$D$5,I69,IF(J69=Lists!$D$6,I69*Total_Units,IF(J69=Lists!$D$7,'Development Costs-Uses'!I69*Total_Site_SF,IF(J69=Lists!$D$8,I69*Total_Bldg_SF,IF(J69=Lists!$D$9,'Development Costs-Uses'!I69*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[70,null,"Financing Fees","Soft Costs","City Multifamily Financing Application Fees",null,"0%",{"$f":"ROUND(IF(J70=Lists!$D$5,I70,IF(J70=Lists!$D$6,I70*Total_Units,IF(J70=Lists!$D$7,'Development Costs-Uses'!I70*Total_Site_SF,IF(J70=Lists!$D$8,I70*Total_Bldg_SF,IF(J70=Lists!$D$9,'Development Costs-Uses'!I70*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[null,null,"Financing Fees","Soft Costs","P&P Bond/Construction/LOC/Working Capital/Latent Defects LOC Fee",null,"0%",{"$f":"ROUND(IF(J71=Lists!$D$5,I71,IF(J71=Lists!$D$6,I71*Total_Units,IF(J71=Lists!$D$7,'Development Costs-Uses'!I71*Total_Site_SF,IF(J71=Lists!$D$8,I71*Total_Bldg_SF,IF(J71=Lists!$D$9,'Development Costs-Uses'!I71*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[71,null,"Financing Fees","Soft Costs","Construction Points",null,"0%",{"$f":"ROUND(IF(J72=Lists!$D$5,I72,IF(J72=Lists!$D$6,I72*Total_Units,IF(J72=Lists!$D$7,'Development Costs-Uses'!I72*Total_Site_SF,IF(J72=Lists!$D$8,I72*Total_Bldg_SF,IF(J72=Lists!$D$9,'Development Costs-Uses'!I72*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[72,null,"Financing Fees","Soft Costs","Permanent Loan Points",null,"0%",{"$f":"ROUND(IF(J73=Lists!$D$5,I73,IF(J73=Lists!$D$6,I73*Total_Units,IF(J73=Lists!$D$7,'Development Costs-Uses'!I73*Total_Site_SF,IF(J73=Lists!$D$8,I73*Total_Bldg_SF,IF(J73=Lists!$D$9,'Development Costs-Uses'!I73*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[73,null,"Financing Fees","Soft Costs","Construction Inspection/Lender's Inspecting Architect",null,"0%",{"$f":"ROUND(IF(J74=Lists!$D$5,I74,IF(J74=Lists!$D$6,I74*Total_Units,IF(J74=Lists!$D$7,'Development Costs-Uses'!I74*Total_Site_SF,IF(J74=Lists!$D$8,I74*Total_Bldg_SF,IF(J74=Lists!$D$9,'Development Costs-Uses'!I74*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[75,null,"Financing Fees","Soft Costs","Lender Legal Fees",null,"0%",{"$f":"ROUND(IF(J75=Lists!$D$5,I75,IF(J75=Lists!$D$6,I75*Total_Units,IF(J75=Lists!$D$7,'Development Costs-Uses'!I75*Total_Site_SF,IF(J75=Lists!$D$8,I75*Total_Bldg_SF,IF(J75=Lists!$D$9,'Development Costs-Uses'!I75*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[null,null,"Financing Fees","Soft Costs","Other Loan Origination Fees",null,"0%",{"$f":"ROUND(IF(J76=Lists!$D$5,I76,IF(J76=Lists!$D$6,I76*Total_Units,IF(J76=Lists!$D$7,'Development Costs-Uses'!I76*Total_Site_SF,IF(J76=Lists!$D$8,I76*Total_Bldg_SF,IF(J76=Lists!$D$9,'Development Costs-Uses'!I76*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[76,null,"Financing Fees","Soft Costs","MIP Deposit (HUD)",null,"0%",{"$f":"ROUND(IF(J77=Lists!$D$5,I77,IF(J77=Lists!$D$6,I77*Total_Units,IF(J77=Lists!$D$7,'Development Costs-Uses'!I77*Total_Site_SF,IF(J77=Lists!$D$8,I77*Total_Bldg_SF,IF(J77=Lists!$D$9,'Development Costs-Uses'!I77*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[null,null,"Financing Fees","Soft Costs","Bond -- Credit Enhancement Fee",null,"0%",{"$f":"ROUND(IF(J78=Lists!$D$5,I78,IF(J78=Lists!$D$6,I78*Total_Units,IF(J78=Lists!$D$7,'Development Costs-Uses'!I78*Total_Site_SF,IF(J78=Lists!$D$8,I78*Total_Bldg_SF,IF(J78=Lists!$D$9,'Development Costs-Uses'!I78*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[null,null,"Financing Fees","Soft Costs","Bond -- City Bond Issuer Fee",null,"0%",{"$f":"ROUND(IF(J79=Lists!$D$5,I79,IF(J79=Lists!$D$6,I79*Total_Units,IF(J79=Lists!$D$7,'Development Costs-Uses'!I79*Total_Site_SF,IF(J79=Lists!$D$8,I79*Total_Bldg_SF,IF(J79=Lists!$D$9,'Development Costs-Uses'!I79*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[null,null,"Financing Fees","Soft Costs","Bond -- City Bond Legal Reserve",null,"0%",{"$f":"ROUND(IF(J80=Lists!$D$5,I80,IF(J80=Lists!$D$6,I80*Total_Units,IF(J80=Lists!$D$7,'Development Costs-Uses'!I80*Total_Site_SF,IF(J80=Lists!$D$8,I80*Total_Bldg_SF,IF(J80=Lists!$D$9,'Development Costs-Uses'!I80*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[77,null,"Financing Fees","Soft Costs","Bond -- Rating Agency",null,"0%",{"$f":"ROUND(IF(J81=Lists!$D$5,I81,IF(J81=Lists!$D$6,I81*Total_Units,IF(J81=Lists!$D$7,'Development Costs-Uses'!I81*Total_Site_SF,IF(J81=Lists!$D$8,I81*Total_Bldg_SF,IF(J81=Lists!$D$9,'Development Costs-Uses'!I81*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[78,null,"Financing Fees","Soft Costs","Bond -- Trustee",null,"0%",{"$f":"ROUND(IF(J82=Lists!$D$5,I82,IF(J82=Lists!$D$6,I82*Total_Units,IF(J82=Lists!$D$7,'Development Costs-Uses'!I82*Total_Site_SF,IF(J82=Lists!$D$8,I82*Total_Bldg_SF,IF(J82=Lists!$D$9,'Development Costs-Uses'!I82*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[79,null,"Financing Fees","Soft Costs","Bond -- Underwriter",null,"0%",{"$f":"ROUND(IF(J83=Lists!$D$5,I83,IF(J83=Lists!$D$6,I83*Total_Units,IF(J83=Lists!$D$7,'Development Costs-Uses'!I83*Total_Site_SF,IF(J83=Lists!$D$8,I83*Total_Bldg_SF,IF(J83=Lists!$D$9,'Development Costs-Uses'!I83*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[80,null,"Financing Fees","Soft Costs","Bond -- Underwriter's Counsel",null,"0%",{"$f":"ROUND(IF(J84=Lists!$D$5,I84,IF(J84=Lists!$D$6,I84*Total_Units,IF(J84=Lists!$D$7,'Development Costs-Uses'!I84*Total_Site_SF,IF(J84=Lists!$D$8,I84*Total_Bldg_SF,IF(J84=Lists!$D$9,'Development Costs-Uses'!I84*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[81,null,"Financing Fees","Soft Costs","Bond -- City Bond Counsel",null,"0%",{"$f":"ROUND(IF(J85=Lists!$D$5,I85,IF(J85=Lists!$D$6,I85*Total_Units,IF(J85=Lists!$D$7,'Development Costs-Uses'!I85*Total_Site_SF,IF(J85=Lists!$D$8,I85*Total_Bldg_SF,IF(J85=Lists!$D$9,'Development Costs-Uses'!I85*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[82,null,"Financing Fees","Soft Costs","Bond -- Other",null,"0%",{"$f":"ROUND(IF(J86=Lists!$D$5,I86,IF(J86=Lists!$D$6,I86*Total_Units,IF(J86=Lists!$D$7,'Development Costs-Uses'!I86*Total_Site_SF,IF(J86=Lists!$D$8,I86*Total_Bldg_SF,IF(J86=Lists!$D$9,'Development Costs-Uses'!I86*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[83,null,"Financing Fees","Soft Costs","Construction Interest",null,"0%",{"$f":"ROUND(IF(J87=Lists!$D$5,I87,IF(J87=Lists!$D$6,I87*Total_Units,IF(J87=Lists!$D$7,'Development Costs-Uses'!I87*Total_Site_SF,IF(J87=Lists!$D$8,I87*Total_Bldg_SF,IF(J87=Lists!$D$9,'Development Costs-Uses'!I87*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[84,null,"Financing Fees","Soft Costs","Other Lender Fees",null,"0%",{"$f":"ROUND(IF(J88=Lists!$D$5,I88,IF(J88=Lists!$D$6,I88*Total_Units,IF(J88=Lists!$D$7,'Development Costs-Uses'!I88*Total_Site_SF,IF(J88=Lists!$D$8,I88*Total_Bldg_SF,IF(J88=Lists!$D$9,'Development Costs-Uses'!I88*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[null,null,"Subtotal",null,"Financing Fees",null,"0%",{"$f":"SUM(H68:H88)","v":0},null,null,{"$f":"SUM(K68:K88)","v":0},null,{"$f":"SUM(M68:M88)","v":0}]
[]
[85,null,"Construction Period","Interim","Liability Insurance",null,{"$f":"IF(ISERROR(H91/Total_Dev_Costs),\"0%\",H91/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J91=Lists!$D$5,I91,IF(J91=Lists!$D$6,I91*Total_Units,IF(J91=Lists!$D$7,'Development Costs-Uses'!I91*Total_Site_SF,IF(J91=Lists!$D$8,I91*Total_Bldg_SF,IF(J91=Lists!$D$9,'Development Costs-Uses'!I91*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H91/Total_Units)","v":0}]
[86,null,"Construction Period","Interim","Hazard Insurance",null,"0%",{"$f":"ROUND(IF(J92=Lists!$D$5,I92,IF(J92=Lists!$D$6,I92*Total_Units,IF(J92=Lists!$D$7,'Development Costs-Uses'!I92*Total_Site_SF,IF(J92=Lists!$D$8,I92*Total_Bldg_SF,IF(J92=Lists!$D$9,'Development Costs-Uses'!I92*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[87,null,"Construction Period","Interim","Real Estate Taxes",null,"0%",{"$f":"ROUND(IF(J93=Lists!$D$5,I93,IF(J93=Lists!$D$6,I93*Total_Units,IF(J93=Lists!$D$7,'Development Costs-Uses'!I93*Total_Site_SF,IF(J93=Lists!$D$8,I93*Total_Bldg_SF,IF(J93=Lists!$D$9,'Development Costs-Uses'!I93*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[88,null,"Construction Period","Interim","Negative Operations",null,"0%",{"$f":"ROUND(IF(J94=Lists!$D$5,I94,IF(J94=Lists!$D$6,I94*Total_Units,IF(J94=Lists!$D$7,'Development Costs-Uses'!I94*Total_Site_SF,IF(J94=Lists!$D$8,I94*Total_Bldg_SF,IF(J94=Lists!$D$9,'Development Costs-Uses'!I94*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[89,null,"Construction Period","Interim","Other Construction Period",null,"0%",{"$f":"ROUND(IF(J95=Lists!$D$5,I95,IF(J95=Lists!$D$6,I95*Total_Units,IF(J95=Lists!$D$7,'Development Costs-Uses'!I95*Total_Site_SF,IF(J95=Lists!$D$8,I95*Total_Bldg_SF,IF(J95=Lists!$D$9,'Development Costs-Uses'!I95*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[null,null,"Subtotal",null,"Construction Period",null,"0%",{"$f":"SUM(H91:H95)","v":0},null,null,{"$f":"SUM(K91:K95)","v":0},null,{"$f":"SUM(M91:M95)","v":0}]
[]
[90,null,"Marketing & Leasing","Soft Costs","Leasing Personnel",null,{"$f":"IF(ISERROR(H98/Total_Dev_Costs),\"0%\",H98/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J98=Lists!$D$5,I98,IF(J98=Lists!$D$6,I98*Total_Units,IF(J98=Lists!$D$7,'Development Costs-Uses'!I98*Total_Site_SF,IF(J98=Lists!$D$8,I98*Total_Bldg_SF,IF(J98=Lists!$D$9,'Development Costs-Uses'!I98*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H98/Total_Units)","v":0}]
[91,null,"Marketing & Leasing","Soft Costs","Advertising",null,{"$f":"IF(ISERROR(H99/Total_Dev_Costs),\"0%\",H99/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J99=Lists!$D$5,I99,IF(J99=Lists!$D$6,I99*Total_Units,IF(J99=Lists!$D$7,'Development Costs-Uses'!I99*Total_Site_SF,IF(J99=Lists!$D$8,I99*Total_Bldg_SF,IF(J99=Lists!$D$9,'Development Costs-Uses'!I99*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H99/Total_Units)","v":0}]
[92,null,"Marketing & Leasing","Soft Costs","Model Units",null,{"$f":"IF(ISERROR(H100/Total_Dev_Costs),\"0%\",H100/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J100=Lists!$D$5,I100,IF(J100=Lists!$D$6,I100*Total_Units,IF(J100=Lists!$D$7,'Development Costs-Uses'!I100*Total_Site_SF,IF(J100=Lists!$D$8,I100*Total_Bldg_SF,IF(J100=Lists!$D$9,'Development Costs-Uses'!I100*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H100/Total_Units)","v":0}]
[93,null,"Marketing & Leasing","Soft Costs","Other Marketing & Leasing",null,{"$f":"IF(ISERROR(H101/Total_Dev_Costs),\"0%\",H101/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J101=Lists!$D$5,I101,IF(J101=Lists!$D$6,I101*Total_Units,IF(J101=Lists!$D$7,'Development Costs-Uses'!I101*Total_Site_SF,IF(J101=Lists!$D$8,I101*Total_Bldg_SF,IF(J101=Lists!$D$9,'Development Costs-Uses'!I101*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H101/Total_Units)","v":0}]
[null,null,"Subtotal",null,"Marketing & Leasing",null,{"$f":"IF(ISERROR(H102/Total_Dev_Costs),\"0%\",H102/Total_Dev_Costs)","v":"0%"},{"$f":"SUM(H98:H101)","v":0},null,null,{"$f":"SUM(K98:K101)","v":0},null,{"$f":"SUM(M98:M101)","v":0},null,"?"]
[]
[94,null,"Tenant Relocation","Soft Costs","Rent Differential",null,{"$f":"IF(ISERROR(H104/Total_Dev_Costs),\"0%\",H104/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J104=Lists!$D$5,I104,IF(J104=Lists!$D$6,I104*Total_Units,IF(J104=Lists!$D$7,'Development Costs-Uses'!I104*Total_Site_SF,IF(J104=Lists!$D$8,I104*Total_Bldg_SF,IF(J104=Lists!$D$9,'Development Costs-Uses'!I104*'Development Costs-Uses'!$H$18,0))))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,0,H104/Total_Units)","v":0}]
[95,null,"Tenant Relocation","Soft Costs","Personnel Expenses",null,{"$f":"IF(ISERROR(H105/Total_Dev_Costs),\"0%\",H105/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J105=Lists!$D$5,I105,IF(J105=Lists!$D$6,I105*Total_Units,IF(J105=Lists!$D$7,'Development Costs-Uses'!I105*Total_Site_SF,IF(J105=Lists!$D$8,I105*Total_Bldg_SF,IF(J105=Lists!$D$9,'Development Costs-Uses'!I105*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H105/Total_Units)","v":0}]
[96,null,"Tenant Relocation","Soft Costs","Moving Expenses",null,{"$f":"IF(ISERROR(H106/Total_Dev_Costs),\"0%\",H106/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J106=Lists!$D$5,I106,IF(J106=Lists!$D$6,I106*Total_Units,IF(J106=Lists!$D$7,'Development Costs-Uses'!I106*Total_Site_SF,IF(J106=Lists!$D$8,I106*Total_Bldg_SF,IF(J106=Lists!$D$9,'Development Costs-Uses'!I106*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H106/Total_Units)","v":0}]
[97,null,"Tenant Relocation","Soft Costs","Other Tenant Relocation",null,{"$f":"IF(ISERROR(H107/Total_Dev_Costs),\"0%\",H107/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J107=Lists!$D$5,I107,IF(J107=Lists!$D$6,I107*Total_Units,IF(J107=Lists!$D$7,'Development Costs-Uses'!I107*Total_Site_SF,IF(J107=Lists!$D$8,I107*Total_Bldg_SF,IF(J107=Lists!$D$9,'Development Costs-Uses'!I107*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H107/Total_Units)","v":0},null,null,null,"?"]
[null,null,"Subtotal",null,"Tenant Relocation",null,{"$f":"IF(ISERROR(H108/Total_Dev_Costs),\"0%\",H108/Total_Dev_Costs)","v":"0%"},{"$f":"SUM(H104:H107)","v":0},null,null,{"$f":"SUM(K104:K107)","v":0},null,{"$f":"SUM(M104:M107)","v":0}]
[]
[98,null,"Developer Fee","Developer Fee","Developer Fee",null,{"$f":"IF(ISERROR(H110/Total_Dev_Costs),\"0%\",H110/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J110=Lists!$D$5,I110,IF(J110=Lists!$D$6,I110*Total_Units,IF(J110=Lists!$D$7,'Development Costs-Uses'!I110*Total_Site_SF,IF(J110=Lists!$D$8,I110*Total_Bldg_SF,IF(J110=Lists!$D$9,'Development Costs-Uses'!I110*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H110/Total_Units)","v":0}]
[99,null,"Developer Fee","Developer Fee","Deferred Developer Fee",null,{"$f":"IF(ISERROR(H111/Total_Dev_Costs),\"0%\",H111/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J111=Lists!$D$5,I111,IF(J111=Lists!$D$6,I111*Total_Units,IF(J111=Lists!$D$7,'Development Costs-Uses'!I111*Total_Site_SF,IF(J111=Lists!$D$8,I111*Total_Bldg_SF,IF(J111=Lists!$D$9,'Development Costs-Uses'!I111*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[null,null,"Subtotal",null,"Developer Fee",null,{"$f":"IF(ISERROR(H112/Total_Dev_Costs),\"0%\",H112/Total_Dev_Costs)","v":"0%"},{"$f":"SUM(H110:H111)","v":0},null,null,{"$f":"SUM(K110:K111)","v":0},null,{"$f":"SUM(M110:M111)","v":0},null,"?"]
[]
[103,null,"Reserves","Reserves","Lease-up",null,{"$f":"IF(ISERROR(H114/Total_Dev_Costs),\"0%\",H114/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J114=Lists!$D$5,I114,IF(J114=Lists!$D$6,I114*Total_Units,IF(J114=Lists!$D$7,'Development Costs-Uses'!I114*Total_Site_SF,IF(J114=Lists!$D$8,I114*Total_Bldg_SF,IF(J114=Lists!$D$9,'Development Costs-Uses'!I114*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H114/Total_Units)","v":0}]
[104,null,"Reserves","Reserves","ACC",null,"0%",{"$f":"ROUND(IF(J115=Lists!$D$5,I115,IF(J115=Lists!$D$6,I115*Total_Units,IF(J115=Lists!$D$7,'Development Costs-Uses'!I115*Total_Site_SF,IF(J115=Lists!$D$8,I115*Total_Bldg_SF,IF(J115=Lists!$D$9,'Development Costs-Uses'!I115*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[105,null,"Reserves","Reserves","Insurance",null,"0%",{"$f":"ROUND(IF(J116=Lists!$D$5,I116,IF(J116=Lists!$D$6,I116*Total_Units,IF(J116=Lists!$D$7,'Development Costs-Uses'!I116*Total_Site_SF,IF(J116=Lists!$D$8,I116*Total_Bldg_SF,IF(J116=Lists!$D$9,'Development Costs-Uses'!I116*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[106,null,"Reserves","Reserves","Real Estate Taxes",null,"0%",{"$f":"ROUND(IF(J117=Lists!$D$5,I117,IF(J117=Lists!$D$6,I117*Total_Units,IF(J117=Lists!$D$7,'Development Costs-Uses'!I117*Total_Site_SF,IF(J117=Lists!$D$8,I117*Total_Bldg_SF,IF(J117=Lists!$D$9,'Development Costs-Uses'!I117*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[107,null,"Reserves","Reserves","Operating",null,"0%",{"$f":"ROUND(IF(J118=Lists!$D$5,I118,IF(J118=Lists!$D$6,I118*Total_Units,IF(J118=Lists!$D$7,'Development Costs-Uses'!I118*Total_Site_SF,IF(J118=Lists!$D$8,I118*Total_Bldg_SF,IF(J118=Lists!$D$9,'Development Costs-Uses'!I118*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[108,null,"Reserves","Reserves","Replacement",null,"0%",{"$f":"ROUND(IF(J119=Lists!$D$5,I119,IF(J119=Lists!$D$6,I119*Total_Units,IF(J119=Lists!$D$7,'Development Costs-Uses'!I119*Total_Site_SF,IF(J119=Lists!$D$8,I119*Total_Bldg_SF,IF(J119=Lists!$D$9,'Development Costs-Uses'!I119*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0]
[null,null,"Reserves",null,"Transition",null,"0%",{"$f":"ROUND(IF(J120=Lists!$D$5,I120,IF(J120=Lists!$D$6,I120*Total_Units,IF(J120=Lists!$D$7,'Development Costs-Uses'!I120*Total_Site_SF,IF(J120=Lists!$D$8,I120*Total_Bldg_SF,IF(J120=Lists!$D$9,'Development Costs-Uses'!I120*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount"]
[null,null,"Reserves",null,"Medicare Payment Delay",null,"0%",{"$f":"ROUND(IF(J121=Lists!$D$5,I121,IF(J121=Lists!$D$6,I121*Total_Units,IF(J121=Lists!$D$7,'Development Costs-Uses'!I121*Total_Site_SF,IF(J121=Lists!$D$8,I121*Total_Bldg_SF,IF(J121=Lists!$D$9,'Development Costs-Uses'!I121*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount"]
[109,null,"Reserves","Reserves","Other Reserves",null,"0%",{"$f":"ROUND(IF(J122=Lists!$D$5,I122,IF(J122=Lists!$D$6,I122*Total_Units,IF(J122=Lists!$D$7,'Development Costs-Uses'!I122*Total_Site_SF,IF(J122=Lists!$D$8,I122*Total_Bldg_SF,IF(J122=Lists!$D$9,'Development Costs-Uses'!I122*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",0,null,null,null,"?"]
[null,null,"Subtotal",null,"Reserves",null,"0%",{"$f":"SUM(H114:H122)","v":0},null,null,{"$f":"SUM(K114:K122)","v":0},null,null,null,"?"]
[]
[110,null,"Tenant Services","Tenant Services","Job Training & Placement",null,{"$f":"IF(ISERROR(H125/Total_Dev_Costs),\"0%\",H125/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J125=Lists!$D$5,I125,IF(J125=Lists!$D$6,I125*Total_Units,IF(J125=Lists!$D$7,'Development Costs-Uses'!I125*Total_Site_SF,IF(J125=Lists!$D$8,I125*Total_Bldg_SF,IF(J125=Lists!$D$9,'Development Costs-Uses'!I125*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H125/Total_Units)","v":0}]
[111,null,"Tenant Services","Tenant Services","Day Care Services",null,{"$f":"IF(ISERROR(H126/Total_Dev_Costs),\"0%\",H126/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J126=Lists!$D$5,I126,IF(J126=Lists!$D$6,I126*Total_Units,IF(J126=Lists!$D$7,'Development Costs-Uses'!I126*Total_Site_SF,IF(J126=Lists!$D$8,I126*Total_Bldg_SF,IF(J126=Lists!$D$9,'Development Costs-Uses'!I126*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H126/Total_Units)","v":0}]
[112,null,"Tenant Services","Tenant Services","Tenant Services",null,{"$f":"IF(ISERROR(H127/Total_Dev_Costs),\"0%\",H127/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J127=Lists!$D$5,I127,IF(J127=Lists!$D$6,I127*Total_Units,IF(J127=Lists!$D$7,'Development Costs-Uses'!I127*Total_Site_SF,IF(J127=Lists!$D$8,I127*Total_Bldg_SF,IF(J127=Lists!$D$9,'Development Costs-Uses'!I127*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H127/Total_Units)","v":0}]
[113,null,"Tenant Services","Tenant Services","Other Tenant Services",null,{"$f":"IF(ISERROR(H128/Total_Dev_Costs),\"0%\",H128/Total_Dev_Costs)","v":"0%"},{"$f":"ROUND(IF(J128=Lists!$D$5,I128,IF(J128=Lists!$D$6,I128*Total_Units,IF(J128=Lists!$D$7,'Development Costs-Uses'!I128*Total_Site_SF,IF(J128=Lists!$D$8,I128*Total_Bldg_SF,IF(J128=Lists!$D$9,'Development Costs-Uses'!I128*'Development Costs-Uses'!$H$18,0))))),0)","v":0},0,"Amount",{"$f":"IF(Total_Units=0,0,H128/Total_Units)","v":0},null,null,null,"?"]
[null,null,"Subtotal",null,"Tenant Services",null,{"$f":"IF(ISERROR(H129/Total_Dev_Costs),\"0%\",H129/Total_Dev_Costs)","v":"0%"},{"$f":"SUM(H125:H128)","v":0},null,null,{"$f":"IF(Total_Units=0,0,H129/Total_Units)","v":0},null,null,null,"?"]
[]
[null,null,"Grand Total",null,"TOTAL DEVELOPMENT COSTS",null,{"$f":"IF(ISERROR(G129+G123+G112+G108+G102+G96+G89+G66+G45+G36+G24+G22+G16),\"Need Data\",(G129+G123+G112+G108+G102+G96+G89+G66+G45+G36+G24+G22+G16))","v":"Need Data"},{"$f":"H129+H123+H112+H108+H102+H96+H89+H66+H45+H36+H22+H16+H24","v":0},null,null,{"$f":"IF(ISERROR($H$131/Total_Units),\"Need Data\",$H$131/Total_Units)","v":"Need Data"},null,{"$f":"M16+M22+M24+M36+M45+M66+M89+M96+M102+M108+M112","v":0}]
[]
[]
[null,null,"Tax Credit Calculations"]
[null,null,"Note: Tax Credit Calculations for a project with multiple BINs can be performed using the LIHTCs&BLDGs page."]
[null,null,null,null,null,null,null,"4% - Acq",0.04,0.09,null,null,"Total"]
[null,null,null,null,null,"Eligible Basis",null,{"$f":"IF(M16=0,\"\",M16)","v":""},{"$f":"IF($F$4=\"\",\"\",M131-M16)","v":""},{"$f":"IF($F$4=\"\",(M131-M16),\"\")","v":0},null,null,{"$f":"SUM(H137:J137)","v":0}]
[null,null,null,null,null,"- Historic Tax Credits",null,null,null,null,null,null,{"$f":"SUM(H138:J138)","v":0}]
[null,null,null,null,null,"- Deductions",null,null,null,null,null,null,{"$f":"SUM(H139:J139)","v":0}]
[null,null,null,null,null,"x Basis Boost (if eligible)",null,1,1,1]
[null,null,null,null,null,"= Total Eligible Basis",null,{"$f":"IF(H137=\"\",\"\",((H137-H138-H139)*H140))","v":""},{"$f":"IF($F$4<>\"\",((I137-I138-I139)*I140),\"\")","v":""},{"$f":"IF($F$4=\"\",((J137-J138-J139)*J140),\"\")","v":0}]
[null,null,null,null,null,"x Applicable Fraction",null,{"$f":"IF(H137=\"\",\"\",Applicable_Fraction)","v":""},{"$f":"IF($F$4=\"\",\"\",Applicable_Fraction)","v":""},{"$f":"IF($F$4<>\"\",Applicable_Fraction,\"\")","v":""}]
[null,null,null,null,null,"= Qualified Basis",null,{"$f":"IF(ISERROR(H141*H142),\"\",ROUND(H141*H142,0))","v":""},{"$f":"IF(ISERROR(I141*I142),\"\",ROUND(I141*I142,0))","v":""},{"$f":"IF(ISERROR(J141*J142),\"\",J141*J142)","v":""},null,null,{"$f":"SUM(H143:J143)","v":0}]
[null,null,null,null,null,"x Applicable Credit Percentage",null,0.04,0.04,0.09]
[null,null,null,null,null,"= Tax Credit Amount",null,{"$f":"IF(ISERROR(H143*H144),0,ROUND(H143*H144,0))","v":0},{"$f":"IF(ISERROR(I143*I144),\"\",ROUND(I143*I144,0))","v":""},{"$f":"IF(ISERROR(J143*J144),\"\",ROUND(J143*J144,0))","v":""},null,null,{"$f":"SUM(H145:J145)","v":0}]
[null,null,null,null,null,"= Total LIHTC Projected (10 Years)",null,{"$f":"IF(ISERROR(H145*10),\"\",ROUND(H145*10,0))","v":0},{"$f":"IF(ISERROR(I145*10),\"\",ROUND(I145*10,0))","v":""},{"$f":"IF(ISERROR(J145*10),\"\",ROUND(J145*10,0))","v":""},null,null,{"$f":"SUM(H146:J146)","v":0}]
[null,null,null,null,null,"x Investor Ownership %",null,{"$f":"Investor_Ownership_Pct","v":0.99999990000000005},{"$f":"Investor_Ownership_Pct","v":0.99999990000000005},{"$f":"Investor_Ownership_Pct","v":0.99999990000000005}]
[null,null,null,null,null,"= Total Investor Credits",null,{"$f":"IF(ISERROR(H146*H147),\"\",ROUND(H146*H147,0))","v":0},{"$f":"IF(ISERROR(I146*I147),\"\",ROUND(I146*I147,0))","v":""},{"$f":"IF(ISERROR(J146*J147),\"\",ROUND(J146*J147,0))","v":""},null,null,{"$f":"SUM(H148:J148)","v":0}]
[null,null,null,null,null,"x Credit Price",null,{"$f":"IF(OR(Four_Pct_Credit_Price=0,Four_Pct_Credit_Price=\"\"),\"Need Data in Details\",Four_Pct_Credit_Price)","v":"Need Data in Details"},{"$f":"IF(OR(Four_Pct_Credit_Price=0,Four_Pct_Credit_Price=\"\"),\"Need Data in Details\",Four_Pct_Credit_Price)","v":"Need Data in Details"},{"$f":"IF(OR(Nine_Pct_Credit_Price=0,Nine_Pct_Credit_Price=\"\"),\"Need Data in Details\",Nine_Pct_Credit_Price)","v":"Need Data in Details"}]
[null,null,null,null,null," = Estimated LIHTC Equity Raise",null,{"$f":"IF(ISERROR(H148*H149),\"Need Data\",ROUND(H148*H149,0))","v":"Need Data"},{"$f":"IF(ISERROR(I148*I149),\"Need Data\",ROUND(I148*I149,0))","v":"Need Data"},{"$f":"IF(ISERROR(J148*J149),\"Need Data\",ROUND(J148*J149,0))","v":"Need Data"},null,null,{"$f":"SUM(H150:J150)","v":0}]
[]
[null,null,"Tax Credit Election",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(F154:F156,\"X\")","v":1}]
[]
[null,null,null,null,"20-50",null,null,{"$f":"IF(F154<>\"\",Lists!P26,\"\")","v":""}]
[null,null,null,null,"40-60",null,null,{"$f":"IF(F155<>\"\",Lists!P27,\"\")","v":""}]
[null,null,null,null,"Average Income","X",null,{"$f":"IF(F156<>\"\",Lists!P28,\"\")","v":"At least 40 percent of the units are both rent restricted and are occupied by tenants whose income is less than or equal the unit’s designation and that units are designated in increments of 10% (from 20% to 80%) in a manner that the average of the unit’s designation does not exceed 60%."}]
[null,null,null,null,{"$f":"IF(T152>1,\"Error! Select only one Tax Credit Election.\",IF(T152=0,\"Select a single Tax Credit Election for the Project.\",\"\"))","v":""}]
[]
[null,null,"Acquisition Information"]
[]
[null,null,null,null,"Total Acquisition Price",{"$f":"H7+H8","v":0},null,"Based on Appraised Value"]
[null,null,null,null,"- Existing Mortgage Debt"]
[null,null,null,null,"- Seller Financing"]
[null,null,null,null,"= Cash to Seller",{"$f":"F161-F162-F163","v":0}]

{"sheet":"Income","index":11,"n_rows":86,"n_cols":128,"rows_kept":86,"cut":false,"hidden":false,"merged":[[77,5,77,10],[67,5,67,10],[68,5,68,10],[69,5,69,10],[66,5,66,10],[2,59,2,64],[2,45,2,50],[2,66,2,71],[2,52,2,57],[70,5,70,10],[57,1,59,8],[54,1,54,3],[54,4,54,8],[43,22,43,26],[39,39,39,43],[2,20,2,26],[44,22,45,23],[47,22,48,23],[51,22,51,23],[2,108,2,113],[2,115,2,120],[2,122,2,127],[2,73,2,78],[2,80,2,85],[2,87,2,92],[2,94,2,99],[2,101,2,106]]}
[null,{"$f":"UPPER(Project_Name)","v":""},null,null,null,null,null,null,"MSA/FMR Year",2025]
[null," INCOME: RESIDENTIAL",null,null,null,"?","?","?",null,"?","?","?","?",null,null,null,"?",null,"?",null,null,null,null,"?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rental Assistance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30% AMI or Less",null,null,null,null,null,null,"40% AMI",null,null,null,null,null,null,"50% AMI",null,null,null,null,null,null,"60% AMI",null,null,null,null,null,null,"70% AMI",null,null,null,null,null,null,"80% AMI",null,null,null,null,null,null,"100% AMI",null,null,null,null,null,null,"Manager",null,null,null,null,null,null,"Market",null,null,null,null,null,null,"HOME-Assisted",null,null,null,null,null,null,"Supportive Housing",null,null,null,null,null,null,"Rental Assistance"]
[null,"% AMI","Bedrooms","Bathrooms","Units","Unit SF","Monthly Rent","Tenant Paid Utility Allowance","Monthly Gross Unit Rent","Monthly Rent Limit","95% of Monthly Rent Limit","Gross Rent as a % of Limit","Unit Rent in Excess of Limit","Annual Rent in Excess of Limit","Annual Rental Income",null,"HOME Assisted",null,"Supportive Housing",null,"Assisted",null,"Term \nRemaining",null,"Administrator",null,"Program",null,null,null,"Affordable SF","Market SF","Manager SF","Non AI 80% AMI SF","Total SF",null,"HOME-Assisted Unit SF","Not HOME-Assisted Unit SF",null,"Affordable Units","Market Units","Manager Units","Non AI 80% AMI Units","Total Units",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR",null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR"]
[]
[null,null,null,null,null,null,null,null,{"$f":"G6+H6","v":0},{"$f":"IF(OR(B6=\"Market\",B6=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B6),ISBLANK(C6)),\"Need Input(s)\",IF(B6='Max Limits'!$D$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B6='Max Limits'!$E$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B6='Max Limits'!$F$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B6='Max Limits'!$G$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B6='Max Limits'!$H$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B6='Max Limits'!$I$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B6='Max Limits'!$J$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B6='Max Limits'!$K$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B6='Max Limits'!$L$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B6='Max Limits'!$M$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B6='Max Limits'!$N$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B6='Max Limits'!$O$6,VLOOKUP(C6,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},{"$f":"IF(OR(B6=\"Market\",B6=\"Manager\"),\"No Rent Limit\",IF(AND(B6<>\"Market\",ISERROR(ROUNDDOWN(J6*95%,0))),\"Need Input(s)\",ROUNDDOWN(J6*95%,0)))","v":"Need Input(s)"},{"$f":"IF(OR(B6=\"Market\",B6=\"Manager\"),\"No Rent Limit\",IF(OR(I6=0,J6=0,K6=\"Need Input(s)\"),\"Need Input(s)\",I6/J6))","v":"Need Input(s)"},{"$f":"IF(L6=\"No Rent Limit\",\"No Rent Limit\",IF(ISERROR(G6-(J6-H6)),\"Need Input(s)\",IF(B6=$AE$56,0,IF(B6=$AE$57,0,IF(G6<(J6-H6),0,G6-(J6-H6))))))","v":"Need Input(s)"},{"$f":"IF(L6=\"No Rent Limit\",\"No Rent Limit\",IF(ISERROR(M6*E6*12),\"Need Input(s)\",M6*E6*12))","v":"Need Input(s)"},{"$f":"E6*G6*12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Avg_Income_Set_Aside<>\"\",B6<=80%),E6*F6,IF(B6<=60%,E6*F6,IF(AND(B6=\"Manager\",$U$44=\"Yes\"),E6*F6,IF(B6=\"Market\",0,0))))","v":0},{"$f":"IF(B6=\"Market\",E6*F6,0)","v":0},{"$f":"IF(AND(B6=\"Manager\",$U$44=\"No\"),E6*F6,0)","v":0},{"$f":"IF(AND(Avg_Income_Set_Aside=\"\",B6=80%),E6*F6,0)","v":0},{"$f":"SUM(AE6:AG6)","v":0},null,{"$f":"IF(Q6=\"Yes\",E6*F6,0)","v":0},{"$f":"IF(Q6<>\"Yes\",E6*F6,0)","v":0},null,{"$f":"IF(AND(Avg_Income_Set_Aside<>\"\",B6<=80%),E6,IF(B6<=60%,E6,IF(B6=\"Market\",0,IF(AND(B6=\"Manager\",$U$44=\"Yes\"),E6,0))))","v":0},{"$f":"IF(B6=\"Market\",E6,0)","v":0},{"$f":"IF(AND(B6=\"Manager\",$U$44=\"Yes\"),0,IF(AND(B6=\"Manager\",$U$44<>\"Yes\"),E6,0))","v":0},{"$f":"IF(Avg_Income_Set_Aside=\"\",SUM($CC6:$CH6),0)","v":0},{"$f":"SUM(AN6:AQ6)","v":0},null,{"$f":"IF(AND(C6=0,B6<=30%),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6<=30%),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6<=30%),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6<=30%),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6<=30%),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6<=30%),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,B6=40%),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6=40%),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6=40%),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6=40%),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6=40%),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6=40%),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,B6=50%),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6=50%),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6=50%),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6=50%),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6=50%),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6=50%),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,B6=60%),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6=60%),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6=60%),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6=60%),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6=60%),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6=60%),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,B6=70%),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6=70%),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6=70%),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6=70%),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6=70%),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6=70%),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,B6=80%),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6=80%),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6=80%),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6=80%),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6=80%),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6=80%),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,B6=100%),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6=100%),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6=100%),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6=100%),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6=100%),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6=100%),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,B6=\"Manager\"),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6=\"Manager\"),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6=\"Manager\"),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6=\"Manager\"),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6=\"Manager\"),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6=\"Manager\"),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,B6=\"Market\"),E6,0)","v":0},{"$f":"IF(AND(C6=1,B6=\"Market\"),E6,0)","v":0},{"$f":"IF(AND(C6=2,B6=\"Market\"),E6,0)","v":0},{"$f":"IF(AND(C6=3,B6=\"Market\"),E6,0)","v":0},{"$f":"IF(AND(C6=4,B6=\"Market\"),E6,0)","v":0},{"$f":"IF(AND(C6=5,B6=\"Market\"),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,Q6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=1,Q6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=2,Q6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=3,Q6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=4,Q6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(D6=5,Q6=\"Yes\"),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,S6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=1,S6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=2,S6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=3,S6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=4,S6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=5,S6=\"Yes\"),E6,0)","v":0},null,{"$f":"IF(AND(C6=0,U6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=1,U6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=2,U6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=3,U6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=4,U6=\"Yes\"),E6,0)","v":0},{"$f":"IF(AND(C6=5,U6=\"Yes\"),E6,0)","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B7=\"Market\",B7=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B7),ISBLANK(C7)),\"Need Input(s)\",IF(B7='Max Limits'!$D$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B7='Max Limits'!$E$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B7='Max Limits'!$F$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B7='Max Limits'!$G$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B7='Max Limits'!$H$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B7='Max Limits'!$I$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B7='Max Limits'!$J$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B7='Max Limits'!$K$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B7='Max Limits'!$L$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B7='Max Limits'!$M$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B7='Max Limits'!$N$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B7='Max Limits'!$O$6,VLOOKUP(C7,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(AND(B7=\"Manager\",$U$44=\"No\"),E7*F7,0)","v":0},0,{"$f":"SUM(AE7:AG7)","v":0},null,{"$f":"IF(Q7=\"Yes\",E7*F7,0)","v":0},{"$f":"IF(Q7<>\"Yes\",E7*F7,0)","v":0},null,0,0,0,0,{"$f":"SUM(AN7:AQ7)","v":0},null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IF(AND(C7=0,U7=\"Yes\"),E7,0)","v":0},{"$f":"IF(AND(C7=1,U7=\"Yes\"),E7,0)","v":0},{"$f":"IF(AND(C7=2,U7=\"Yes\"),E7,0)","v":0},{"$f":"IF(AND(C7=3,U7=\"Yes\"),E7,0)","v":0},{"$f":"IF(AND(C7=4,U7=\"Yes\"),E7,0)","v":0},{"$f":"IF(AND(C7=5,U7=\"Yes\"),E7,0)","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B8=\"Market\",B8=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B8),ISBLANK(C8)),\"Need Input(s)\",IF(B8='Max Limits'!$D$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B8='Max Limits'!$E$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B8='Max Limits'!$F$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B8='Max Limits'!$G$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B8='Max Limits'!$H$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B8='Max Limits'!$I$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B8='Max Limits'!$J$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B8='Max Limits'!$K$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B8='Max Limits'!$L$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B8='Max Limits'!$M$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B8='Max Limits'!$N$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B8='Max Limits'!$O$6,VLOOKUP(C8,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,{"$f":"SUM(AN8:AP8)","v":0},null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B9=\"Market\",B9=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B9),ISBLANK(C9)),\"Need Input(s)\",IF(B9='Max Limits'!$D$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B9='Max Limits'!$E$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B9='Max Limits'!$F$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B9='Max Limits'!$G$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B9='Max Limits'!$H$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B9='Max Limits'!$I$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B9='Max Limits'!$J$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B9='Max Limits'!$K$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B9='Max Limits'!$L$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B9='Max Limits'!$M$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B9='Max Limits'!$N$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B9='Max Limits'!$O$6,VLOOKUP(C9,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)",{"$f":"IF(OR(B9=\"Market\",B9=\"Manager\"),\"No Rent Limit\",IF(OR(I9=0,J9=0,K9=\"Need Input(s)\"),\"Need Input(s)\",I9/J9))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B10=\"Market\",B10=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B10),ISBLANK(C10)),\"Need Input(s)\",IF(B10='Max Limits'!$D$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B10='Max Limits'!$E$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B10='Max Limits'!$F$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B10='Max Limits'!$G$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B10='Max Limits'!$H$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B10='Max Limits'!$I$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B10='Max Limits'!$J$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B10='Max Limits'!$K$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B10='Max Limits'!$L$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B10='Max Limits'!$M$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B10='Max Limits'!$N$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B10='Max Limits'!$O$6,VLOOKUP(C10,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B11=\"Market\",B11=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B11),ISBLANK(C11)),\"Need Input(s)\",IF(B11='Max Limits'!$D$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B11='Max Limits'!$E$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B11='Max Limits'!$F$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B11='Max Limits'!$G$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B11='Max Limits'!$H$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B11='Max Limits'!$I$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B11='Max Limits'!$J$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B11='Max Limits'!$K$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B11='Max Limits'!$L$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B11='Max Limits'!$M$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B11='Max Limits'!$N$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B11='Max Limits'!$O$6,VLOOKUP(C11,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B12=\"Market\",B12=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B12),ISBLANK(C12)),\"Need Input(s)\",IF(B12='Max Limits'!$D$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B12='Max Limits'!$E$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B12='Max Limits'!$F$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B12='Max Limits'!$G$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B12='Max Limits'!$H$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B12='Max Limits'!$I$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B12='Max Limits'!$J$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B12='Max Limits'!$K$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B12='Max Limits'!$L$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B12='Max Limits'!$M$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B12='Max Limits'!$N$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B12='Max Limits'!$O$6,VLOOKUP(C12,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)",{"$f":"IF(L12=\"No Rent Limit\",\"No Rent Limit\",IF(ISERROR(M12*E12*12),\"Need Input(s)\",M12*E12*12))","v":"Need Input(s)"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B13=\"Market\",B13=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B13),ISBLANK(C13)),\"Need Input(s)\",IF(B13='Max Limits'!$D$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B13='Max Limits'!$E$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B13='Max Limits'!$F$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B13='Max Limits'!$G$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B13='Max Limits'!$H$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B13='Max Limits'!$I$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B13='Max Limits'!$J$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B13='Max Limits'!$K$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B13='Max Limits'!$L$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B13='Max Limits'!$M$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B13='Max Limits'!$N$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B13='Max Limits'!$O$6,VLOOKUP(C13,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B14=\"Market\",B14=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B14),ISBLANK(C14)),\"Need Input(s)\",IF(B14='Max Limits'!$D$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B14='Max Limits'!$E$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B14='Max Limits'!$F$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B14='Max Limits'!$G$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B14='Max Limits'!$H$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B14='Max Limits'!$I$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B14='Max Limits'!$J$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B14='Max Limits'!$K$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B14='Max Limits'!$L$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B14='Max Limits'!$M$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B14='Max Limits'!$N$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B14='Max Limits'!$O$6,VLOOKUP(C14,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B15=\"Market\",B15=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B15),ISBLANK(C15)),\"Need Input(s)\",IF(B15='Max Limits'!$D$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B15='Max Limits'!$E$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B15='Max Limits'!$F$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B15='Max Limits'!$G$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B15='Max Limits'!$H$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B15='Max Limits'!$I$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B15='Max Limits'!$J$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B15='Max Limits'!$K$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B15='Max Limits'!$L$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B15='Max Limits'!$M$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B15='Max Limits'!$N$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B15='Max Limits'!$O$6,VLOOKUP(C15,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B16=\"Market\",B16=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B16),ISBLANK(C16)),\"Need Input(s)\",IF(B16='Max Limits'!$D$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B16='Max Limits'!$E$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B16='Max Limits'!$F$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B16='Max Limits'!$G$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B16='Max Limits'!$H$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B16='Max Limits'!$I$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B16='Max Limits'!$J$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B16='Max Limits'!$K$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B16='Max Limits'!$L$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B16='Max Limits'!$M$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B16='Max Limits'!$N$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B16='Max Limits'!$O$6,VLOOKUP(C16,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B17=\"Market\",B17=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B17),ISBLANK(C17)),\"Need Input(s)\",IF(B17='Max Limits'!$D$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B17='Max Limits'!$E$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B17='Max Limits'!$F$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B17='Max Limits'!$G$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B17='Max Limits'!$H$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B17='Max Limits'!$I$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B17='Max Limits'!$J$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B17='Max Limits'!$K$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B17='Max Limits'!$L$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B17='Max Limits'!$M$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B17='Max Limits'!$N$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B17='Max Limits'!$O$6,VLOOKUP(C17,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B18=\"Market\",B18=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B18),ISBLANK(C18)),\"Need Input(s)\",IF(B18='Max Limits'!$D$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B18='Max Limits'!$E$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B18='Max Limits'!$F$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B18='Max Limits'!$G$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B18='Max Limits'!$H$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B18='Max Limits'!$I$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B18='Max Limits'!$J$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B18='Max Limits'!$K$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B18='Max Limits'!$L$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B18='Max Limits'!$M$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B18='Max Limits'!$N$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B18='Max Limits'!$O$6,VLOOKUP(C18,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B19=\"Market\",B19=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B19),ISBLANK(C19)),\"Need Input(s)\",IF(B19='Max Limits'!$D$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B19='Max Limits'!$E$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B19='Max Limits'!$F$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B19='Max Limits'!$G$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B19='Max Limits'!$H$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B19='Max Limits'!$I$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B19='Max Limits'!$J$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B19='Max Limits'!$K$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B19='Max Limits'!$L$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B19='Max Limits'!$M$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B19='Max Limits'!$N$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B19='Max Limits'!$O$6,VLOOKUP(C19,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B20=\"Market\",B20=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B20),ISBLANK(C20)),\"Need Input(s)\",IF(B20='Max Limits'!$D$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B20='Max Limits'!$E$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B20='Max Limits'!$F$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B20='Max Limits'!$G$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B20='Max Limits'!$H$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B20='Max Limits'!$I$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B20='Max Limits'!$J$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B20='Max Limits'!$K$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B20='Max Limits'!$L$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B20='Max Limits'!$M$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B20='Max Limits'!$N$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B20='Max Limits'!$O$6,VLOOKUP(C20,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B21=\"Market\",B21=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B21),ISBLANK(C21)),\"Need Input(s)\",IF(B21='Max Limits'!$D$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B21='Max Limits'!$E$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B21='Max Limits'!$F$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B21='Max Limits'!$G$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B21='Max Limits'!$H$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B21='Max Limits'!$I$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B21='Max Limits'!$J$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B21='Max Limits'!$K$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B21='Max Limits'!$L$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B21='Max Limits'!$M$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B21='Max Limits'!$N$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B21='Max Limits'!$O$6,VLOOKUP(C21,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B22=\"Market\",B22=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B22),ISBLANK(C22)),\"Need Input(s)\",IF(B22='Max Limits'!$D$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B22='Max Limits'!$E$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B22='Max Limits'!$F$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B22='Max Limits'!$G$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B22='Max Limits'!$H$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B22='Max Limits'!$I$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B22='Max Limits'!$J$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B22='Max Limits'!$K$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B22='Max Limits'!$L$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B22='Max Limits'!$M$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B22='Max Limits'!$N$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B22='Max Limits'!$O$6,VLOOKUP(C22,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B23=\"Market\",B23=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B23),ISBLANK(C23)),\"Need Input(s)\",IF(B23='Max Limits'!$D$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B23='Max Limits'!$E$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B23='Max Limits'!$F$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B23='Max Limits'!$G$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B23='Max Limits'!$H$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B23='Max Limits'!$I$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B23='Max Limits'!$J$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B23='Max Limits'!$K$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B23='Max Limits'!$L$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B23='Max Limits'!$M$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B23='Max Limits'!$N$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B23='Max Limits'!$O$6,VLOOKUP(C23,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B24=\"Market\",B24=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B24),ISBLANK(C24)),\"Need Input(s)\",IF(B24='Max Limits'!$D$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B24='Max Limits'!$E$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B24='Max Limits'!$F$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B24='Max Limits'!$G$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B24='Max Limits'!$H$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B24='Max Limits'!$I$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B24='Max Limits'!$J$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B24='Max Limits'!$K$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B24='Max Limits'!$L$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B24='Max Limits'!$M$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B24='Max Limits'!$N$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B24='Max Limits'!$O$6,VLOOKUP(C24,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},{"$f":"IF(OR(B24=\"Market\",B24=\"Manager\"),\"No Rent Limit\",IF(AND(B24<>\"Market\",ISERROR(ROUNDDOWN(J24*95%,0))),\"Need Input(s)\",ROUNDDOWN(J24*95%,0)))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B25=\"Market\",B25=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B25),ISBLANK(C25)),\"Need Input(s)\",IF(B25='Max Limits'!$D$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B25='Max Limits'!$E$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B25='Max Limits'!$F$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B25='Max Limits'!$G$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B25='Max Limits'!$H$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B25='Max Limits'!$I$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B25='Max Limits'!$J$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B25='Max Limits'!$K$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B25='Max Limits'!$L$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B25='Max Limits'!$M$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B25='Max Limits'!$N$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B25='Max Limits'!$O$6,VLOOKUP(C25,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B26=\"Market\",B26=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B26),ISBLANK(C26)),\"Need Input(s)\",IF(B26='Max Limits'!$D$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B26='Max Limits'!$E$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B26='Max Limits'!$F$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B26='Max Limits'!$G$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B26='Max Limits'!$H$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B26='Max Limits'!$I$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B26='Max Limits'!$J$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B26='Max Limits'!$K$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B26='Max Limits'!$L$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B26='Max Limits'!$M$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B26='Max Limits'!$N$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B26='Max Limits'!$O$6,VLOOKUP(C26,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B27=\"Market\",B27=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B27),ISBLANK(C27)),\"Need Input(s)\",IF(B27='Max Limits'!$D$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B27='Max Limits'!$E$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B27='Max Limits'!$F$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B27='Max Limits'!$G$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B27='Max Limits'!$H$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B27='Max Limits'!$I$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B27='Max Limits'!$J$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B27='Max Limits'!$K$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B27='Max Limits'!$L$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B27='Max Limits'!$M$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B27='Max Limits'!$N$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B27='Max Limits'!$O$6,VLOOKUP(C27,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B27=\"Manager\",E27*F27,0)","v":0},0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B28=\"Market\",B28=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B28),ISBLANK(C28)),\"Need Input(s)\",IF(B28='Max Limits'!$D$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B28='Max Limits'!$E$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B28='Max Limits'!$F$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B28='Max Limits'!$G$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B28='Max Limits'!$H$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B28='Max Limits'!$I$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B28='Max Limits'!$J$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B28='Max Limits'!$K$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B28='Max Limits'!$L$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B28='Max Limits'!$M$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B28='Max Limits'!$N$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B28='Max Limits'!$O$6,VLOOKUP(C28,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B29=\"Market\",B29=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B29),ISBLANK(C29)),\"Need Input(s)\",IF(B29='Max Limits'!$D$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B29='Max Limits'!$E$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B29='Max Limits'!$F$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B29='Max Limits'!$G$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B29='Max Limits'!$H$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B29='Max Limits'!$I$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B29='Max Limits'!$J$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B29='Max Limits'!$K$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B29='Max Limits'!$L$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B29='Max Limits'!$M$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B29='Max Limits'!$N$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B29='Max Limits'!$O$6,VLOOKUP(C29,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B30=\"Market\",B30=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B30),ISBLANK(C30)),\"Need Input(s)\",IF(B30='Max Limits'!$D$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B30='Max Limits'!$E$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B30='Max Limits'!$F$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B30='Max Limits'!$G$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B30='Max Limits'!$H$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B30='Max Limits'!$I$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B30='Max Limits'!$J$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B30='Max Limits'!$K$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B30='Max Limits'!$L$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B30='Max Limits'!$M$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B30='Max Limits'!$N$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B30='Max Limits'!$O$6,VLOOKUP(C30,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B31=\"Market\",B31=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B31),ISBLANK(C31)),\"Need Input(s)\",IF(B31='Max Limits'!$D$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B31='Max Limits'!$E$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B31='Max Limits'!$F$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B31='Max Limits'!$G$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B31='Max Limits'!$H$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B31='Max Limits'!$I$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B31='Max Limits'!$J$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B31='Max Limits'!$K$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B31='Max Limits'!$L$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B31='Max Limits'!$M$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B31='Max Limits'!$N$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B31='Max Limits'!$O$6,VLOOKUP(C31,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B32=\"Market\",B32=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B32),ISBLANK(C32)),\"Need Input(s)\",IF(B32='Max Limits'!$D$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B32='Max Limits'!$E$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B32='Max Limits'!$F$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B32='Max Limits'!$G$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B32='Max Limits'!$H$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B32='Max Limits'!$I$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B32='Max Limits'!$J$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B32='Max Limits'!$K$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B32='Max Limits'!$L$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B32='Max Limits'!$M$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B32='Max Limits'!$N$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B32='Max Limits'!$O$6,VLOOKUP(C32,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B33=\"Market\",B33=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B33),ISBLANK(C33)),\"Need Input(s)\",IF(B33='Max Limits'!$D$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B33='Max Limits'!$E$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B33='Max Limits'!$F$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B33='Max Limits'!$G$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B33='Max Limits'!$H$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B33='Max Limits'!$I$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B33='Max Limits'!$J$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B33='Max Limits'!$K$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B33='Max Limits'!$L$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B33='Max Limits'!$M$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B33='Max Limits'!$N$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B33='Max Limits'!$O$6,VLOOKUP(C33,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B34=\"Market\",B34=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B34),ISBLANK(C34)),\"Need Input(s)\",IF(B34='Max Limits'!$D$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B34='Max Limits'!$E$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B34='Max Limits'!$F$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B34='Max Limits'!$G$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B34='Max Limits'!$H$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B34='Max Limits'!$I$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B34='Max Limits'!$J$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B34='Max Limits'!$K$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B34='Max Limits'!$L$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B34='Max Limits'!$M$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B34='Max Limits'!$N$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B34='Max Limits'!$O$6,VLOOKUP(C34,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B35=\"Market\",B35=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B35),ISBLANK(C35)),\"Need Input(s)\",IF(B35='Max Limits'!$D$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B35='Max Limits'!$E$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B35='Max Limits'!$F$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B35='Max Limits'!$G$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B35='Max Limits'!$H$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B35='Max Limits'!$I$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B35='Max Limits'!$J$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B35='Max Limits'!$K$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B35='Max Limits'!$L$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B35='Max Limits'!$M$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B35='Max Limits'!$N$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B35='Max Limits'!$O$6,VLOOKUP(C35,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B36=\"Market\",B36=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B36),ISBLANK(C36)),\"Need Input(s)\",IF(B36='Max Limits'!$D$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B36='Max Limits'!$E$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B36='Max Limits'!$F$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B36='Max Limits'!$G$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B36='Max Limits'!$H$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B36='Max Limits'!$I$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B36='Max Limits'!$J$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B36='Max Limits'!$K$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B36='Max Limits'!$L$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B36='Max Limits'!$M$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B36='Max Limits'!$N$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B36='Max Limits'!$O$6,VLOOKUP(C36,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B37=\"Market\",B37=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B37),ISBLANK(C37)),\"Need Input(s)\",IF(B37='Max Limits'!$D$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B37='Max Limits'!$E$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B37='Max Limits'!$F$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B37='Max Limits'!$G$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B37='Max Limits'!$H$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B37='Max Limits'!$I$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B37='Max Limits'!$J$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B37='Max Limits'!$K$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B37='Max Limits'!$L$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B37='Max Limits'!$M$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B37='Max Limits'!$N$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B37='Max Limits'!$O$6,VLOOKUP(C37,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(B38=\"Market\",B38=\"Manager\"),\"No Rent Limit\",IF(OR(ISBLANK(B38),ISBLANK(C38)),\"Need Input(s)\",IF(B38='Max Limits'!$D$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,2,FALSE),IF(B38='Max Limits'!$E$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,3,FALSE),IF(B38='Max Limits'!$F$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,4,FALSE),IF(B38='Max Limits'!$G$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,5,FALSE),IF(B38='Max Limits'!$H$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,6,FALSE),IF(B38='Max Limits'!$I$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,7,FALSE),IF(B38='Max Limits'!$J$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,8,FALSE),IF(B38='Max Limits'!$K$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,9,FALSE),IF(B38='Max Limits'!$L$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,10,FALSE),IF(B38='Max Limits'!$M$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,11,FALSE),IF(B38='Max Limits'!$N$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,12,FALSE),IF(B38='Max Limits'!$O$6,VLOOKUP(C38,'Max Limits'!$C$6:$Q$12,13,FALSE)))))))))))))))","v":"Need Input(s)"},"Need Input(s)","Need Input(s)","Need Input(s)","Need Input(s)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Avg_Income_Set_Aside<>\"\",B38<=80%),E38*F38,IF(B38<=60%,E38*F38,IF(AND(B38=\"Manager\",$U$44=\"No\"),0,IF(B38=\"Market\",0,0))))","v":0},0,0,0,0,null,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[null,"TOTAL",null,null,{"$f":"SUM(E6:E38)","v":0},{"$f":"SUM(E6*F6,E7*F7,E8*F8,E9*F9,E10*F10,E11*F11,E12*F12,E13*F13,E14*F14,E15*F15,E16*F16,E17*F17,E18*F18,E19*F19,E20*F20,E21*F21,E22*F22,E23*F23,E31*F31,E32*F32,E33*F33,E34*F34,E35*F35,E36*F36,E37*F37,E38*F38)","v":0},{"$f":"ROUNDDOWN(SUM(E6*G6,E7*G7,E8*G8,E9*G9,E10*G10,E11*G11,E12*G12,E13*G13,E14*G14,E15*G15,E16*G16,E17*G17,E18*G18,E19*G19,E20*G20,E21*G21,E22*G22,E23*G23,E24*G24,E25*G25,E26*G26,E27*G27,E28*G28,E29*G29,E30*G30,E31*G31,E32*G32,E33*G33,E34*G34,E35*G35,E36*G36,E37*G37,E38*G38),0)","v":0},null,{"$f":"ROUNDDOWN(SUM(E6*I6,E7*I7,E8*I8,E9*I9,E10*I10,E11*I11,E12*I12,E13*I13,E14*I14,E15*I15,E16*I16,E17*I17,E18*I18,E19*I19,E20*I20,E21*I21,E22*I22,E23*I23,E24*I24,E25*I25,E26*I26,E27*I27,E28*I28,E29*I29,E30*I30,E31*I31,E32*I32,E33*I33,E34*I34,E35*I35,E36*I36,E37*I37,E38*I38),0)","v":0},null,null,null,null,{"$f":"SUM(N6:N38)","v":0},{"$f":"SUM(O6:O38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(AE6:AE38)","v":0},0,0,0,{"$f":"AE39+AF39+AG39+AH39","v":0},null,{"$f":"SUM(AK6:AK38)","v":0},0,null,{"$f":"SUM(AN6:AN38)","v":0},{"$f":"SUM(AO6:AO26)","v":0},{"$f":"SUM(AP6:AP26)","v":0},0,{"$f":"SUM(AN39:AQ39)","v":0},null,{"$f":"SUM(AT6:AT38)","v":0},{"$f":"SUM(AU6:AU38)","v":0},{"$f":"SUM(AV6:AV38)","v":0},0,0,0,null,{"$f":"SUM(BA6:BA38)","v":0},0,0,0,0,0,null,{"$f":"SUM(BH6:BH38)","v":0},0,{"$f":"SUM(BJ6:BJ38)","v":0},{"$f":"SUM(BK6:BK38)","v":0},{"$f":"SUM(BL6:BL38)","v":0},{"$f":"SUM(BM6:BM38)","v":0},null,{"$f":"SUM(BO6:BO38)","v":0},{"$f":"SUM(BP6:BP38)","v":0},{"$f":"SUM(BQ6:BQ38)","v":0},{"$f":"SUM(BR6:BR38)","v":0},{"$f":"SUM(BS6:BS38)","v":0},{"$f":"SUM(BT6:BT38)","v":0},null,0,{"$f":"SUM(BW6:BW38)","v":0},{"$f":"SUM(BX6:BX38)","v":0},{"$f":"SUM(BY6:BY38)","v":0},{"$f":"SUM(BZ6:BZ38)","v":0},{"$f":"SUM(CA6:CA38)","v":0},null,{"$f":"SUM(CC6:CC38)","v":0},{"$f":"SUM(CD6:CD38)","v":0},{"$f":"SUM(CE6:CE38)","v":0},{"$f":"SUM(CF6:CF38)","v":0},{"$f":"SUM(CG6:CG38)","v":0},{"$f":"SUM(CH6:CH38)","v":0},null,0,0,0,0,0,0,null,0,{"$f":"SUM(CR6:CR38)","v":0},{"$f":"SUM(CS6:CS38)","v":0},{"$f":"SUM(CT6:CT38)","v":0},{"$f":"SUM(CU6:CU38)","v":0},{"$f":"SUM(CV6:CV38)","v":0},null,0,{"$f":"SUM(CY6:CY38)","v":0},{"$f":"SUM(CZ6:CZ38)","v":0},{"$f":"SUM(DA6:DA38)","v":0},{"$f":"SUM(DB6:DB38)","v":0},{"$f":"SUM(DC6:DC38)","v":0},null,0,0,0,0,0,{"$f":"SUM(DJ6:DJ38)","v":0},null,{"$f":"SUM(DL6:DL38)","v":0},0,0,0,0,0,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI39=Total_Gross_Resi_Unit_SF","v":true},null,null,null,null,null,null,null,null,{"$f":"IF($U$44=\"Yes\",\"Note: Manager unit(s) included in Affordable Units count\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80% AMI SF To Exclude When Not Average Income",null,null,null,{"$f":"SUMIF(B6:B38,80%,AE6:AE38)","v":0},null,null,null,null,"80% AMI Units To Exclude When Not Average Income",null,null,null,{"$f":"IF(Avg_Income_Set_Aside=\"\",SUM(CC39:CH39),0)","v":0}]
[null,"Tenant Paid Utilities Included in Utility Allowance (UA)",null,null,null,null,null,null,null,null,null,null,null,"APPLICABLE FRACTION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Affordable Units Excluding 80% When Not Avg Income",null,null,null,{"$f":"Total_Affordable_Units-AR41","v":0},null,{"$f":"SUM(AT39:AY39,BA39:BF39,BH39:BM39,BO39:BT39,BV39:CA39,CC39:CH39,CJ39:CO39,CQ39:CV39,CX39:DC39)=Total_Units","v":true}]
[]
[null,"Please check all utilities paid by the tenant:",null,null,null,null,null,null,null,null,null,null,null,"Is the manager's unit included in your calculation?",null,null,null,null,null,null,"No",null,{"$f":"IF(AND(COUNTIF(B6:B38,\"Manager\")=0,Manager_Unit_LIHTC=\"Yes\"),\"No Manager Units Entered\",\"\")","v":""}]
[null,"Utilities",null,"Energy Source","1 BR UA Amt","2 BR UA Amt","3 BR UA Amt","4 BR UA Amt","5 BR UA Amt",null,null,null,null,"Total project units net the manager's unit (unless included):",null,null,null,null,null,null,{"$f":"IF(U44=\"No\",AR39-AP39,AR39)","v":0},null,{"$f":"IF(ISERROR(U46/U45),\"\",U46/U45)","v":""},null,null,null,null,null,null,null,"AMI Tiers",null,"Bedrooms",null,null,null,null,null,null,"Bathrooms",null,"Term Remaining"]
[null,null,"Heating",{"$f":"IF(ISBLANK(Details!J166),\"Missing Data\",Details!J166)","v":"Missing Data"},null,null,null,null,null,null,null,null,null,"Total LIHTC units net the manager's unit (unless included):",null,null,null,null,null,null,{"$f":"IF(Manager_Unit_LIHTC=\"No\",AR39-AP39-AO39-AR41,AR39-AO39-AR41)","v":0},null,null,null,null,null,null,null,null,null,0.1,null,0,null,null,null,null,null,null,1,null,0]
[null,null,"Cooling",{"$f":"IF(ISBLANK(Details!J167),\"Missing Data\",Details!J167)","v":"Missing Data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,1,null,null,null,null,null,null,1.5,null,1]
[null,null,"Hot Water",{"$f":"IF(ISBLANK(Details!J168),\"Missing Data\",Details!J168)","v":"Missing Data"},null,null,null,null,null,null,null,null,null,"Total unit area net the manager unit(s) (unless included)",null,null,null,null,null,null,{"$f":"IF(Manager_Unit_LIHTC=\"No\",AI39-AG39,AI39)","v":0},null,{"$f":"IF(ISERROR(U49/U48),\"\",U49/U48)","v":""},null,null,null,null,null,null,null,0.2,null,2,null,null,null,null,null,null,1.75,null,2]
[null,null,"Cooking",{"$f":"IF(ISBLANK(Details!J169),\"Missing Data\",Details!J169)","v":"Missing Data"},null,null,null,null,null,null,null,null,null,"LIHTC unit area net the manager unit(s) (unless included)",null,null,null,null,null,null,{"$f":"IF($U$44=\"No\",AI39-AF39-AG39-AH39,AI39-AF39-AH39)","v":0},null,null,null,null,null,null,null,null,null,0.3,null,3,null,null,null,null,null,null,2,null,3]
[null,null,"Lighting",{"$f":"IF(ISBLANK(Details!J170),\"Missing Data\",Details!J170)","v":"Missing Data"},null,null,null,null,null,null,null,null,null,"Has the Architect certified the square footage (SF)?",null,null,null,null,null,null,"Yes",null,null,null,null,null,null,null,null,null,0.4,null,4,null,null,null,null,null,null,2.5,null,4]
[null,null,null,"Total",{"$f":"SUM(E46:E50)","v":0},{"$f":"SUM(F46:F50)","v":0},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,null,5,null,null,null,null,null,null,"3+",null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicable Fraction",null,null,null,null,null,null,null,null,{"$f":"MIN(W45,W48)","v":0},null,null,null,null,null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,6]
[null,"Which Utility Schedule Policy did you use?",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Avg_Income_Set_Aside<>\"\",\"Average Income Set Aside Elected, 80% AMI Units Counted in Applicable Fraction\",\"Average Income Set Aside NOT Elected, NO 80% AMI Units Counted in Applicable Fraction\")","v":"Average Income Set Aside Elected, 80% AMI Units Counted in Applicable Fraction"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7,null,null,null,null,null,null,null,null,null,null,7]
[null,"Utility Schedule Policy",null,null,"Specify if \"Other\"",null,null,null,null,null,null,null,null,{"$f":"IF(Set_Aside_Selection_Count>1,\"Error: More than one Tax Credit Election has been selected on the Development Costs-Uses page! Select only one Tax Credit Election.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market",null,null,null,null,null,null,null,null,null,null,10]
[null,"Assumptions/Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manager",null,null,null,null,null,null,null,null,null,null,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16]
[null,"INCOME: OTHER RESIDENTIAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17]
[null,"Please note: Other Income will be underwritten with 7% vacancy unless otherwise determined by DOH.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19]
[null,"Annual Income",null,"Per Unit",null,"Assumptions/Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20]
[null,"Parking",null,{"$f":"IF(ISBLANK(C67),\"$0.00\",IF(ISERROR(C67/Total_Units),\"Need data\",C67/Total_Units))","v":"$0.00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,"Laundry",null,{"$f":"IF(ISBLANK(C68),\"$0.00\",IF(ISERROR(C68/Total_Units),\"Need data\",C68/Total_Units))","v":"$0.00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22]
[null,"Vending",null,{"$f":"IF(ISBLANK(C69),\"$0.00\",IF(ISERROR(C69/Total_Units),\"Need data\",C69/Total_Units))","v":"$0.00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23]
[null,"Other",null,{"$f":"IF(ISBLANK(C70),\"$0.00\",IF(ISERROR(C70/Total_Units),\"Need data\",C70/Total_Units))","v":"$0.00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[null,"Total",{"$f":"SUM(C67:C70)","v":0},{"$f":"IF(ISBLANK(C71),\"$0.00\",IF(ISERROR(C71/Total_Units),\"Need unit data in Income\",C71/Total_Units))","v":"Need unit data in Income"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27]
[null,"INCOME: COMMERCIAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28]
[null,"Please note: Commercial Income will be underwritten with 100% vacancy unless otherwise determined by DOH.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,"Annual Income",null,"Per SF",null,"Assumptions/Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31]
[null,"Commercial",null,{"$f":"IF(ISBLANK(C78),\"$0.00\",IF(ISERROR(C78/Details!$D$131),\"Need data\",C78/Details!$D$131))","v":"$0.00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[null,"Total",{"$f":"C78","v":0},{"$f":"IF(ISBLANK(C79),\"$0.00\",IF(ISERROR(C79/Details!$D$131),\"Need data\",C79/Details!$D$131))","v":"Need data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40]

{"sheet":"Expenses","index":12,"n_rows":81,"n_cols":10,"rows_kept":81,"cut":false,"hidden":false,"merged":[[2,5,2,9]]}
[]
[null,"EXPENSES",null,null,null,null,{"$f":"UPPER(Details!E5)","v":""}]
[null,null,null,null,null,"Stabilized Operations"]
[null,null,null,null,null,null,null,null,"Units"]
[null,null,null,null,null,null,null,null,{"$f":"Total_Units","v":0}]
["Op #","Type","HUD Chart of Accounts","Type","Description","Stabilized Amount","Enter Amount Here","Calculation Method","Per Unit","Comments"]
[null,null,6320,"Management","Management Fee",{"$f":"ROUND(IF(H7=Lists!$N$12,Expenses!G7,IF(H7=Lists!$N$13,Expenses!G7*Total_Units,IF(Expenses!H7=Lists!$N$14,Expenses!G7*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F7/Total_Units)","v":""}]
[]
[null,null,"6310, 6330","Administrative","Administrative Salaries",{"$f":"G9","v":0},{"$f":"F76","v":0},null,{"$f":"IF(Total_Units=0,\"\",F9/Total_Units)","v":""}]
[200,null,6311,"Administrative","Office Expense",{"$f":"ROUND(IF(H10=Lists!$N$12,Expenses!G10,IF(H10=Lists!$N$13,Expenses!G10*Total_Units,IF(Expenses!H10=Lists!$N$14,Expenses!G10*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[{"$f":"A10+1","v":201},null,6340,"Administrative","Legal",{"$f":"ROUND(IF(H11=Lists!$N$12,Expenses!G11,IF(H11=Lists!$N$13,Expenses!G11*Total_Units,IF(Expenses!H11=Lists!$N$14,Expenses!G11*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[202,null,6350,"Administrative","Audit Expense",{"$f":"ROUND(IF(H12=Lists!$N$12,Expenses!G12,IF(H12=Lists!$N$13,Expenses!G12*Total_Units,IF(Expenses!H12=Lists!$N$14,Expenses!G12*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[203,null,6351,"Administrative","Bookkeeping Fees and Accounting Service",{"$f":"ROUND(IF(H13=Lists!$N$12,Expenses!G13,IF(H13=Lists!$N$13,Expenses!G13*Total_Units,IF(Expenses!H13=Lists!$N$14,Expenses!G13*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F13/Total_Units)","v":""}]
[{"$f":"A12+1","v":203},null,6360,"Administrative","Telephone Service",{"$f":"ROUND(IF(H14=Lists!$N$12,Expenses!G14,IF(H14=Lists!$N$13,Expenses!G14*Total_Units,IF(Expenses!H14=Lists!$N$14,Expenses!G14*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[204,null,6390,"Administrative","Monitoring Fee",{"$f":"ROUND(IF(H15=Lists!$N$12,Expenses!G15,IF(H15=Lists!$N$13,Expenses!G15*Total_Units,IF(Expenses!H15=Lists!$N$14,Expenses!G15*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[205,null,6210,"Administrative","Marketing",{"$f":"ROUND(IF(H16=Lists!$N$12,Expenses!G16,IF(H16=Lists!$N$13,Expenses!G16*Total_Units,IF(Expenses!H16=Lists!$N$14,Expenses!G16*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6205.91,"Administrative","Other Administrative",{"$f":"ROUND(IF(H17=Lists!$N$12,Expenses!G17,IF(H17=Lists!$N$13,Expenses!G17*Total_Units,IF(Expenses!H17=Lists!$N$14,Expenses!G17*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,null,"Subtotal","Administrative",{"$f":"SUM(F9:F17)","v":0},null,null,{"$f":"SUM(I9:I17)","v":0}]
[]
[null,null,6510,"Operating","Operating and Maintenance Salaries",{"$f":"F81","v":0},{"$f":"SUM(G78:G80)","v":0},null,{"$f":"IF(Total_Units=0,\"\",F20/Total_Units)","v":""}]
[null,null,6515,"Operating","Janitorial Supplies",{"$f":"ROUND(IF(H21=Lists!$N$12,Expenses!G21,IF(H21=Lists!$N$13,Expenses!G21*Total_Units,IF(Expenses!H21=Lists!$N$14,Expenses!G21*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6519,"Operating","Pest Control",{"$f":"ROUND(IF(H22=Lists!$N$12,Expenses!G22,IF(H22=Lists!$N$13,Expenses!G22*Total_Units,IF(Expenses!H22=Lists!$N$14,Expenses!G22*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6525,"Operating","Rubbish Removal",{"$f":"ROUND(IF(H23=Lists!$N$12,Expenses!G23,IF(H23=Lists!$N$13,Expenses!G23*Total_Units,IF(Expenses!H23=Lists!$N$14,Expenses!G23*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6530,"Operating","Security Expense",{"$f":"ROUND(IF(H24=Lists!$N$12,Expenses!G24,IF(H24=Lists!$N$13,Expenses!G24*Total_Units,IF(Expenses!H24=Lists!$N$14,Expenses!G24*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6548,"Operating","Snow Removal",{"$f":"ROUND(IF(H25=Lists!$N$12,Expenses!G25,IF(H25=Lists!$N$13,Expenses!G25*Total_Units,IF(Expenses!H25=Lists!$N$14,Expenses!G25*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6590,"Operating","Turnover",{"$f":"ROUND(IF(H26=Lists!$N$12,Expenses!G26,IF(H26=Lists!$N$13,Expenses!G26*Total_Units,IF(Expenses!H26=Lists!$N$14,Expenses!G26*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,null,"Subtotal","Operating",{"$f":"SUM(F20:F26)","v":0},null,null,{"$f":"SUM(I20:I26)","v":0}]
[]
[null,null,6537,"Maintenance","Grounds Maintenance",{"$f":"ROUND(IF(H29=Lists!$N$12,Expenses!G29,IF(H29=Lists!$N$13,Expenses!G29*Total_Units,IF(Expenses!H29=Lists!$N$14,Expenses!G29*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F29/Total_Units)","v":""}]
[null,null,6545,"Maintenance","Elevator",{"$f":"ROUND(IF(H30=Lists!$N$12,Expenses!G30,IF(H30=Lists!$N$13,Expenses!G30*Total_Units,IF(Expenses!H30=Lists!$N$14,Expenses!G30*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6520,"Maintenance","Contract Services",{"$f":"ROUND(IF(H31=Lists!$N$12,Expenses!G31,IF(H31=Lists!$N$13,Expenses!G31*Total_Units,IF(Expenses!H31=Lists!$N$14,Expenses!G31*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F31/Total_Units)","v":""}]
[null,null,6546,"Maintenance","HVAC",{"$f":"ROUND(IF(H32=Lists!$N$12,Expenses!G32,IF(H32=Lists!$N$13,Expenses!G32*Total_Units,IF(Expenses!H32=Lists!$N$14,Expenses!G32*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6520,"Maintenance","Plumbing and Electrical Maintenance",{"$f":"ROUND(IF(H33=Lists!$N$12,Expenses!G33,IF(H33=Lists!$N$13,Expenses!G33*Total_Units,IF(Expenses!H33=Lists!$N$14,Expenses!G33*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6560,"Maintenance","Painting/Decorating, Carpeting",{"$f":"ROUND(IF(H34=Lists!$N$12,Expenses!G34,IF(H34=Lists!$N$13,Expenses!G34*Total_Units,IF(Expenses!H34=Lists!$N$14,Expenses!G34*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6590,"Maintenance","Miscellaneous",{"$f":"ROUND(IF(H35=Lists!$N$12,Expenses!G35,IF(H35=Lists!$N$13,Expenses!G35*Total_Units,IF(Expenses!H35=Lists!$N$14,Expenses!G35*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6590,"Maintenance","General Maintenance",{"$f":"ROUND(IF(H36=Lists!$N$12,Expenses!G36,IF(H36=Lists!$N$13,Expenses!G36*Total_Units,IF(Expenses!H36=Lists!$N$14,Expenses!G36*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,null,"Subtotal","Maintenance",{"$f":"SUM(F29:F36)","v":0},null,null,{"$f":"SUM(I29:I36)","v":0}]
[]
[null,null,6450,"Utilities","Electricity",{"$f":"ROUND(IF(H39=Lists!$N$12,Expenses!G39,IF(H39=Lists!$N$13,Expenses!G39*Total_Units,IF(Expenses!H39=Lists!$N$14,Expenses!G39*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F39/Total_Units)","v":""}]
[null,null,6452,"Utilities","Gas",{"$f":"ROUND(IF(H40=Lists!$N$12,Expenses!G40,IF(H40=Lists!$N$13,Expenses!G40*Total_Units,IF(Expenses!H40=Lists!$N$14,Expenses!G40*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F40/Total_Units)","v":""}]
[null,null,6420,"Utilities","Oil",{"$f":"ROUND(IF(H41=Lists!$N$12,Expenses!G41,IF(H41=Lists!$N$13,Expenses!G41*Total_Units,IF(Expenses!H41=Lists!$N$14,Expenses!G41*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F41/Total_Units)","v":""}]
[null,null,6450.31,"Utilities","Water & Sewer",{"$f":"ROUND(IF(H42=Lists!$N$12,Expenses!G42,IF(H42=Lists!$N$13,Expenses!G42*Total_Units,IF(Expenses!H42=Lists!$N$14,Expenses!G42*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F42/Total_Units)","v":""}]
[null,null,6450.91,"Utilities",null,{"$f":"ROUND(IF(H43=Lists!$N$12,Expenses!G43,IF(H43=Lists!$N$13,Expenses!G43*Total_Units,IF(Expenses!H43=Lists!$N$14,Expenses!G43*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F43/Total_Units)","v":""}]
[null,null,null,"Subtotal","Utilities",{"$f":"SUM(F39:F43)","v":0},null,null,{"$f":"SUM(I39:I43)","v":0}]
[]
[{"$f":"A19+1","v":1},null,6710,"Taxes & Insurance","Real Estate Taxes",{"$f":"ROUND(IF(H46=Lists!$N$12,Expenses!G46,IF(H46=Lists!$N$13,Expenses!G46*Total_Units,IF(Expenses!H46=Lists!$N$14,Expenses!G46*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F46/Total_Units)","v":""}]
[{"$f":"A46+1","v":2},null,6790,"Taxes & Insurance","Other Taxes",{"$f":"ROUND(IF(H47=Lists!$N$12,Expenses!G47,IF(H47=Lists!$N$13,Expenses!G47*Total_Units,IF(Expenses!H47=Lists!$N$14,Expenses!G47*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6720,"Taxes & Insurance","Insurance",{"$f":"ROUND(IF(H48=Lists!$N$12,Expenses!G48,IF(H48=Lists!$N$13,Expenses!G48*Total_Units,IF(Expenses!H48=Lists!$N$14,Expenses!G48*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6711,"Taxes & Insurance","Payroll Tax",{"$f":"ROUND(IF(H49=Lists!$N$12,Expenses!G49,IF(H49=Lists!$N$13,Expenses!G49*Total_Units,IF(Expenses!H49=Lists!$N$14,Expenses!G49*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6723,"Taxes & Insurance","Health Insurance and Other Employee Benefits",{"$f":"ROUND(IF(H50=Lists!$N$12,Expenses!G50,IF(H50=Lists!$N$13,Expenses!G50*Total_Units,IF(Expenses!H50=Lists!$N$14,Expenses!G50*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,6729,"Taxes & Insurance","Other T & I",{"$f":"ROUND(IF(H51=Lists!$N$12,Expenses!G51,IF(H51=Lists!$N$13,Expenses!G51*Total_Units,IF(Expenses!H51=Lists!$N$14,Expenses!G51*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,null,"Subtotal","Taxes & Insurance",{"$f":"SUM(F46:F51)","v":0},null,null,{"$f":"SUM(I46:I51)","v":0}]
[]
[null,null,"S1000-030","Reserves","Replacement",{"$f":"ROUND(IF(H54=Lists!$N$12,Expenses!G54,IF(H54=Lists!$N$13,Expenses!G54*Total_Units,IF(Expenses!H54=Lists!$N$14,Expenses!G54*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Per Unit",{"$f":"IF(Total_Units=0,\"\",F54/Total_Units)","v":""}]
[{"$f":"A54+1","v":1},null,"No HUD Acct #","Reserves","Operating",{"$f":"ROUND(IF(H55=Lists!$N$12,Expenses!G55,IF(H55=Lists!$N$13,Expenses!G55*Total_Units,IF(Expenses!H55=Lists!$N$14,Expenses!G55*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[2,null,"No HUD Acct #","Reserves","Furniture, Fixtures & Equipment",{"$f":"ROUND(IF(H56=Lists!$N$12,Expenses!G56,IF(H56=Lists!$N$13,Expenses!G56*Total_Units,IF(Expenses!H56=Lists!$N$14,Expenses!G56*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[3,null,"No HUD Acct #","Reserves","Debt Service",{"$f":"ROUND(IF(H57=Lists!$N$12,Expenses!G57,IF(H57=Lists!$N$13,Expenses!G57*Total_Units,IF(Expenses!H57=Lists!$N$14,Expenses!G57*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,"No HUD Acct #","Reserves","Transition",{"$f":"ROUND(IF(H58=Lists!$N$12,Expenses!G58,IF(H58=Lists!$N$13,Expenses!G58*Total_Units,IF(Expenses!H58=Lists!$N$14,Expenses!G58*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,"No HUD Acct #","Reserves","Medicaid Payment Delay",{"$f":"ROUND(IF(H59=Lists!$N$12,Expenses!G59,IF(H59=Lists!$N$13,Expenses!G59*Total_Units,IF(Expenses!H59=Lists!$N$14,Expenses!G59*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[null,null,null,"Reserves",null,{"$f":"ROUND(IF(H60=Lists!$N$12,Expenses!G60,IF(H60=Lists!$N$13,Expenses!G60*Total_Units,IF(Expenses!H60=Lists!$N$14,Expenses!G60*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",""]
[{"$f":"A57+1","v":4},null,null,"Subtotal","Reserves",{"$f":"SUM(F54:F60)","v":0},null,null,""]
[]
[null,null,"No HUD Acct #","Tenant Services","Tenant Services",{"$f":"ROUND(IF(H63=Lists!$N$12,Expenses!G63,IF(H63=Lists!$N$13,Expenses!G63*Total_Units,IF(Expenses!H63=Lists!$N$14,Expenses!G63*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F63/Total_Units)","v":""}]
[null,null,"No HUD Acct #","Tenant Services",null,{"$f":"ROUND(IF(H64=Lists!$N$12,Expenses!G64,IF(H64=Lists!$N$13,Expenses!G64*Total_Units,IF(Expenses!H64=Lists!$N$14,Expenses!G64*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F64/Total_Units)","v":""}]
[null,null,null,"Subtotal","Tenant Services",{"$f":"SUM(F63:F64)","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F65/Total_Units)","v":""}]
[]
[null,null,null,"Grand Total","TOTAL OPERATING EXPENSES",{"$f":"F7+F18+F27+F37+F44+F52+F61+F65","v":0},null,null,{"$f":"IF(ISERROR(I7+I18+I27+I37+I44+I52+I61+I65),\"Need Data\",(I7+I18+I27+I37+I44+I52+I61+I65))","v":"Need Data"}]
[]
[null,null,6890,"Fees","Syndicator/Investor Asset Management Fee",{"$f":"ROUND(IF(H69=Lists!$N$12,Expenses!G69,IF(H69=Lists!$N$13,Expenses!G69*Total_Units,IF(Expenses!H69=Lists!$N$14,Expenses!G69*'Cash Flow Proforma'!$H$14,\"\"))),0)","v":0},null,"Amount",{"$f":"IF(Total_Units=0,\"\",F69/Total_Units)","v":""}]
[]
[null,null,null,"Salaried Staff"]
[null,null,null,"Type","Position","Stabilized Amount","Enter Amount Here",null,"Per Unit","Comments"]
[null,null,6330,"Administrative","Manager or Superintendent Salary",{"$f":"G73","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F73/Total_Units)","v":""}]
[null,null,6310,"Administrative","Office Salary",{"$f":"G74","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F74/Total_Units)","v":""}]
[null,null,6390,"Administrative",null,{"$f":"G75","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F75/Total_Units)","v":""}]
[null,null,null,"Administrative","Administrative Salaries",{"$f":"SUM(F73:F75)","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F76/Total_Units)","v":""}]
[]
[null,null,6510.15,"Maintenance","Repair Payroll",{"$f":"G78","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F78/Total_Units)","v":""}]
[null,null,6510.12,"Maintenance","Janitorial and Cleaning",{"$f":"G79","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F79/Total_Units)","v":""}]
[null,null,6510.01,"Maintenance",null,{"$f":"G80","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F80/Total_Units)","v":""}]
[null,null,null,"Maintenance","Operating and Maintenance Salaries",{"$f":"SUM(F78:F80)","v":0},null,null,{"$f":"IF(Total_Units=0,\"\",F81/Total_Units)","v":""}]

{"sheet":"Cash Flow Proforma","index":13,"n_rows":87,"n_cols":47,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"CASH FLOW PROFORMA",null,null,{"$f":"UPPER(Project_Name)","v":""}]
[]
[null,null,null,null,null,"Per Unit",null,"Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15","Year 16","Year 17","Year 18","Year 19","Year 20","Year 21","Year 22","Year 23","Year 24","Year 25","Year 26","Year 27","Year 28","Year 29","Year 30","Year 31","Year 32","Year 33","Year 34","Year 35","Year 36","Year 37","Year 38","Year 39","Year 40"]
[null,"Type",null,"Description","Trend","Year 1",null,{"$f":"Details!K16","v":1901},{"$f":"H4+1","v":1902},1903,1904,1905,1906,1907,1908,1909,1910,1911,1912,1913,1914,1915,1916,1917,1918,1919,1920,1921,1922,1923,1924,1925,1926,1927,1928,1929,1930,1931,1932,1933,1934,1935,1936,1937,1938,1939,1940]
[null,"Income",null,"Rental Income",0.02,{"$f":"IF(Total_Units>0,H5/Total_Units,\"\")","v":""},null,{"$f":"Total_Annual_Rent-Total_Annual_Rent_Over_Limit","v":0},{"$f":"H5*(100%+$E$5)","v":0},{"$f":"I5*(1+$E$5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Income",{"$f":"IF(ISERROR(H6/H11),\"0%\",H6/H11)","v":"0%"},"Rental Income in Excess of Limits",0.02,"",null,{"$f":"Total_Annual_Rent_Over_Limit","v":0},{"$f":"H6*(100%+$E$6)","v":0},{"$f":"I6*(1+$E$6)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Income",null,"Parking",0.02,"",null,{"$f":"Income!C67","v":0},{"$f":"H7*(1+$E7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Income",null,"Laundry",0.02,"",null,{"$f":"Income!C68","v":0},{"$f":"H8*(1+$E8)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Income",null,"Vending",0.02,"",null,{"$f":"Income!C70","v":0},{"$f":"H9*(1+$E9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Income",null,"Other",0.02,"",null,{"$f":"Income!C70","v":0},{"$f":"H10*(1+$E10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Income",null,"Total Gross Residential Income",null,{"$f":"IF(ISERROR(H11/Total_Units),\"$0\",H11/Total_Units)","v":"$0"},null,{"$f":"SUM(H5:H10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Vacancy",7.0000000000000007E-2,"Residential Vacancy",null,{"$f":"IF(Total_Units>0,H12/Total_Units,\"\")","v":""},null,{"$f":"-(SUM(H5:H6)*$C$12)","v":0},{"$f":"(I5+I6)*-$C12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Vacancy",7.0000000000000007E-2,"Other Income Vacancy",null,{"$f":"IF(Total_Units>0,H13/Total_Units,\"\")","v":""},null,{"$f":"-((H7+H8+H9+H10)*$C13)","v":0},{"$f":"(I7+I8+I9+I10)*-$C13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Income",null,"Residential Effective Gross Income",null,{"$f":"IF(ISERROR(H14/Total_Units),\"$0\",H14/Total_Units)","v":"$0"},null,{"$f":"H11+H12+H13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Income",null,"Commercial Income",0.02,{"$f":"IF(Total_Units>0,H16/Total_Units,\"\")","v":""},2,{"$f":"Income!C78","v":0},{"$f":"H16*(1+$E16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Vacancy",1,"Commercial Vacancy",null,{"$f":"IF(Total_Units>0,H17/Total_Units,\"\")","v":""},null,{"$f":"-C17*Gross_Commercial_Income","v":0},{"$f":"I16*-$C17","v":0},{"$f":"J16*-$C17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Income",null,"Commercial Effective Gross Income",null,{"$f":"SUM(F16:F17)","v":0},null,{"$f":"SUM(H16:H17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Mgmt",{"$f":"IF(ISERROR(H20/H14),\"$0\",H20/H14)","v":"$0"},{"$f":"Expenses!E7","v":"Management Fee"},0.02,{"$f":"IF(Total_Units>0,H20/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F7","v":0},{"$f":"H20*(1+$E$20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Admin",null,{"$f":"Expenses!E9","v":"Administrative Salaries"},0.03,{"$f":"IF(Total_Units>0,H22/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F9","v":0},{"$f":"H22*(1+$E22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Admin",null,"Other Administrative",0.03,{"$f":"IF(Total_Units>0,H23/Total_Units,\"\")","v":""},null,{"$f":"SUM(Expenses!F10:F17)","v":0},{"$f":"H23*(1+$E23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Operating",null,{"$f":"Expenses!E20","v":"Operating and Maintenance Salaries"},0.03,{"$f":"IF(Total_Units>0,H25/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F20","v":0},{"$f":"H25*(1+$E25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operating",null,"Other Operating",0.03,{"$f":"IF(Total_Units>0,H26/Total_Units,\"\")","v":""},null,{"$f":"SUM(Expenses!F21:F26)","v":0},{"$f":"H26*(1+$E26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Maint",null,"Other Maintenance",0.03,{"$f":"IF(Total_Units>0,H28/Total_Units,\"\")","v":""},null,{"$f":"SUM(Expenses!F29:F36)","v":0},{"$f":"H28*(1+$E28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Utilities",null,{"$f":"Expenses!E39","v":"Electricity"},0.03,{"$f":"IF(Total_Units>0,H30/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F39","v":0},{"$f":"H30*(1+$E30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Utilities",null,{"$f":"Expenses!E40","v":"Gas"},0.03,"",null,{"$f":"Expenses!F40","v":0},{"$f":"H31*(1+$E31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Utilities",null,{"$f":"Expenses!E41","v":"Oil"},0.03,"",null,{"$f":"Expenses!F41","v":0},{"$f":"H32*(1+$E32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Utilities",null,{"$f":"Expenses!E42","v":"Water & Sewer"},0.03,"",null,{"$f":"Expenses!F42","v":0},{"$f":"H33*(1+$E33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Utilities",null,{"$f":"IF(ISBLANK(Expenses!E43),\"\",Expenses!E43)","v":""},0.03,"",null,{"$f":"Expenses!F43","v":0},{"$f":"H34*(1+$E34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Utilities",null,"Subtotal",null,"",null,{"$f":"SUM(H30:H34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"T & I",null,{"$f":"Expenses!E46","v":"Real Estate Taxes"},0.03,{"$f":"IF(Total_Units>0,H37/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F46","v":0},{"$f":"H37*(1+$E37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"T & I",null,{"$f":"Expenses!E47","v":"Other Taxes"},0.03,{"$f":"IF(Total_Units>0,H38/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F47","v":0},{"$f":"H38*(1+$E38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"T & I",null,{"$f":"Expenses!E48","v":"Insurance"},0.03,{"$f":"IF(Total_Units>0,H39/Total_Units,\"\")","v":""},null,{"$f":"SUM(Expenses!F48:F50)","v":0},{"$f":"H39*(1+$E39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"T & I",null,{"$f":"IF(ISBLANK(Expenses!E51),\"\",Expenses!E51)","v":"Other T & I"},0.03,{"$f":"IF(Total_Units>0,H40/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F51","v":0},{"$f":"H40*(1+$E40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"T & I",null,"Subtotal",null,{"$f":"IF(Total_Units>0,H41/Total_Units,\"\")","v":""},null,{"$f":"SUM(H37:H40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Reserves",null,{"$f":"Expenses!E54","v":"Replacement"},0.03,{"$f":"IF(Total_Units>0,H43/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F54","v":0},{"$f":"H43*(1+$E43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reserves",null,{"$f":"Expenses!E55","v":"Operating"},0.03,"",null,{"$f":"Expenses!F55","v":0},{"$f":"H44*(1+$E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reserves",null,{"$f":"Expenses!E56","v":"Furniture, Fixtures & Equipment"},0,"",null,{"$f":"Expenses!F56","v":0},{"$f":"H45*(1+$E45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reserves",null,{"$f":"Expenses!E57","v":"Debt Service"},0,"",null,{"$f":"Expenses!F57","v":0},{"$f":"H46*(1+$E46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reserves",null,{"$f":"Expenses!E58","v":"Transition"},0,"",null,{"$f":"Expenses!F58","v":0},{"$f":"H47*(1+$E47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reserves",null,{"$f":"Expenses!E59","v":"Medicaid Payment Delay"},0,"",null,{"$f":"Expenses!F59","v":0},{"$f":"H48*(1+$E48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reserves",null,{"$f":"IF(ISBLANK(Expenses!E64),\"\",Expenses!E64)","v":""},0,"",null,{"$f":"Expenses!F60","v":0},{"$f":"H49*(1+$E49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reserves",null,"Subtotal",null,"",null,{"$f":"SUM(H43:H49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Tenant Svcs",null,{"$f":"Expenses!E63","v":"Tenant Services"},0.03,{"$f":"IF(Total_Units>0,H52/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F63","v":0},{"$f":"H52*(1+$E52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tenant Svcs",null,{"$f":"IF(ISBLANK(Expenses!E64),\"\",Expenses!E64)","v":""},0.03,{"$f":"IF(Total_Units>0,H53/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F64","v":0},{"$f":"H53*(1+$E53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tenant Svcs",null,"Subtotal",null,{"$f":"SUM(F52:F53)","v":0},null,{"$f":"SUM(H52:H53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total EGI",null,"Total Effective Gross Income",null,{"$f":"IF(Total_Units>0,H56/Total_Units,\"\")","v":""},null,{"$f":"H14+H18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total OpEx",null,"Total Operating Expenses",null,{"$f":"IF(Total_Units>0,H57/Total_Units,\"\")","v":""},null,{"$f":"-(H20+H22+H23+H25+H26+H28+H35+H41+H50+H54)","v":0},{"$f":"-(I20+I22+I23+I25+I26+I28+I35+I41+I50+I54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NOI",null,"Net Operating Income",null,{"$f":"IF(Total_Units>0,H58/Total_Units,\"\")","v":""},null,{"$f":"H56+H57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Lien"]
[null,"Debt Service",1,{"$f":"Overview!B51","v":" - Lender Name / Bond/Funds Issuer"},null,{"$f":"IF(Total_Units>0,H61/Total_Units,\"\")","v":""},null,{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0},{"$f":"Sources!$K$43","v":0}]
[null,"Debt Service",2,{"$f":"Overview!B52","v":" - Lender Name / Bond/Funds Issuer"},null,"",null,{"$f":"Sources!K44","v":0},{"$f":"$H$62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",3,{"$f":"Overview!B53","v":" - Lender Name / Bond/Funds Issuer"},null,"",null,{"$f":"Sources!K45","v":0},{"$f":"$H$63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",4,{"$f":"Overview!B54","v":" - Lender Name / Bond/Funds Issuer"},null,"",null,{"$f":"Sources!K46","v":0},{"$f":"$H$64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",5,{"$f":"Overview!B55","v":" - Lender Name / Bond/Funds Issuer"},null,"",null,{"$f":"Sources!K47","v":0},{"$f":"$H$65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",6,{"$f":"Overview!B56","v":" - Lender Name / Bond/Funds Issuer"},null,"",null,{"$f":"Sources!K48","v":0},{"$f":"$H$66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",7,{"$f":"Overview!B57","v":" - Lender Name / Bond/Funds Issuer"},null,"",null,{"$f":"Sources!K49","v":0},{"$f":"$H$67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",8,{"$f":"Overview!B58","v":" - Lender Name / Bond/Funds Issuer"},null,null,null,{"$f":"Sources!K50","v":0},{"$f":"$H$68","v":0},{"$f":"$H$68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",9,{"$f":"Overview!B59","v":" - Lender Name / Bond/Funds Issuer"},null,null,null,{"$f":"Sources!K51","v":0},{"$f":"$H$69","v":0},{"$f":"$H$69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",10,{"$f":"Overview!B60","v":" - Lender Name / Bond/Funds Issuer"},null,null,null,{"$f":"Sources!K52","v":0},{"$f":"$H$70","v":0},{"$f":"$H$70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Debt Service",null,"Subtotal",null,"",null,{"$f":"SUM(H61:H67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cash Flow",null,"Cash Flow After Debt Service",null,{"$f":"IF(Total_Units>0,H73/Total_Units,\"\")","v":""},null,{"$f":"H58-H71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cash Flow",null,"Cah Flow Per Unit",null,null,null,{"$f":"IF(ISERROR(H73/Total_Units),\"$0\",H73/Total_Units)","v":"$0"},"$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0","$0"]
[]
[null,null,"Lien",null,null,null,null,{"$f":"IF(H77<1,\"DCR is under 1.0\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AE77<1,\"DCR is under 1.0\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AF77<1,\"DCR is under 1.0\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"DCR",1,{"$f":"D61","v":" - Lender Name / Bond/Funds Issuer"},null,null,null,{"$f":"H$58/H61","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"DCR",2," - Lender Name / Bond/Funds Issuer",null,null,null,{"$f":"H$58/(H61+H62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"DCR",3," - Lender Name / Bond/Funds Issuer",null,null,null,{"$f":"H$58/(H61+H62+H63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"DCR",4," - Lender Name / Bond/Funds Issuer",null,null,null,{"$f":"H$58/(H61+H62+H63+H64)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"DCR",5," - Lender Name / Bond/Funds Issuer",null,null,null,{"$f":"H$58/(H61+H62+H63+H64+H65)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"DCR",6," - Lender Name / Bond/Funds Issuer",null,null,null,{"$f":"H$58/(H61+H62+H63+H64+H65+H66)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"DCR",7,{"$f":"IF(ISBLANK(D67),\"\",D67)","v":" - Lender Name / Bond/Funds Issuer"},null,null,null,{"$f":"H$58/(H61+H62+H63+H64+H65+H66+H67)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"DCR",8,{"$f":"IF(ISBLANK(D68),\"\",D68)","v":" - Lender Name / Bond/Funds Issuer"}]
[null,null,null,null,null,null,null,null,{"$f":"IF(I77<1,\"DCR is under 1.0\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"AM Fee",null,"Syndicator/Investor Asset Management Fee",0.03,{"$f":"IF(Total_Units>0,H87/Total_Units,\"\")","v":""},null,{"$f":"Expenses!F69","v":0},{"$f":"H87*(1+$E87)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"LIHTCs&BLDGs","index":14,"n_rows":83,"n_cols":54,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"Project_Name","v":0}]
[]
[null,"Project Minimum Set Aside Election",{"$f":"IF(Set_Aside_Selection_Count>1,\"Error, more than 1 Minimum Set Aside selected on Development Costs-Uses page\",IF(Twenty_Fifty_Set_Aside<>\"\",\"20-50\",IF(Forty_Sixty_Set_Aside<>\"\",\"40-60\",IF(Avg_Income_Set_Aside<>\"\",\"Average Income\"))))","v":"Average Income"}]
[]
["?","# of BINs"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,"BIN #","Grand Totals",{"$f":"IF($C$5>0,1,\"\")","v":""},{"$f":"IF($C$5>D6,D7+1,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"Name",null,{"$f":"IF(D7=D6,\"Building #1\",\"\")","v":""},{"$f":"IF(E7=E6,\"Building #2\",\"\")","v":""},{"$f":"IF(F7=F6,\"Building #3\",\"\")","v":""},{"$f":"IF(G7=G6,\"Building #4\",\"\")","v":""},{"$f":"IF(H7=H6,\"Building #5\",\"\")","v":""},{"$f":"IF(I7=I6,\"Building #6\",\"\")","v":""},{"$f":"IF(J7=J6,\"Building #7\",\"\")","v":""},{"$f":"IF(K7=K6,\"Building #8\",\"\")","v":""},{"$f":"IF(L7=L6,\"Building #9\",\"\")","v":""},{"$f":"IF(M7=M6,\"Building #10\",\"\")","v":""},{"$f":"IF(N7=N6,\"Building #11\",\"\")","v":""},{"$f":"IF(O7=O6,\"Building #12\",\"\")","v":""},{"$f":"IF(P7=P6,\"Building #13\",\"\")","v":""},{"$f":"IF(Q7=Q6,\"Building #14\",\"\")","v":""},{"$f":"IF(R7=R6,\"Building #15\",\"\")","v":""},{"$f":"IF(S7=S6,\"Building #16\",\"\")","v":""},{"$f":"IF(T7=T6,\"Building #17\",\"\")","v":""},{"$f":"IF(U7=U6,\"Building #18\",\"\")","v":""},{"$f":"IF(V7=V6,\"Building #19\",\"\")","v":""},{"$f":"IF(W7=W6,\"Building #20\",\"\")","v":""},{"$f":"IF(X7=X6,\"Building #21\",\"\")","v":""},{"$f":"IF(Y7=Y6,\"Building #22\",\"\")","v":""},{"$f":"IF(Z7=Z6,\"Building #23\",\"\")","v":""},{"$f":"IF(AA7=AA6,\"Building #24\",\"\")","v":""},{"$f":"IF(AB7=AB6,\"Building #25\",\"\")","v":""},{"$f":"IF(AC7=AC6,\"Building #26\",\"\")","v":""},{"$f":"IF(AD7=AD6,\"Building #27\",\"\")","v":""},{"$f":"IF(AE7=AE6,\"Building #28\",\"\")","v":""},{"$f":"IF(AF7=AF6,\"Building #29\",\"\")","v":""},{"$f":"IF(AG7=AG6,\"Building #30\",\"\")","v":""},{"$f":"IF(AH7=AH6,\"Building #31\",\"\")","v":""},{"$f":"IF(AI7=AI6,\"Building #32\",\"\")","v":""},{"$f":"IF(AJ7=AJ6,\"Building #33\",\"\")","v":""},{"$f":"IF(AK7=AK6,\"Building #34\",\"\")","v":""},{"$f":"IF(AL7=AL6,\"Building #35\",\"\")","v":""},{"$f":"IF(AM7=AM6,\"Building #36\",\"\")","v":""},{"$f":"IF(AN7=AN6,\"Building #37\",\"\")","v":""},{"$f":"IF(AO7=AO6,\"Building #38\",\"\")","v":""},{"$f":"IF(AP7=AP6,\"Building #39\",\"\")","v":""},{"$f":"IF(AQ7=AQ6,\"Building #40\",\"\")","v":""},{"$f":"IF(AR7=AR6,\"Building #41\",\"\")","v":""},{"$f":"IF(AS7=AS6,\"Building #42\",\"\")","v":""},{"$f":"IF(AT7=AT6,\"Building #43\",\"\")","v":""},{"$f":"IF(AU7=AU6,\"Building #44\",\"\")","v":""},{"$f":"IF(AV7=AV6,\"Building #45\",\"\")","v":""},{"$f":"IF(AW7=AW6,\"Building #46\",\"\")","v":""},{"$f":"IF(AX7=AX6,\"Building #47\",\"\")","v":""},{"$f":"IF(AY7=AY6,\"Building #48\",\"\")","v":""},{"$f":"IF(AZ7=AZ6,\"Building #49\",\"\")","v":""},{"$f":"IF(BA7=BA6,\"Building #50\",\"\")","v":""}]
[null,"Building Type",null,"Midrise"]
[null,"Census Tract",null,{"$f":"'Addresses-Sites'!L9","v":0},{"$f":"D10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Construction Start Date",null,{"$f":"Details!K9","v":"00:00:00"},{"$f":"D12","v":"00:00:00"},"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00"]
[null,"Construction End Date",null,{"$f":"Details!K11","v":"00:00:00"},{"$f":"D13","v":"00:00:00"},"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00"]
[null,"Year Placed in Service (LIHTC)",null,{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900},{"$f":"YEAR(Details!$K$12)","v":1900}]
[null,"Address",null,{"$f":"Site_1_Address","v":0},{"$f":"Site_2_Address","v":0},{"$f":"Site_3_Address","v":0},{"$f":"Site_4_Address","v":0},{"$f":"Site_5_Address","v":0},{"$f":"Site_6_Address","v":0},{"$f":"Site_7_Address","v":0},{"$f":"Site_8_Address","v":0},{"$f":"Site_9_Address","v":0},{"$f":"Site_10_Address","v":0},{"$f":"Site_11_Address","v":0},{"$f":"Site_12_Address","v":0},{"$f":"Site_13_Address","v":0},{"$f":"Site_14_Address","v":0},{"$f":"Site_15_Address","v":0},{"$f":"Site_16_Address","v":0},{"$f":"Site_17_Address","v":0},{"$f":"Site_18_Address","v":0},{"$f":"Site_19_Address","v":0},{"$f":"Site_20_Address","v":0},{"$f":"Site_21_Address","v":0},{"$f":"Site_22_Address","v":0},{"$f":"Site_23_Address","v":0},{"$f":"Site_24_Address","v":0},{"$f":"Site_25_Address","v":0},{"$f":"Site_26_Address","v":0},{"$f":"Site_27_Address","v":0},{"$f":"Site_28_Address","v":0},{"$f":"Site_29_Address","v":0},{"$f":"Site_30_Address","v":0},{"$f":"Site_31_Address","v":0},{"$f":"Site_32_Address","v":0},{"$f":"Site_33_Address","v":0},{"$f":"Site_34_Address","v":0},{"$f":"Site_35_Address","v":0},{"$f":"Site_36_Address","v":0},{"$f":"Site_37_Address","v":0},{"$f":"Site_38_Address","v":0},{"$f":"Site_39_Address","v":0},{"$f":"Site_40_Address","v":0},{"$f":"Site_41_Address","v":0},{"$f":"Site_42_Address","v":0},{"$f":"Site_43_Address","v":0},{"$f":"Site_44_Address","v":0},{"$f":"Site_45_Address","v":0},{"$f":"Site_46_Address","v":0},{"$f":"Site_47_Address","v":0},{"$f":"Site_48_Address","v":0},{"$f":"Site_49_Address","v":0},{"$f":"Site_50_Address","v":0}]
[null,"Gross Square Feet",{"$f":"SUM(D16:BA16)","v":0},{"$f":"IF(Total_Gross_Resi_Unit_SF=0,0,Total_Gross_Resi_Unit_SF/$C$5)","v":0},{"$f":"IF(E7=E6,D16,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"% of Total Square Feet",0,{"$f":"IF($C$16=0,\"\",D16/$C$16)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"# LIHTC Units",{"$error":"#DIV/0!"},{"$f":"ROUNDDOWN(Total_Affordable_Units/BIN_Count,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(E7=\"\",0,IF(AND(C37<>\"\",C45<>\"\"),0,ROUND(Total_Units/BIN_Count,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AK7=\"\",0,IF(AND(AI37<>\"\",AI45<>\"\"),0,ROUND(Total_Units/BIN_Count,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"# Non-LIHTC Units",0,{"$f":"Total_Units-Total_Affordable_Units","v":0},{"$f":"IF(E7=\"\",0,ROUND(B83/BIN_Count,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AK7=\"\",0,ROUND(AH83/BIN_Count,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total Units",null,{"$f":"SUM(D18:D19)","v":{"$error":"#DIV/0!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ18:AJ19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"% LIHTC Units",{"$f":"SUM(D22:BA22)","v":{"$error":"#DIV/0!"}},{"$f":"IF(D18=\"\",\"\",IF(D18=0,\"\",Total_Affordable_Units/Total_Units))","v":{"$error":"#DIV/0!"}},{"$f":"IF(E18=\"\",\"\",IF(E18=0,\"\",E18/(E18+E19)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AK18=\"\",\"\",IF(AK18=0,\"\",AK18/(AK18+AK19)))","v":""},"","","","","","","","","","","","","","","",""]
[null,"# LIHTC Sq. Ft.",{"$f":"Income!AE39","v":0},{"$f":"Total_LIHTC_Unit_Area*D17","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"Total_LIHTC_Unit_Area*AJ17","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Non-LIHTC Sq. Ft.",{"$f":"Total_Gross_Resi_Unit_SF-Total_LIHTC_Unit_Area","v":0},{"$f":"Total_Gross_Resi_Unit_SF*D17-D23","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"Total_Gross_Resi_Unit_SF*AJ17-AJ23","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"% LIHTC Square Feet",null,{"$f":"IF(D23=0,\"\",D23/(D23+D24))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"LIHTCs Estimated",{"$f":"SUM(D26:BA26)","v":{"$error":"#VALUE!"}},{"$f":"IF(D25=\"\",\"\",'LIHTCs&BLDGs'!D65)","v":{"$error":"#VALUE!"}},{"$f":"IF(E25=\"\",\"\",'LIHTCs&BLDGs'!E65)","v":{"$error":"#VALUE!"}},{"$f":"IF(F25=\"\",\"\",'LIHTCs&BLDGs'!F65)","v":{"$error":"#VALUE!"}},{"$f":"IF(G25=\"\",\"\",'LIHTCs&BLDGs'!G65)","v":{"$error":"#VALUE!"}},{"$f":"IF(H25=\"\",\"\",'LIHTCs&BLDGs'!H65)","v":{"$error":"#VALUE!"}},{"$f":"IF(I25=\"\",\"\",'LIHTCs&BLDGs'!I65)","v":{"$error":"#VALUE!"}},{"$f":"IF(J25=\"\",\"\",'LIHTCs&BLDGs'!J65)","v":{"$error":"#VALUE!"}},{"$f":"IF(K25=\"\",\"\",'LIHTCs&BLDGs'!K65)","v":{"$error":"#VALUE!"}},{"$f":"IF(L25=\"\",\"\",'LIHTCs&BLDGs'!L65)","v":{"$error":"#VALUE!"}},{"$f":"IF(M25=\"\",\"\",'LIHTCs&BLDGs'!M65)","v":{"$error":"#VALUE!"}},{"$f":"IF(N25=\"\",\"\",'LIHTCs&BLDGs'!N65)","v":{"$error":"#VALUE!"}},{"$f":"IF(O25=\"\",\"\",'LIHTCs&BLDGs'!O65)","v":{"$error":"#VALUE!"}},{"$f":"IF(P25=\"\",\"\",'LIHTCs&BLDGs'!P65)","v":{"$error":"#VALUE!"}},{"$f":"IF(Q25=\"\",\"\",'LIHTCs&BLDGs'!Q65)","v":{"$error":"#VALUE!"}},{"$f":"IF(R25=\"\",\"\",'LIHTCs&BLDGs'!R65)","v":{"$error":"#VALUE!"}},{"$f":"IF(S25=\"\",\"\",'LIHTCs&BLDGs'!S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(T25=\"\",\"\",'LIHTCs&BLDGs'!T65)","v":{"$error":"#VALUE!"}},{"$f":"IF(U25=\"\",\"\",'LIHTCs&BLDGs'!U65)","v":{"$error":"#VALUE!"}},{"$f":"IF(V25=\"\",\"\",'LIHTCs&BLDGs'!V65)","v":{"$error":"#VALUE!"}},{"$f":"IF(W25=\"\",\"\",'LIHTCs&BLDGs'!W65)","v":{"$error":"#VALUE!"}},{"$f":"IF(X25=\"\",\"\",'LIHTCs&BLDGs'!X65)","v":{"$error":"#VALUE!"}},{"$f":"IF(Y25=\"\",\"\",'LIHTCs&BLDGs'!Y65)","v":{"$error":"#VALUE!"}},{"$f":"IF(Z25=\"\",\"\",'LIHTCs&BLDGs'!Z65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AA25=\"\",\"\",'LIHTCs&BLDGs'!AA65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AB25=\"\",\"\",'LIHTCs&BLDGs'!AB65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AC25=\"\",\"\",'LIHTCs&BLDGs'!AC65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AD25=\"\",\"\",'LIHTCs&BLDGs'!AD65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AE25=\"\",\"\",'LIHTCs&BLDGs'!AE65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AF25=\"\",\"\",'LIHTCs&BLDGs'!AF65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AG25=\"\",\"\",'LIHTCs&BLDGs'!AG65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AH25=\"\",\"\",'LIHTCs&BLDGs'!AH65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AI25=\"\",\"\",'LIHTCs&BLDGs'!AI65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ25=\"\",\"\",'LIHTCs&BLDGs'!AJ65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AK25=\"\",\"\",'LIHTCs&BLDGs'!AK65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AL25=\"\",\"\",'LIHTCs&BLDGs'!AL65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AM25=\"\",\"\",'LIHTCs&BLDGs'!AM65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AN25=\"\",\"\",'LIHTCs&BLDGs'!AN65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AO25=\"\",\"\",'LIHTCs&BLDGs'!AO65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AP25=\"\",\"\",'LIHTCs&BLDGs'!AP65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ25=\"\",\"\",'LIHTCs&BLDGs'!AQ65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AR25=\"\",\"\",'LIHTCs&BLDGs'!AR65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AS25=\"\",\"\",'LIHTCs&BLDGs'!AS65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AT25=\"\",\"\",'LIHTCs&BLDGs'!AT65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AU25=\"\",\"\",'LIHTCs&BLDGs'!AU65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AV25=\"\",\"\",'LIHTCs&BLDGs'!AV65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AW25=\"\",\"\",'LIHTCs&BLDGs'!AW65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AX25=\"\",\"\",'LIHTCs&BLDGs'!AX65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AY25=\"\",\"\",'LIHTCs&BLDGs'!AY65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AZ25=\"\",\"\",'LIHTCs&BLDGs'!AZ65)","v":{"$error":"#VALUE!"}},{"$f":"IF(BA25=\"\",\"\",'LIHTCs&BLDGs'!BA65)","v":{"$error":"#VALUE!"}}]
[]
[null,"Maximum Credits Calculated:",{"$f":"C61","v":{"$error":"#DIV/0!"}}]
[null,"Credits Applied For:",{"$f":"C65","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"All Buildings",{"$f":"'LIHTCs&BLDGs'!D8","v":""},{"$f":"'LIHTCs&BLDGs'!E8","v":""},{"$f":"'LIHTCs&BLDGs'!F8","v":""},{"$f":"'LIHTCs&BLDGs'!G8","v":""},{"$f":"'LIHTCs&BLDGs'!H8","v":""},{"$f":"'LIHTCs&BLDGs'!I8","v":""},{"$f":"'LIHTCs&BLDGs'!J8","v":""},{"$f":"'LIHTCs&BLDGs'!K8","v":""},{"$f":"'LIHTCs&BLDGs'!L8","v":""},{"$f":"'LIHTCs&BLDGs'!M8","v":""},{"$f":"'LIHTCs&BLDGs'!N8","v":""},{"$f":"'LIHTCs&BLDGs'!O8","v":""},{"$f":"'LIHTCs&BLDGs'!P8","v":""},{"$f":"'LIHTCs&BLDGs'!Q8","v":""},{"$f":"'LIHTCs&BLDGs'!R8","v":""},{"$f":"'LIHTCs&BLDGs'!S8","v":""},{"$f":"'LIHTCs&BLDGs'!T8","v":""},{"$f":"'LIHTCs&BLDGs'!U8","v":""},{"$f":"'LIHTCs&BLDGs'!V8","v":""},{"$f":"'LIHTCs&BLDGs'!W8","v":""},{"$f":"'LIHTCs&BLDGs'!X8","v":""},{"$f":"'LIHTCs&BLDGs'!Y8","v":""},{"$f":"'LIHTCs&BLDGs'!Z8","v":""},{"$f":"'LIHTCs&BLDGs'!AA8","v":""},{"$f":"'LIHTCs&BLDGs'!AB8","v":""},{"$f":"'LIHTCs&BLDGs'!AC8","v":""},{"$f":"'LIHTCs&BLDGs'!AD8","v":""},{"$f":"'LIHTCs&BLDGs'!AE8","v":""},{"$f":"'LIHTCs&BLDGs'!AF8","v":""},{"$f":"'LIHTCs&BLDGs'!AG8","v":""},{"$f":"'LIHTCs&BLDGs'!AH8","v":""},{"$f":"'LIHTCs&BLDGs'!AI8","v":""},{"$f":"'LIHTCs&BLDGs'!AJ8","v":""},{"$f":"'LIHTCs&BLDGs'!AK8","v":""},{"$f":"'LIHTCs&BLDGs'!AL8","v":""},{"$f":"'LIHTCs&BLDGs'!AM8","v":""},{"$f":"'LIHTCs&BLDGs'!AN8","v":""},{"$f":"'LIHTCs&BLDGs'!AO8","v":""},{"$f":"'LIHTCs&BLDGs'!AP8","v":""},{"$f":"'LIHTCs&BLDGs'!AQ8","v":""},{"$f":"'LIHTCs&BLDGs'!AR8","v":""},{"$f":"'LIHTCs&BLDGs'!AS8","v":""},{"$f":"'LIHTCs&BLDGs'!AT8","v":""},{"$f":"'LIHTCs&BLDGs'!AU8","v":""},{"$f":"'LIHTCs&BLDGs'!AV8","v":""},{"$f":"'LIHTCs&BLDGs'!AW8","v":""},{"$f":"'LIHTCs&BLDGs'!AX8","v":""},{"$f":"'LIHTCs&BLDGs'!AY8","v":""},{"$f":"'LIHTCs&BLDGs'!AZ8","v":""},{"$f":"'LIHTCs&BLDGs'!BA8","v":""}," "]
[null,"% of Total Building Square Footage",null,{"$f":"'LIHTCs&BLDGs'!D17","v":""},{"$f":"'LIHTCs&BLDGs'!E17","v":""},{"$f":"'LIHTCs&BLDGs'!F17","v":""},{"$f":"'LIHTCs&BLDGs'!G17","v":""},{"$f":"'LIHTCs&BLDGs'!H17","v":""},{"$f":"'LIHTCs&BLDGs'!I17","v":""},{"$f":"'LIHTCs&BLDGs'!J17","v":""},{"$f":"'LIHTCs&BLDGs'!K17","v":""},{"$f":"'LIHTCs&BLDGs'!L17","v":""},{"$f":"'LIHTCs&BLDGs'!M17","v":""},{"$f":"'LIHTCs&BLDGs'!N17","v":""},{"$f":"'LIHTCs&BLDGs'!O17","v":""},{"$f":"'LIHTCs&BLDGs'!P17","v":""},{"$f":"'LIHTCs&BLDGs'!Q17","v":""},{"$f":"'LIHTCs&BLDGs'!R17","v":""},{"$f":"'LIHTCs&BLDGs'!S17","v":""},{"$f":"'LIHTCs&BLDGs'!T17","v":""},{"$f":"'LIHTCs&BLDGs'!U17","v":""},{"$f":"'LIHTCs&BLDGs'!V17","v":""},{"$f":"'LIHTCs&BLDGs'!W17","v":""},{"$f":"'LIHTCs&BLDGs'!X17","v":""},{"$f":"'LIHTCs&BLDGs'!Y17","v":""},{"$f":"'LIHTCs&BLDGs'!Z17","v":""},{"$f":"'LIHTCs&BLDGs'!AA17","v":""},{"$f":"'LIHTCs&BLDGs'!AB17","v":""},{"$f":"'LIHTCs&BLDGs'!AC17","v":""},{"$f":"'LIHTCs&BLDGs'!AD17","v":""},{"$f":"'LIHTCs&BLDGs'!AE17","v":""},{"$f":"'LIHTCs&BLDGs'!AF17","v":""},{"$f":"'LIHTCs&BLDGs'!AG17","v":""},{"$f":"'LIHTCs&BLDGs'!AH17","v":""},{"$f":"'LIHTCs&BLDGs'!AI17","v":""},{"$f":"'LIHTCs&BLDGs'!AJ17","v":""},{"$f":"'LIHTCs&BLDGs'!AK17","v":""},{"$f":"'LIHTCs&BLDGs'!AL17","v":""},{"$f":"'LIHTCs&BLDGs'!AM17","v":""},{"$f":"'LIHTCs&BLDGs'!AN17","v":""},{"$f":"'LIHTCs&BLDGs'!AO17","v":""},{"$f":"'LIHTCs&BLDGs'!AP17","v":""},{"$f":"'LIHTCs&BLDGs'!AQ17","v":""},{"$f":"'LIHTCs&BLDGs'!AR17","v":""},{"$f":"'LIHTCs&BLDGs'!AS17","v":""},{"$f":"'LIHTCs&BLDGs'!AT17","v":""},{"$f":"'LIHTCs&BLDGs'!AU17","v":""},{"$f":"'LIHTCs&BLDGs'!AV17","v":""},{"$f":"'LIHTCs&BLDGs'!AW17","v":""},{"$f":"'LIHTCs&BLDGs'!AX17","v":""},{"$f":"'LIHTCs&BLDGs'!AY17","v":""},{"$f":"'LIHTCs&BLDGs'!AZ17","v":""},{"$f":"'LIHTCs&BLDGs'!BA17","v":""}]
[null,"% LIHTC Units",{"$f":"IF(C18+C19=0,0,C18/(C18+C19))","v":{"$error":"#DIV/0!"}},{"$f":"'LIHTCs&BLDGs'!D22","v":{"$error":"#DIV/0!"}},{"$f":"'LIHTCs&BLDGs'!E22","v":""},{"$f":"'LIHTCs&BLDGs'!F22","v":""},{"$f":"'LIHTCs&BLDGs'!G22","v":""},{"$f":"'LIHTCs&BLDGs'!H22","v":""},{"$f":"'LIHTCs&BLDGs'!I22","v":""},{"$f":"'LIHTCs&BLDGs'!J22","v":""},{"$f":"'LIHTCs&BLDGs'!K22","v":""},{"$f":"'LIHTCs&BLDGs'!L22","v":""},{"$f":"'LIHTCs&BLDGs'!M22","v":""},{"$f":"'LIHTCs&BLDGs'!N22","v":""},{"$f":"'LIHTCs&BLDGs'!O22","v":""},{"$f":"'LIHTCs&BLDGs'!P22","v":""},{"$f":"'LIHTCs&BLDGs'!Q22","v":""},{"$f":"'LIHTCs&BLDGs'!R22","v":""},{"$f":"'LIHTCs&BLDGs'!S22","v":""},{"$f":"'LIHTCs&BLDGs'!T22","v":""},{"$f":"'LIHTCs&BLDGs'!U22","v":""},{"$f":"'LIHTCs&BLDGs'!V22","v":""},{"$f":"'LIHTCs&BLDGs'!W22","v":""},{"$f":"'LIHTCs&BLDGs'!X22","v":""},{"$f":"'LIHTCs&BLDGs'!Y22","v":""},{"$f":"'LIHTCs&BLDGs'!Z22","v":""},{"$f":"'LIHTCs&BLDGs'!AA22","v":""},{"$f":"'LIHTCs&BLDGs'!AB22","v":""},{"$f":"'LIHTCs&BLDGs'!AC22","v":""},{"$f":"'LIHTCs&BLDGs'!AD22","v":""},{"$f":"'LIHTCs&BLDGs'!AE22","v":""},{"$f":"'LIHTCs&BLDGs'!AF22","v":""},{"$f":"'LIHTCs&BLDGs'!AG22","v":""},{"$f":"'LIHTCs&BLDGs'!AH22","v":""},{"$f":"'LIHTCs&BLDGs'!AI22","v":""},{"$f":"'LIHTCs&BLDGs'!AJ22","v":""},{"$f":"'LIHTCs&BLDGs'!AK22","v":""},{"$f":"'LIHTCs&BLDGs'!AL22","v":""},{"$f":"'LIHTCs&BLDGs'!AM22","v":""},{"$f":"'LIHTCs&BLDGs'!AN22","v":""},{"$f":"'LIHTCs&BLDGs'!AO22","v":""},{"$f":"'LIHTCs&BLDGs'!AP22","v":""},{"$f":"'LIHTCs&BLDGs'!AQ22","v":""},{"$f":"'LIHTCs&BLDGs'!AR22","v":""},{"$f":"'LIHTCs&BLDGs'!AS22","v":""},{"$f":"'LIHTCs&BLDGs'!AT22","v":""},{"$f":"'LIHTCs&BLDGs'!AU22","v":""},{"$f":"'LIHTCs&BLDGs'!AV22","v":""},{"$f":"'LIHTCs&BLDGs'!AW22","v":""},{"$f":"'LIHTCs&BLDGs'!AX22","v":""},{"$f":"'LIHTCs&BLDGs'!AY22","v":""},{"$f":"'LIHTCs&BLDGs'!AZ22","v":""},{"$f":"'LIHTCs&BLDGs'!BA22","v":""}]
[null,"% LIHTC Sq Ft.",{"$f":"SUM(D34:BA34)","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!D25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!E25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!F25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!G25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!H25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!I25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!J25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!K25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!L25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!M25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!N25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!O25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!P25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!Q25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!R25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!S25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!T25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!U25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!V25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!W25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!X25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!Y25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!Z25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AA25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AB25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AC25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AD25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AE25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AF25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AG25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AH25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AI25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AJ25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AK25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AL25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AM25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AN25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AO25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AP25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AQ25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AR25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AS25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AT25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AU25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AV25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AW25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AX25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AY25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!AZ25","v":{"$error":"#VALUE!"}},{"$f":"'LIHTCs&BLDGs'!BA25","v":{"$error":"#VALUE!"}}]
[null,"LIHTC Applicable Fraction",null,{"$f":"MIN(D33,D34)","v":{"$error":"#DIV/0!"}},{"$f":"IF(E33>E34,E34,E33)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Acquisition Credit Calculation",{"$f":"IF(Details!I83=\"No\",\"No Acquisition Credits\", \"\")","v":""}]
[null,"Acquisition Basis  ",{"$f":"IF(C37=\"\",Est_Acq_Eligible_Basis,0)","v":""},{"$f":"IF(D31=\"\",\"\",IF(ISERROR($C$38*D32),\"Need Data\",$C$38*D32))","v":""},{"$f":"IF(E31=\"\",\"\",IF(ISERROR($C$38*E32),\"Need Data\",$C$38*E32))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"Less Deductions",{"$f":"IF(ABS('Development Costs-Uses'!H138+'Development Costs-Uses'!H139)>0,ABS('Development Costs-Uses'!H138+'Development Costs-Uses'!H139),0)","v":0},{"$f":"IF(D31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*D32,0))","v":""},{"$f":"IF(E31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*E32,0))","v":""},{"$f":"IF(F31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*F32,0))","v":""},{"$f":"IF(G31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*G32,0))","v":""},{"$f":"IF(H31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*H32,0))","v":""},{"$f":"IF(I31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*I32,0))","v":""},{"$f":"IF(J31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*J32,0))","v":""},{"$f":"IF(K31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*K32,0))","v":""},{"$f":"IF(L31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*L32,0))","v":""},{"$f":"IF(M31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*M32,0))","v":""},{"$f":"IF(N31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*N32,0))","v":""},{"$f":"IF(O31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*O32,0))","v":""},{"$f":"IF(P31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*P32,0))","v":""},{"$f":"IF(Q31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*Q32,0))","v":""},{"$f":"IF(R31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*R32,0))","v":""},{"$f":"IF(S31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*S32,0))","v":""},{"$f":"IF(T31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*T32,0))","v":""},{"$f":"IF(U31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*U32,0))","v":""},{"$f":"IF(V31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*V32,0))","v":""},{"$f":"IF(W31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*W32,0))","v":""},{"$f":"IF(X31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*X32,0))","v":""},{"$f":"IF(Y31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*Y32,0))","v":""},{"$f":"IF(Z31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*Z32,0))","v":""},{"$f":"IF(AA31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AA32,0))","v":""},{"$f":"IF(AB31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AB32,0))","v":""},{"$f":"IF(AC31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AC32,0))","v":""},{"$f":"IF(AD31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AD32,0))","v":""},{"$f":"IF(AE31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AE32,0))","v":""},{"$f":"IF(AF31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AF32,0))","v":""},{"$f":"IF(AG31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AG32,0))","v":""},{"$f":"IF(AH31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AH32,0))","v":""},{"$f":"IF(AI31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AI32,0))","v":""},{"$f":"IF(AJ31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AJ32,0))","v":""},{"$f":"IF(AK31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AK32,0))","v":""},{"$f":"IF(AL31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AL32,0))","v":""},{"$f":"IF(AM31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AM32,0))","v":""},{"$f":"IF(AN31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AN32,0))","v":""},{"$f":"IF(AO31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AO32,0))","v":""},{"$f":"IF(AP31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AP32,0))","v":""},{"$f":"IF(AQ31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AQ32,0))","v":""},{"$f":"IF(AR31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AR32,0))","v":""},{"$f":"IF(AS31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AS32,0))","v":""},{"$f":"IF(AT31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AT32,0))","v":""},{"$f":"IF(AU31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AU32,0))","v":""},{"$f":"IF(AV31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AV32,0))","v":""},{"$f":"IF(AW31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AW32,0))","v":""},{"$f":"IF(AX31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AX32,0))","v":""},{"$f":"IF(AY31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AY32,0))","v":""},{"$f":"IF(AZ31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*AZ32,0))","v":""},{"$f":"IF(BA31=\"\",\"\",IF(Details!$I$83=\"Yes\",$C$39*BA32,0))","v":""}]
[null,"Eligible Acquisition Basis",{"$f":"SUM(C38:C39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI38:AI39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Qualified Acquisition Basis",{"$f":"SUM(D41:BA41)","v":{"$error":"#DIV/0!"}},{"$f":"IF(D35=\"\",\"\",D40*D35)","v":{"$error":"#DIV/0!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AJ35=\"\",\"\",AJ40*AJ35)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Tax Rate",0.04,{"$f":"C42","v":0.04},{"$f":"IF(E31=\"\",\"\",$D$42)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AK31=\"\",\"\",$D$42)","v":""},"","","","","","","","","","","","","","","",""]
[null,"Maximum Acquisition Credits",{"$f":"SUM(D43:BA43)","v":{"$error":"#DIV/0!"}},{"$f":"IF(D41>0,IF(D35=\"\",0,ROUND(D41*D42,0)),0)","v":{"$error":"#DIV/0!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AJ41>0,IF(AJ35=\"\",0,ROUND(AJ41*AJ42,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Rehab/ New Construction Credit Calculation",{"$f":"IF(Details!$I$82<>\"X\",\"No LIHTCs\",\"\")","v":"No LIHTCs"}]
[null,"Rehab/ New Construction Calc'd Basis  ",{"$f":"IF(Details!I82<>\"\",'Development Costs-Uses'!M137-Est_Acq_Eligible_Basis,0)","v":0},{"$f":"$C$46*D32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$C$46*AJ32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Less  Deductions",{"$f":"'Development Costs-Uses'!M139-'Development Costs-Uses'!H139","v":0},{"$f":"$C$47*D32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$C$47*AJ32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Less Historic Tax Credits",{"$f":"IF(C45=\"\",-C78,0)","v":0},{"$f":"$C$48*D32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$C$48*AJ32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Non-Residential HTCs",0,{"$f":"$C$49*D32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$C$49*AJ32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Eligible Rehab Basis (pre-basis boost, if any)",{"$f":"SUM(D50:BA50)","v":{"$error":"#VALUE!"}},{"$f":"IF(SUM(D46:D49)<0,0,SUM(D46:D49))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(SUM(AJ46:AJ49)<0,0,SUM(AJ46:AJ49))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Basis Boost?","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes"]
[null,"Basis Boost % (Not to Exceed 130%)",1,{"$f":"$C$52","v":1},{"$f":"$C$52","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Eligible Rehab Basis (post-basis boost, if any)",{"$f":"SUM(D53:BA53)","v":{"$error":"#VALUE!"}},{"$f":"IF(D51=\"Yes\",D50*D52,D50)","v":{"$error":"#VALUE!"}},{"$f":"IF(E51=\"Yes\",E50*E52,E50)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Applicable Fraction",null,{"$f":"D35","v":{"$error":"#DIV/0!"}},{"$f":"E35","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"AJ35","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Qualified Rehab/New Construction Basis",{"$f":"ROUND(SUM(D55:BA55),0)","v":0},{"$f":"IF(ISERROR(ROUND(D53*D54,0)),\"Need Data\",ROUND(D53*D54,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(E53*E54,0)),\"Need Data\",ROUND(E53*E54,0))","v":"Need Data"},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data"]
[null,"Credit Rate",{"$f":"IF(AND(ISBLANK(Details!I82),ISBLANK(Details!I83)),\"-\",IF(ISBLANK('Development Costs-Uses'!F4),9%,4%))","v":"-"},{"$f":"$C$56","v":"-"},{"$f":"$C$56","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Maximum Rehab/ New Construction Credits",{"$f":"IF(ISERROR(ROUND(SUM(D57:BA57),0)),\"Need Data\",ROUND(SUM(D57:BA57),0))","v":0},{"$f":"IF(ISERROR(ROUND(D55*D56,0)),\"Need Data\",ROUND(D55*D56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(E55*E56,0)),\"Need Data\",ROUND(E55*E56,0))","v":"Need Data"},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data",{"$f":"IF(ISERROR(ROUND(AJ55*AJ56,0)),\"Need Data\",ROUND(AJ55*AJ56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AK55*AK56,0)),\"Need Data\",ROUND(AK55*AK56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AL55*AL56,0)),\"Need Data\",ROUND(AL55*AL56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AM55*AM56,0)),\"Need Data\",ROUND(AM55*AM56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AN55*AN56,0)),\"Need Data\",ROUND(AN55*AN56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AO55*AO56,0)),\"Need Data\",ROUND(AO55*AO56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AP55*AP56,0)),\"Need Data\",ROUND(AP55*AP56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AQ55*AQ56,0)),\"Need Data\",ROUND(AQ55*AQ56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AR55*AR56,0)),\"Need Data\",ROUND(AR55*AR56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AS55*AS56,0)),\"Need Data\",ROUND(AS55*AS56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AT55*AT56,0)),\"Need Data\",ROUND(AT55*AT56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AU55*AU56,0)),\"Need Data\",ROUND(AU55*AU56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AV55*AV56,0)),\"Need Data\",ROUND(AV55*AV56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AW55*AW56,0)),\"Need Data\",ROUND(AW55*AW56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AX55*AX56,0)),\"Need Data\",ROUND(AX55*AX56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AY55*AY56,0)),\"Need Data\",ROUND(AY55*AY56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(AZ55*AZ56,0)),\"Need Data\",ROUND(AZ55*AZ56,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(BA55*BA56,0)),\"Need Data\",ROUND(BA55*BA56,0))","v":"Need Data"}]
[null,"Rehab/ New Construction Credits Applied For",{"$f":"IF(ISERROR(ROUND(SUM(D58:BA58),0)),\"Need Data\",ROUND(SUM(D58:BA58),0))","v":0},{"$f":"D57","v":"Need Data"},{"$f":"E57","v":"Need Data"},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data"]
[null,"% of Maximum ",{"$f":"IF(C31=\"\",\"\",IF(C58=0,\"\",IF(ISERROR(C58/C57),\"Need Data\",C58/C57)))","v":""},{"$f":"IF(D31=\"\",\"\",IF(D58=0,\"\",IF(ISERROR(D58/D57),\"Need Data\",D58/D57)))","v":""},{"$f":"IF(E31=\"\",\"\",IF(E58=0,\"\",IF(ISERROR(E58/E57),\"Need Data\",E58/E57)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"Maximum LIHTCs",{"$f":"ROUND(C57+C43,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(ROUND(D57+D43,0)),\"Need Data\",ROUND(D57+D43,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(E57+E43,0)),\"Need Data\",ROUND(E57+E43,0))","v":"Need Data"},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data"]
[]
[null,"IHDA Allocation",{"$f":"SUM(D63:BA63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DOH Allocation",{"$f":"ROUND(SUM(D64:BA64),0)","v":0},{"$f":"IF(ISERROR(D65-D63),\"Need Data\",D65-D63)","v":"Need Data"},{"$f":"IF(ISERROR(E65-E63),\"Need Data\",E65-E63)","v":"Need Data"},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data"]
[null,"Total Allocation",{"$f":"IF(C57=\"Need Data\", \"Need Data\", C58+C43)","v":{"$error":"#DIV/0!"}},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data",{"$f":"IF(AI57=\"Need Data\", \"Need Data\", AI58+AI43)","v":"Need Data"},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data"]
[null,"Total LIHTC Projected (Total Allocation x 10 Years)",{"$f":"ROUND(C65*10,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(ROUND(D65*10,0)),\"Need Data\",ROUND(D65*10,0))","v":"Need Data"},{"$f":"IF(ISERROR(ROUND(E65*10,0)),\"Need Data\",ROUND(E65*10,0))","v":"Need Data"},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data"]
[null,"Investor Ownership %",{"$f":"IF(Investor_Ownership_Pct=\"\",\"Input % on Project Team page\",Investor_Ownership_Pct)","v":0.99999990000000005},{"$f":"$C$67","v":0.99999990000000005},{"$f":"$C$67","v":0.99999990000000005},0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005,0.99999990000000005]
[null,"Investor Credits (Total LIHTC Projected x Investor Ownership %)",{"$f":"IF(ISERROR(C66*C67),\"Need data\",ROUND(C66*C67,0))","v":"Need data"},{"$f":"IF(ISERROR(D66*D67),\"Need data\",ROUND(D66*D67,0))","v":"Need data"},{"$f":"IF(ISERROR(E66*E67),\"Need data\",ROUND(E66*E67,0))","v":"Need data"},"Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data"]
[null,"Price Per Credit",{"$f":"IF(Four_Pct_Credit_Price<>\"\",Four_Pct_Credit_Price,IF(AND(Four_Pct_Credit_Price=\"\",Nine_Pct_Credit_Price<>\"\"),Nine_Pct_Credit_Price,\"Need Data\"))","v":"Need Data"},{"$f":"C69","v":"Need Data"},{"$f":"D69","v":"Need Data"},"Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data","Need Data"]
[null,"LIHTC Equity Generated",{"$f":"IF(ISERROR(ROUND(C68*C69,0)),\"Need data\",ROUND(C68*C69,0))","v":"Need data"},{"$f":"IF(ISERROR(ROUND(D68*D69,0)),\"Need data\",ROUND(D68*D69,0))","v":"Need data"},{"$f":"IF(ISERROR(ROUND(E68*E69,0)),\"Need data\",ROUND(E68*E69,0))","v":"Need data"},"Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data","Need data"]
[]
[null,"Historic Credit Calculation"]
[null,"Historic Basis"]
[null,"Less Historic Reductions"]
[null,"Adjusted Historic Basis"]
[null,"Credit Rate",0.2,{"$f":"C76","v":0.2},0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,"Historic Credits Calculated",{"$f":"C76*C75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Credits Used in Calculations",{"$f":"SUM(D78:BA78)","v":0},{"$f":"D77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Price Per Credit",0,{"$f":"C79","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Equity Generated",{"$f":"SUM(D80:BA80)","v":0},{"$f":"ROUND(D79*D78,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,{"$f":"((Total_Units-Total_Affordable_Units)-Total_Manager_Units)","v":0}]

{"sheet":"Notes","index":15,"n_rows":98,"n_cols":6,"rows_kept":98,"cut":false,"hidden":false,"merged":[[100,3,102,10],[65,3,67,10],[72,3,74,10],[79,3,81,10],[86,3,88,10],[93,3,95,10],[58,3,60,10],[23,3,25,10],[30,3,32,10],[37,3,39,10],[44,3,46,10],[51,3,53,10]]}
[null,null,"APPLICATION NOTES",null,null,{"$f":"UPPER(Project_Name)","v":""}]
[]
[null,null,null,"Changes to Unit Mix"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Notes and comments, of a limited length, and pertaining to each page of the Common Application may be entered below."]
[]
[null,null,null,"Project Narrative"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Details"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Bond Structure"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Addresses-Sites"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Project Team"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Organizational Chart"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Sources"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Construction Costs"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Development Costs-Uses"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Income"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Expenses"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Cash Flow Proforma"]

{"sheet":"Overview","index":16,"n_rows":67,"n_cols":27,"rows_kept":67,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Project Name",null,{"$f":"Project_Name","v":0},null,null,"Affordable units/total:",null,{"$f":"Income!AN39/Total_Units","v":{"$error":"#DIV/0!"}}]
[null,"Primary Address (Site 1):",null,{"$f":"Site_1_Address","v":0}]
[null,"Project Type:",null,{"$f":"Project_Type","v":0}]
[null,"Tenant Population:",null,{"$f":"Tenant_Population","v":0}]
[null,"Existing DOH Property:",null,{"$f":"IF(Details!F7<>\"\",\"Yes\",\"No\")","v":"No"}]
[null,"Project Units:",null,"Affordability","# of Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Affordability","0-BR","1-BR","2-BR","3-BR","4-BR","5-BR","TOTAL"]
[null,null,null,"30% AMI or Less",{"$f":"SUM(Income!AT39:AY39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30% AMI or Less",{"$f":"Income!AT39","v":0},{"$f":"Income!AU39","v":0},{"$f":"Income!AV39","v":0},{"$f":"Income!AW39","v":0},{"$f":"Income!AX39","v":0},{"$f":"Income!AY39","v":0},{"$f":"SUM(U9:Z9)","v":0}]
[null,null,null,"40% AMI",{"$f":"SUM(Income!BA39:BF39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Income!BA3","v":"40% AMI"},{"$f":"Income!BA39","v":0},{"$f":"Income!BB39","v":0},{"$f":"Income!BC39","v":0},{"$f":"Income!BD39","v":0},{"$f":"Income!BE39","v":0},{"$f":"Income!BF39","v":0},0]
[null,null,null,"50% AMI",{"$f":"SUM(Income!BH39:BM39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50% AMI",{"$f":"Income!BH39:BM39","v":0},0,0,0,0,0,0]
[null,null,null,"60% AMI",{"$f":"SUM(Income!BO39:BT39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60% AMI",{"$f":"Income!BO39:BT39","v":0},0,0,0,0,0,0]
[null,null,null,"70% AMI",{"$f":"SUM(Income!BV39:CA39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70% AMI",{"$f":"Income!BV39:CA39","v":0},0,0,0,0,0,0]
[null,null,null,"80% AMI",{"$f":"SUM(Income!CC39:CH39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80% AMI",{"$f":"Income!CC39:CH39","v":0},0,0,0,0,0,0]
[null,null,null,"100% AMI",{"$f":"SUM(Income!CJ39:CO39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100% AMI",{"$f":"Income!CJ39:CO39","v":0},0,0,0,0,0,0]
[null,null,null,"Market",{"$f":"SUM(Income!CX39:DC39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market",{"$f":"Income!CX39:DC39","v":0},0,0,0,0,0,0]
[null,null,null,"Manager",{"$f":"SUM(Income!CQ39:CV39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manager",{"$f":"Income!CQ39:CV39","v":0},0,0,0,0,0,0]
[null,null,null,"TOTAL",{"$f":"SUM(E9:E16)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(U9:U17)","v":0},{"$f":"SUM(V9:V17)","v":0},0,0,0,0,{"$f":"SUM(AA9:AA17)","v":0}]
[]
[null,"Seller:",{"$f":"'Addresses-Sites'!F19","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Underwriting",null,null,"Financing",null,null,null,"Loan","Amtz",null,"Total"]
[null,"Construction Period Sources",null,null,"Type",null,"Amount","%","Term (Months)","Period","Rate","D/S Pmt","Status"]
[null,{"$f":"CONCATENATE(Sources!D6, \" - \", Sources!E6)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"1st",null,{"$f":"Sources!G6","v":0}]
[null,{"$f":"CONCATENATE(Sources!D7, \" - \", Sources!E7)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"2nd",null,{"$f":"Sources!G7","v":0}]
[null,{"$f":"CONCATENATE(Sources!D8, \" - \", Sources!E8)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"3rd",null,{"$f":"Sources!G8","v":0}]
[null,{"$f":"CONCATENATE(Sources!D9, \" - \", Sources!E9)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"4th",null,{"$f":"Sources!G9","v":0}]
[null,{"$f":"CONCATENATE(Sources!D10, \" - \", Sources!E10)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"5th",null,{"$f":"Sources!G10","v":0}]
[null,{"$f":"CONCATENATE(Sources!D11, \" - \", Sources!E11)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"6th",null,{"$f":"Sources!G11","v":0}]
[null,{"$f":"CONCATENATE(Sources!D12, \" - \", Sources!E12)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"7th",null,{"$f":"Sources!G12","v":0}]
[null,{"$f":"CONCATENATE(Sources!D13, \" - \", Sources!E13)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"8th",null,{"$f":"Sources!G13","v":0}]
[null,{"$f":"CONCATENATE(Sources!D14, \" - \", Sources!E14)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"9th",null,{"$f":"Sources!G14","v":0}]
[null,{"$f":"CONCATENATE(Sources!D15, \" - \", Sources!E15)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"10th",null,{"$f":"Sources!G15","v":0}]
[null,{"$f":"CONCATENATE(Sources!D19, \" - \", Sources!E19)","v":" - Grantor Name"},null,null,"Grant",null,{"$f":"Sources!G19","v":0}]
[null,{"$f":"CONCATENATE(Sources!D20, \" - \", Sources!E20)","v":" - Grantor Name"},null,null,"Grant",null,{"$f":"Sources!G20","v":0}]
[null,{"$f":"CONCATENATE(Sources!D21, \" - \", Sources!E21)","v":" - Grantor Name"},null,null,"Grant",null,{"$f":"Sources!G21","v":0}]
[null,{"$f":"CONCATENATE(Sources!D22, \" - \", Sources!E22)","v":" - Grantor Name"},null,null,"Grant",null,{"$f":"Sources!G22","v":0}]
[null,{"$f":"CONCATENATE(Sources!D23, \" - \", Sources!E23)","v":" - Grantor Name"},null,null,"Grant"]
[null,{"$f":"CONCATENATE(Sources!D27, \" - \", Sources!E27)","v":" - Specify Investor"},null,null,"Equity",null,{"$f":"Sources!G27","v":0}]
[null,{"$f":"CONCATENATE(Sources!D28, \" - \", Sources!E28)","v":" - Specify Investor"},null,null,"Equity",null,{"$f":"Sources!G28","v":0}]
[null,{"$f":"CONCATENATE(Sources!D29, \" - \", Sources!E29)","v":" - Specify Investor"},null,null,"Equity",null,{"$f":"Sources!G29","v":0}]
[]
[]
[null,"Underwriting",null,null,"Financing"]
[null,"Permanent Sources",null,null,"Type"]
[null,{"$f":"CONCATENATE(Sources!D43,\" - \",Sources!E43)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"1st"]
[null,{"$f":"CONCATENATE(Sources!D44,\" - \",Sources!E44)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"2nd"]
[null,{"$f":"CONCATENATE(Sources!D45,\" - \",Sources!E45)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"3rd"]
[null,{"$f":"CONCATENATE(Sources!D46,\" - \",Sources!E46)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"4th"]
[null,{"$f":"CONCATENATE(Sources!D47,\" - \",Sources!E47)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"5th"]
[null,{"$f":"CONCATENATE(Sources!D48,\" - \",Sources!E48)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"6th"]
[null,{"$f":"CONCATENATE(Sources!D49,\" - \",Sources!E49)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"7th"]
[null,{"$f":"CONCATENATE(Sources!D50,\" - \",Sources!E50)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"8th"]
[null,{"$f":"CONCATENATE(Sources!D51,\" - \",Sources!E51)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"9th"]
[null,{"$f":"CONCATENATE(Sources!D52,\" - \",Sources!E52)","v":" - Lender Name / Bond/Funds Issuer"},null,null,"10th"]
[null,{"$f":"CONCATENATE(Sources!D56,\" - \",Sources!E56)","v":" - Grantor Name"},null,null,"Grant"]
[null,{"$f":"CONCATENATE(Sources!D57,\" - \",Sources!E57)","v":" - Grantor Name"},null,null,"Grant"]
[null,{"$f":"CONCATENATE(Sources!D58,\" - \",Sources!E58)","v":" - Grantor Name"},null,null,"Grant"]
[null,{"$f":"CONCATENATE(Sources!D59,\" - \",Sources!E59)","v":" - Grantor Name"},null,null,"Grant"]
[null,null,null,null,"Equity"]
[null,null,null,null,"Equity"]
[null,null,null,null,"Equity"]

{"sheet":"Max Limits","index":17,"n_rows":557,"n_cols":36,"rows_kept":557,"cut":false,"hidden":true,"merged":[[0,0,0,5],[4,0,4,1],[4,3,4,16],[18,19,18,20],[18,22,18,35],[1,10,1,16],[14,19,14,35],[15,19,15,35],[27,19,27,35],[28,19,28,35],[31,19,31,20],[31,22,31,35],[1,0,1,6],[13,0,13,1],[13,3,13,16],[15,1,20,1],[21,1,26,1],[27,1,32,1],[34,0,34,1],[34,3,34,16],[36,1,41,1],[42,1,47,1],[48,1,53,1],[76,3,76,16],[78,1,83,1],[84,1,89,1],[90,1,95,1],[55,0,55,1],[55,3,55,16],[57,1,62,1],[63,1,68,1],[69,1,74,1],[524,0,524,6],[527,0,532,0],[533,0,538,0],[539,0,544,0],[139,3,139,8],[512,1,512,3],[141,1,146,1],[147,1,152,1],[153,1,158,1],[160,1,160,16],[161,1,161,15],[497,1,497,8],[498,1,498,8],[41,19,41,35],[44,19,44,20],[44,22,44,35],[40,19,40,35],[523,0,523,6],[118,0,118,1],[118,3,118,16],[120,1,125,1],[126,1,131,1],[132,1,137,1],[97,0,97,1],[97,3,97,16],[99,1,104,1],[105,1,110,1],[111,1,116,1],[76,0,76,1]]}
["CITY OF CHICAGO  "]
["MAXIMUM AFFORDABLE MONTHLY RENTS",null,null,null,null,null,null,null,{"$f":"MSA_FMR_Year","v":2025},null,"MSA FMR Year selected in Income page"]
[null,{"$f":"Income!J1","v":2025}]
[]
["GROSS RENTS:",null,null,"Maximum monthly rents when tenants pay no utilities (landlord pays all utilities)"]
[null,null,"Number of\nBedrooms",0.1,0.15,0.2,0.3,0.4,0.5,0.6,"High HOME\nRent Limit*",0.65,0.7,0.8,1,1.2,"HUD Fair\nMarket Rent*"]
[null,null,0,{"$f":"IF(MSA_FMR_Year=2024,W34,IF(MSA_FMR_Year=2023,W21,IF(MSA_FMR_Year=2025,W47,\"No Data for This Year\")))","v":210},315,420,630,840,1050,1260,1345,1255,1470,1678,2100,2520,1458]
[null,null,1,225,337,450,675,900,1125,1350,1443,1346,1575,1798,2250,2700,1560]
[null,null,2,270,405,540,810,1080,1350,1620,1733,1618,1890,2158,2700,3240,1761]
[null,null,3,311,467,623,935,1247,1558,1870,1993,1860,2182,2493,3117,3741,2262]
[null,null,4,347,521,695,1078,1391,1738,2086,2204,2056,2434,2781,3477,4173,2657]
[null,null,5,383,575,767,1285,1535,1918,2302,2413,2250,2686,3069,3837,4605,3056]
[null,null,null,null,null,null,null,null," "]
["NET RENTS:",null,null,"Maximum monthly rents when tenants pay for cooking gas and other electric (not heat)"]
[null,null,"Number of\nBedrooms","10% AMI","15% AMI","20% AMI","30% AMI","40% AMI","50% AMI\n(Low HOME\nRent Limit)*","60% AMI","High HOME\nRent Limit*","65% AMI","70% AMI","80% AMI","100% AMI","120% AMI","HUD Fair\nMarket Rent*",null,null,"CITY OF CHICAGO  "]
[null,"Single-family",0,{"$f":"D7-D142","v":161},{"$f":"E7-D142","v":266},{"$f":"F7-D142","v":371},{"$f":"G7-D142","v":581},{"$f":"H7-D142","v":791},{"$f":"I7-D142","v":1001},{"$f":"J7-D142","v":1211},{"$f":"K7-D142","v":1296},{"$f":"L7-D142","v":1206},{"$f":"M7-D142","v":1421},{"$f":"N7-D142","v":1629},{"$f":"O7-D142","v":2051},{"$f":"P7-D142","v":2471},{"$f":"Q7-D142","v":1409},null,null,"MAXIMUM AFFORDABLE MONTHLY RENTS 2023"]
[null,null,1,163,275,388,613,838,1063,1288,1381,1284,1513,1736,2188,2638,1498]
[null,null,2,194,329,464,734,1004,1274,1544,1657,1542,1814,2082,2624,3164,1685]
[null,null,3,222,378,534,846,1158,1469,1781,1904,1771,2093,2404,3028,3652,2173,null,null,"GROSS RENTS:",null,null,"Maximum monthly rents when tenants pay no utilities (landlord pays all utilities)"]
[null,null,4,244,418,592,975,1288,1635,1983,2101,1953,2331,2678,3374,4070,2554,null,null,null,null,"Number of\nBedrooms",0.1,0.15,0.2,0.3,0.4,0.5,0.6,"High HOME\nRent Limit*",0.65,0.7,0.8,1,1.2,"HUD Fair\nMarket Rent*"]
[null,null,5,267,459,651,1169,1419,1802,2186,2297,2134,2570,2953,3721,4489,2940,null,null,null,null,0,193,289,386,580,773,966,1159,1158,1235,1352,1545,1932,2319,1158]
[null,"Low-rise/Duplex/\nRow House",0,{"$f":"D7-D148","v":174},{"$f":"E7-D148","v":279},{"$f":"F7-D148","v":384},{"$f":"G7-D148","v":594},{"$f":"H7-D148","v":804},{"$f":"I7-D148","v":1014},{"$f":"J7-D148","v":1224},{"$f":"K7-D148","v":1309},{"$f":"L7-D148","v":1219},{"$f":"M7-D148","v":1434},{"$f":"N7-D148","v":1642},{"$f":"O7-D148","v":2064},{"$f":"P7-D148","v":2484},{"$f":"Q7-D148","v":1422},null,null,null,null,1,207,310,414,621,828,1035,1242,1255,1325,1449,1655,2070,2484,1255]
[null,null,1,176,288,401,626,851,1076,1301,1394,1297,1526,1749,2201,2651,1511,null,null,null,null,2,248,372,496,745,993,1241,1489,1440,1592,1737,1986,2482,2979,1440]
[null,null,2,207,342,477,747,1017,1287,1557,1670,1555,1827,2095,2637,3177,1698,null,null,null,null,3,286,430,573,860,1147,1434,1721,1827,1830,2008,2295,2868,3442,1827]
[null,null,3,235,391,547,859,1171,1482,1794,1917,1784,2106,2417,3041,3665,2186,null,null,null,null,4,320,480,640,1007,1280,1600,1920,2023,2023,2240,2560,3200,3840,2172]
[null,null,4,258,432,606,989,1302,1649,1997,2115,1967,2345,2692,3388,4084,2568,null,null,null,null,5,353,529,706,1199,1412,1765,2118,2213,2213,2471,2824,3530,4236,2498]
[null,null,5,281,473,665,1183,1433,1816,2200,2311,2148,2584,2967,3735,4503,2954]
[null,"High-rise",0,{"$f":"D7-D154","v":173},{"$f":"E7-D154","v":278},{"$f":"F7-D154","v":383},{"$f":"G7-D154","v":593},{"$f":"H7-D154","v":803},{"$f":"I7-D154","v":1013},{"$f":"J7-D154","v":1223},{"$f":"K7-D154","v":1308},{"$f":"L7-D154","v":1218},{"$f":"M7-D154","v":1433},{"$f":"N7-D154","v":1641},{"$f":"O7-D154","v":2063},{"$f":"P7-D154","v":2483},{"$f":"Q7-D154","v":1421},null,null,"CITY OF CHICAGO  "]
[null,null,1,178,290,403,628,853,1078,1303,1396,1299,1528,1751,2203,2653,1513,null,null,"MAXIMUM AFFORDABLE MONTHLY RENTS 2024"]
[null,null,2,213,348,483,753,1023,1293,1563,1676,1561,1833,2101,2643,3183,1704]
[null,null,3,244,400,556,868,1180,1491,1803,1926,1793,2115,2426,3050,3674,2195]
[null,null,4,270,444,618,1001,1314,1661,2009,2127,1979,2357,2704,3400,4096,2580,null,null,"GROSS RENTS:",null,null,"Maximum monthly rents when tenants pay no utilities (landlord pays all utilities)"]
[null,null,5,296,488,680,1198,1448,1831,2215,2326,2163,2599,2982,3750,4518,2969,null,null,null,null,"Number of\nBedrooms",0.1,0.15,0.2,0.3,0.4,0.5,0.6,"High HOME\nRent Limit*",0.65,0.7,0.8,1,1.2,"HUD Fair\nMarket Rent*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,196.25,294.375,392.5,590,785,981,1177.5,1255,1255,1373.75,1570,1962.5,2355,1399]
["NET RENTS:",null,null,"Maximum monthly rents when tenants pay for electric heat, cooking gas, and other electric",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,210.25,315.375,420.5,631.875,841,1051,1261.5,1346,1346,1471.75,1682.5,2102.5,2523,1507]
[null,null,"Number of\nBedrooms","10% AMI","15% AMI","20% AMI","30% AMI","40% AMI","50% AMI\n(Low HOME\nRent Limit)*","60% AMI","High HOME\nRent Limit*","65% AMI","70% AMI","80% AMI","100% AMI","120% AMI","HUD Fair\nMarket Rent*",null,null,null,null,2,252.25,378.375,504.5,757.5,1009,1261,1513.5,1618,1618,1765.75,2018.75,2522.5,3027,1714]
[null,"Single-family",0,{"$f":"D7-E142","v":117},{"$f":"E7-E142","v":222},{"$f":"F7-E142","v":327},{"$f":"G7-E142","v":537},{"$f":"H7-E142","v":747},{"$f":"I7-E142","v":957},{"$f":"J7-E142","v":1167},{"$f":"K7-E142","v":1252},{"$f":"L7-E142","v":1162},{"$f":"M7-E142","v":1377},{"$f":"N7-E142","v":1585},{"$f":"O7-E142","v":2007},{"$f":"P7-E142","v":2427},{"$f":"Q7-E142","v":1365},null,null,null,null,3,291.5,437.25,583,877.875,1166,1457,1749,1860,1860,2040.5,2332.5,2915,3498,2182]
[null,null,1,110,222,335,560,785,1010,1235,1328,1231,1460,1683,2135,2585,1445,null,null,null,null,4,325.25,487.875,650.5,1049,1301,1626,1951.5,2056,2056,2276.75,2602.5,3252.5,3903,2583]
[null,null,2,132,267,402,672,942,1212,1482,1595,1480,1752,2020,2562,3102,1623,null,null,null,null,5,358.875,538.3125,717.75,1250.75,1435.5,1794,2153.25,2250,2250,2512.125,2871.25,3588.75,4306.5,2970]
[null,null,3,151,307,463,775,1087,1398,1710,1833,1700,2022,2333,2957,3581,2102]
[null,null,4,164,338,512,895,1208,1555,1903,2021,1873,2251,2598,3294,3990,2474,null,null,"CITY OF CHICAGO  "]
[null,null,5,178,370,562,1080,1330,1713,2097,2208,2045,2481,2864,3632,4400,2851,null,null,"MAXIMUM AFFORDABLE MONTHLY RENTS 2025"]
[null,"Low-rise/Duplex/\nRow House",0,{"$f":"D7-E148","v":135},{"$f":"E7-E148","v":240},{"$f":"F7-E148","v":345},{"$f":"G7-E148","v":555},{"$f":"H7-E148","v":765},{"$f":"I7-E148","v":975},{"$f":"J7-E148","v":1185},{"$f":"K7-E148","v":1270},{"$f":"L7-E148","v":1180},{"$f":"M7-E148","v":1395},{"$f":"N7-E148","v":1603},{"$f":"O7-E148","v":2025},{"$f":"P7-E148","v":2445},{"$f":"Q7-E148","v":1383}]
[null,null,1,129,241,354,579,804,1029,1254,1347,1250,1479,1702,2154,2604,1464]
[null,null,2,151,286,421,691,961,1231,1501,1614,1499,1771,2039,2581,3121,1642,null,null,"GROSS RENTS:",null,null,"Maximum monthly rents when tenants pay no utilities (landlord pays all utilities)"]
[null,null,3,171,327,483,795,1107,1418,1730,1853,1720,2042,2353,2977,3601,2122,null,null,null,null,"Number of\nBedrooms",0.1,0.15,0.2,0.3,0.4,0.5,0.6,"High HOME\nRent Limit*",0.65,0.7,0.8,1,1.2,"HUD Fair\nMarket Rent*"]
[null,null,4,186,360,534,917,1230,1577,1925,2043,1895,2273,2620,3316,4012,2496,null,null,null,null,0,210,315,420,630,840,1050,1260,1345,1255,1470,1678,2100,2520,1458]
[null,null,5,201,393,585,1103,1353,1736,2120,2231,2068,2504,2887,3655,4423,2874,null,null,null,null,1,225,337,450,675,900,1125,1350,1443,1346,1575,1798,2250,2700,1560]
[null,"High-rise",0,{"$f":"D7-E154","v":151},{"$f":"E7-E154","v":256},{"$f":"F7-E154","v":361},{"$f":"G7-E154","v":571},{"$f":"H7-E154","v":781},{"$f":"I7-E154","v":991},{"$f":"J7-E154","v":1201},{"$f":"K7-E154","v":1286},{"$f":"L7-E154","v":1196},{"$f":"M7-E154","v":1411},{"$f":"N7-E154","v":1619},{"$f":"O7-E154","v":2041},{"$f":"P7-E154","v":2461},{"$f":"Q7-E154","v":1399},null,null,null,null,2,270,405,540,810,1080,1350,1620,1733,1618,1890,2158,2700,3240,1761]
[null,null,1,151,263,376,601,826,1051,1276,1369,1272,1501,1724,2176,2626,1486,null,null,null,null,3,311,467,623,935,1247,1558,1870,1993,1860,2182,2493,3117,3741,2262]
[null,null,2,181,316,451,721,991,1261,1531,1644,1529,1801,2069,2611,3151,1672,null,null,null,null,4,347,521,695,1078,1391,1738,2086,2204,2056,2434,2781,3477,4173,2657]
[null,null,3,208,364,520,832,1144,1455,1767,1890,1757,2079,2390,3014,3638,2159,null,null,null,null,5,383,575,767,1285,1535,1918,2302,2413,2250,2686,3069,3837,4605,3056]
[null,null,4,229,403,577,960,1273,1620,1968,2086,1938,2316,2663,3359,4055,2539]
[null,null,5,{"$f":"D24-E159","v":74},{"$f":"E24-E159","v":209},{"$f":"F24-E159","v":344},{"$f":"G24-E159","v":614},{"$f":"H24-E159","v":884},{"$f":"I24-E159","v":1154},{"$f":"J24-E159","v":1424},{"$f":"K24-E159","v":1537},{"$f":"L24-E159","v":1422},{"$f":"M24-E159","v":1694},{"$f":"N24-E159","v":1962},{"$f":"O24-E159","v":2504},{"$f":"P24-E159","v":3044},{"$f":"Q24-E159","v":1565}]
[]
["NET RENTS:",null,null,"Maximum monthly rents when tenants pay for gas heat, cooking gas, and other electric"]
[null,null,"Number of\nBedrooms","10% AMI","15% AMI","20% AMI","30% AMI","40% AMI","50% AMI\n(Low HOME\nRent Limit)*","60% AMI","High HOME\nRent Limit*","65% AMI","70% AMI","80% AMI","100% AMI","120% AMI","HUD Fair\nMarket Rent*"]
[null,"Single-family",0,{"$f":"D7-F142","v":112},{"$f":"E7-F142","v":217},{"$f":"F7-F142","v":322},{"$f":"G7-F142","v":532},{"$f":"H7-F142","v":742},{"$f":"I7-F142","v":952},{"$f":"J7-F142","v":1162},{"$f":"K7-F142","v":1247},{"$f":"L7-F142","v":1157},{"$f":"M7-F142","v":1372},{"$f":"N7-F142","v":1580},{"$f":"O7-F142","v":2002},{"$f":"P7-F142","v":2422},{"$f":"Q7-F142","v":1360}]
[null,null,1,105,217,330,555,780,1005,1230,1323,1226,1455,1678,2130,2580,1440]
[null,null,2,127,262,397,667,937,1207,1477,1590,1475,1747,2015,2557,3097,1618]
[null,null,3,146,302,458,770,1082,1393,1705,1828,1695,2017,2328,2952,3576,2097]
[null,null,4,160,334,508,891,1204,1551,1899,2017,1869,2247,2594,3290,3986,2470]
[null,null,5,174,366,558,1076,1326,1709,2093,2204,2041,2477,2860,3628,4396,2847]
[null,"Low-rise/Duplex/\nRow House",0,{"$f":"D7-F148","v":130},{"$f":"E7-F148","v":235},{"$f":"F7-F148","v":340},{"$f":"G7-F148","v":550},{"$f":"H7-F148","v":760},{"$f":"I7-F148","v":970},{"$f":"J7-F148","v":1180},{"$f":"K7-F148","v":1265},{"$f":"L7-F148","v":1175},{"$f":"M7-F148","v":1390},{"$f":"N7-F148","v":1598},{"$f":"O7-F148","v":2020},{"$f":"P7-F148","v":2440},{"$f":"Q7-F148","v":1378}]
[null,null,1,124,236,349,574,799,1024,1249,1342,1245,1474,1697,2149,2599,1459]
[null,null,2,147,282,417,687,957,1227,1497,1610,1495,1767,2035,2577,3117,1638]
[null,null,3,167,323,479,791,1103,1414,1726,1849,1716,2038,2349,2973,3597,2118]
[null,null,4,182,356,530,913,1226,1573,1921,2039,1891,2269,2616,3312,4008,2492]
[null,null,5,197,389,581,1099,1349,1732,2116,2227,2064,2500,2883,3651,4419,2870]
[null,"High-rise",0,{"$f":"D7-F154","v":148},{"$f":"E7-F154","v":253},{"$f":"F7-F154","v":358},{"$f":"G7-F154","v":568},{"$f":"H7-F154","v":778},{"$f":"I7-F154","v":988},{"$f":"J7-F154","v":1198},{"$f":"K7-F154","v":1283},{"$f":"L7-F154","v":1193},{"$f":"M7-F154","v":1408},{"$f":"N7-F154","v":1616},{"$f":"O7-F154","v":2038},{"$f":"P7-F154","v":2458},{"$f":"Q7-F154","v":1396}]
[null,null,1,149,261,374,599,824,1049,1274,1367,1270,1499,1722,2174,2624,1484]
[null,null,2,179,314,449,719,989,1259,1529,1642,1527,1799,2067,2609,3149,1670]
[null,null,3,205,361,517,829,1141,1452,1764,1887,1754,2076,2387,3011,3635,2156]
[null,null,4,227,401,575,958,1271,1618,1966,2084,1936,2314,2661,3357,4053,2537]
[null,null,5,248,440,632,1150,1400,1783,2167,2278,2115,2551,2934,3702,4470,2921]
[]
["NET RENTS:",null,null,"Maximum monthly rents when tenants pay for electric cooking and other electric (not heat)"]
[null,null,"Number of\nBedrooms","10% AMI","15% AMI","20% AMI","30% AMI","40% AMI","50% AMI\n(Low HOME\nRent Limit)*","60% AMI","High HOME\nRent Limit*","65% AMI","70% AMI","80% AMI","100% AMI","120% AMI","HUD Fair\nMarket Rent*"]
[null,"Single-family",0,{"$f":"D7-G142","v":159},{"$f":"E7-G142","v":264},{"$f":"F7-G142","v":369},{"$f":"G7-G142","v":579},{"$f":"H7-G142","v":789},{"$f":"I7-G142","v":999},{"$f":"J7-G142","v":1209},{"$f":"K7-G142","v":1294},{"$f":"L7-G142","v":1204},{"$f":"M7-G142","v":1419},{"$f":"N7-G142","v":1627},{"$f":"O7-G142","v":2049},{"$f":"P7-G142","v":2469},{"$f":"Q7-G142","v":1407}]
[null,null,1,160,272,385,610,835,1060,1285,1378,1281,1510,1733,2185,2635,1495]
[null,null,2,190,325,460,730,1000,1270,1540,1653,1538,1810,2078,2620,3160,1681]
[null,null,3,217,373,529,841,1153,1464,1776,1899,1766,2088,2399,3023,3647,2168]
[null,null,4,238,412,586,969,1282,1629,1977,2095,1947,2325,2672,3368,4064,2548]
[null,null,5,260,452,644,1162,1412,1795,2179,2290,2127,2563,2946,3714,4482,2933]
[null,"Low-rise/Duplex/\nRow House",0,{"$f":"D7-G148","v":172},{"$f":"E7-G148","v":277},{"$f":"F7-G148","v":382},{"$f":"G7-G148","v":592},{"$f":"H7-G148","v":802},{"$f":"I7-G148","v":1012},{"$f":"J7-G148","v":1222},{"$f":"K7-G148","v":1307},{"$f":"L7-G148","v":1217},{"$f":"M7-G148","v":1432},{"$f":"N7-G148","v":1640},{"$f":"O7-G148","v":2062},{"$f":"P7-G148","v":2482},{"$f":"Q7-G148","v":1420}]
[null,null,1,173,285,398,623,848,1073,1298,1391,1294,1523,1746,2198,2648,1508]
[null,null,2,203,338,473,743,1013,1283,1553,1666,1551,1823,2091,2633,3173,1694]
[null,null,3,230,386,542,854,1166,1477,1789,1912,1779,2101,2412,3036,3660,2181]
[null,null,4,252,426,600,983,1296,1643,1991,2109,1961,2339,2686,3382,4078,2562]
[null,null,5,274,466,658,1176,1426,1809,2193,2304,2141,2577,2960,3728,4496,2947]
[null,"High-rise",0,{"$f":"D7-G154","v":171},{"$f":"E7-G154","v":276},{"$f":"F7-G154","v":381},{"$f":"G7-G154","v":591},{"$f":"H7-G154","v":801},{"$f":"I7-G154","v":1011},{"$f":"J7-G154","v":1221},{"$f":"K7-G154","v":1306},{"$f":"L7-G154","v":1216},{"$f":"M7-G154","v":1431},{"$f":"N7-G154","v":1639},{"$f":"O7-G154","v":2061},{"$f":"P7-G154","v":2481},{"$f":"Q7-G154","v":1419}]
[null,null,1,175,287,400,625,850,1075,1300,1393,1296,1525,1748,2200,2650,1510]
[null,null,2,209,344,479,749,1019,1289,1559,1672,1557,1829,2097,2639,3179,1700]
[null,null,3,239,395,551,863,1175,1486,1798,1921,1788,2110,2421,3045,3669,2190]
[null,null,4,264,438,612,995,1308,1655,2003,2121,1973,2351,2698,3394,4090,2574]
[null,null,5,289,481,673,1191,1441,1824,2208,2319,2156,2592,2975,3743,4511,2962]
[]
["NET RENTS:",null,null,"Maximum monthly rents when tenants pay only for other electric"]
[null,null,"Number of\nBedrooms","10% AMI","15% AMI","20% AMI","30% AMI","40% AMI","50% AMI\n(Low HOME\nRent Limit)*","60% AMI","High HOME\nRent Limit*","65% AMI","70% AMI","80% AMI","100% AMI","120% AMI","HUD Fair\nMarket Rent*"]
[null,"Single-family",0,{"$f":"D7-H142","v":169},{"$f":"E7-H142","v":274},{"$f":"F7-H142","v":379},{"$f":"G7-H142","v":589},{"$f":"H7-H142","v":799},{"$f":"I7-H142","v":1009},{"$f":"J7-H142","v":1219},{"$f":"K7-H142","v":1304},{"$f":"L7-H142","v":1214},{"$f":"M7-H142","v":1429},{"$f":"N7-H142","v":1637},{"$f":"O7-H142","v":2059},{"$f":"P7-H142","v":2479},{"$f":"Q7-H142","v":1417}]
[null,null,1,171,283,396,621,846,1071,1296,1389,1292,1521,1744,2196,2646,1506]
[null,null,2,204,339,474,744,1014,1284,1554,1667,1552,1824,2092,2634,3174,1695]
[null,null,3,233,389,545,857,1169,1480,1792,1915,1782,2104,2415,3039,3663,2184]
[null,null,4,257,431,605,988,1301,1648,1996,2114,1966,2344,2691,3387,4083,2567]
[null,null,5,281,473,665,1183,1433,1816,2200,2311,2148,2584,2967,3735,4503,2954]
[null,"Low-rise/Duplex/\nRow House",0,{"$f":"D7-H148","v":181},{"$f":"E7-H148","v":286},{"$f":"F7-H148","v":391},{"$f":"G7-H148","v":601},{"$f":"H7-H148","v":811},{"$f":"I7-H148","v":1021},{"$f":"J7-H148","v":1231},{"$f":"K7-H148","v":1316},{"$f":"L7-H148","v":1226},{"$f":"M7-H148","v":1441},{"$f":"N7-H148","v":1649},{"$f":"O7-H148","v":2071},{"$f":"P7-H148","v":2491},{"$f":"Q7-H148","v":1429}]
[null,null,1,184,296,409,634,859,1084,1309,1402,1305,1534,1757,2209,2659,1519]
[null,null,2,217,352,487,757,1027,1297,1567,1680,1565,1837,2105,2647,3187,1708]
[null,null,3,246,402,558,870,1182,1493,1805,1928,1795,2117,2428,3052,3676,2197]
[null,null,4,270,444,618,1001,1314,1661,2009,2127,1979,2357,2704,3400,4096,2580]
[null,null,5,295,487,679,1197,1447,1830,2214,2325,2162,2598,2981,3749,4517,2968]
[null,"High-rise",0,{"$f":"D7-H154","v":177},{"$f":"E7-H154","v":282},{"$f":"F7-H154","v":387},{"$f":"G7-H154","v":597},{"$f":"H7-H154","v":807},{"$f":"I7-H154","v":1017},{"$f":"J7-H154","v":1227},{"$f":"K7-H154","v":1312},{"$f":"L7-H154","v":1222},{"$f":"M7-H154","v":1437},{"$f":"N7-H154","v":1645},{"$f":"O7-H154","v":2067},{"$f":"P7-H154","v":2487},{"$f":"Q7-H154","v":1425}]
[null,null,1,183,295,408,633,858,1083,1308,1401,1304,1533,1756,2208,2658,1518]
[null,null,2,219,354,489,759,1029,1299,1569,1682,1567,1839,2107,2649,3189,1710]
[null,null,3,251,407,563,875,1187,1498,1810,1933,1800,2122,2433,3057,3681,2202]
[null,null,4,278,452,626,1009,1322,1669,2017,2135,1987,2365,2712,3408,4104,2588]
[null,null,5,305,497,689,1207,1457,1840,2224,2335,2172,2608,2991,3759,4527,2978]
[]
["NET RENTS:",null,null,"Maximum monthly rents when tenants pay for electric heat, electric cooking, and other electric"]
[null,null,"Number of\nBedrooms","10% AMI","15% AMI","20% AMI","30% AMI","40% AMI","50% AMI\n(Low HOME\nRent Limit)*","60% AMI","High HOME\nRent Limit*","65% AMI","70% AMI","80% AMI","100% AMI","120% AMI","HUD Fair\nMarket Rent*"]
[null,"Single-family",0,{"$f":"D7-I142","v":119},{"$f":"E7-I142","v":224},{"$f":"F7-I142","v":329},{"$f":"G7-I142","v":539},{"$f":"H7-I142","v":749},{"$f":"I7-I142","v":959},{"$f":"J7-I142","v":1169},{"$f":"K7-I142","v":1254},{"$f":"L7-I142","v":1164},{"$f":"M7-I142","v":1379},{"$f":"N7-I142","v":1587},{"$f":"O7-I142","v":2009},{"$f":"P7-I142","v":2429},{"$f":"Q7-I142","v":1367}]
[null,null,1,110,222,335,560,785,1010,1235,1328,1231,1460,1683,2135,2585,1445]
[null,null,2,132,267,402,672,942,1212,1482,1595,1480,1752,2020,2562,3102,1623]
[null,null,3,150,306,462,774,1086,1397,1709,1832,1699,2021,2332,2956,3580,2101]
[null,null,4,163,337,511,894,1207,1554,1902,2020,1872,2250,2597,3293,3989,2473]
[null,null,5,176,368,560,1078,1328,1711,2095,2206,2043,2479,2862,3630,4398,2849]
[null,"Low-rise/Duplex/\nRow House",0,{"$f":"D7-I148","v":136},{"$f":"E7-I148","v":241},{"$f":"F7-I148","v":346},{"$f":"G7-I148","v":556},{"$f":"H7-I148","v":766},{"$f":"I7-I148","v":976},{"$f":"J7-I148","v":1186},{"$f":"K7-I148","v":1271},{"$f":"L7-I148","v":1181},{"$f":"M7-I148","v":1396},{"$f":"N7-I148","v":1604},{"$f":"O7-I148","v":2026},{"$f":"P7-I148","v":2446},{"$f":"Q7-I148","v":1384}]
[null,null,1,129,241,354,579,804,1029,1254,1347,1250,1479,1702,2154,2604,1464]
[null,null,2,152,287,422,692,962,1232,1502,1615,1500,1772,2040,2582,3122,1643]
[null,null,3,170,326,482,794,1106,1417,1729,1852,1719,2041,2352,2976,3600,2121]
[null,null,4,184,358,532,915,1228,1575,1923,2041,1893,2271,2618,3314,4010,2494]
[null,null,5,186,378,570,1088,1338,1721,2105,2216,2053,2489,2872,3640,4408,2859]
[null,"High-rise",0,{"$f":"D7-I154","v":149},{"$f":"E7-I154","v":254},{"$f":"F7-I154","v":359},{"$f":"G7-I154","v":569},{"$f":"H7-I154","v":779},{"$f":"I7-I154","v":989},{"$f":"J7-I154","v":1199},{"$f":"K7-I154","v":1284},{"$f":"L7-I154","v":1194},{"$f":"M7-I154","v":1409},{"$f":"N7-I154","v":1617},{"$f":"O7-I154","v":2039},{"$f":"P7-I154","v":2459},{"$f":"Q7-I154","v":1397}]
[null,null,1,148,260,373,598,823,1048,1273,1366,1269,1498,1721,2173,2623,1483]
[null,null,2,177,312,447,717,987,1257,1527,1640,1525,1797,2065,2607,3147,1668]
[null,null,3,203,359,515,827,1139,1450,1762,1885,1752,2074,2385,3009,3633,2154]
[null,null,4,223,397,571,954,1267,1614,1962,2080,1932,2310,2657,3353,4049,2533]
[null,null,5,243,435,627,1145,1395,1778,2162,2273,2110,2546,2929,3697,4465,2916]
[]
[null,null,{"$f":"MSA_FMR_Year","v":2025},"Utility allowances per CHA schedule for:"]
[null,null,"Number of\nBedrooms","Cooking gas & other electric (not heat)","Electric heat, cooking gas & other electric","Gas heat, cooking gas & other electric","Electric cooking & other electric (not heat)","Other electric only (not cooking or heat)","Electric heat, electric cooking & other electric "]
[null,"Single-family",0,49,93,98,51,41,91]
[null,null,1,62,115,120,65,54,115]
[null,null,2,76,138,143,80,66,138]
[null,null,3,89,160,165,94,78,161]
[null,null,4,103,183,187,109,90,184]
[null,null,5,116,205,209,123,102,207]
[null,"Low-rise/Duplex/\nRow House",0,36,75,80,38,29,74]
[null,null,1,49,96,101,52,41,96]
[null,null,2,63,119,123,67,53,118]
[null,null,3,76,140,144,81,65,141]
[null,null,4,89,161,165,95,77,163]
[null,null,5,102,182,186,109,88,197]
[null,"High-rise",0,37,59,62,39,33,61]
[null,null,1,47,74,76,50,42,77]
[null,null,2,57,89,91,61,51,93]
[null,null,3,67,103,106,72,60,108]
[null,null,4,77,118,120,83,69,124]
[null,null,5,87,133,135,94,78,140]
[]
[null,"NOTE:  Gross rent limits for 50% and 65% AMI, High HOME Rent and Fair Market Rent are as published by HUD.  All other rent limits are calculated assuming 1.5 occupants per bedroom and 1 occupant for an apartment with no bedrooms."]
[null,"* For HOME-funded developments, rents are the lesser of the Fair Market Rent or the High HOME Rent for the unit size. In HOME-funded developments with 5 or more units, 20% of the HOME-assisted units must be occupied by very low-income families whose rents do not exceed 30% of the annual income of a family @ 50% of the area median.  This is known as the \"Low HOME Rent\". "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Table of Income Limits - Effective April 1, 2021"]
[null,"100% Area Median Income"]
[]
[null,"1 Person","2 Person","3 Person","4 Person","5 Person","6 Person","7 Person","8 Person"]
[2015]
[2016]
[2017]
[2018]
[2019,62400,71300,80200,89100,96300,103400,110500,117700]
[2020]
[2021,65300,74600,83900,93200,100700,108200,115600,123100]
[2022]
[2023]
[2024,78500,89700,100900,112100,121100,130100,139100,148000]
[]
[null,"Maximum Affordable Monthly Rents 2024"]
[]
["Number of Bedrooms",null,null,null,"50%\n(Low HOME Rent Limit)",0.6,"High HOME Rent Limit",0.8]
[0,null,null,null,816,980,1012,1305]
[1,null,null,null,874,1049,1117,1398]
[2,null,null,null,1048,1259,1299,1678]
[3,null,null,null,1211,1454,1542,1707]
[4,null,null,null,1352,1623,1700,1939]
[5,null,null,null,1491,1790,1857,2386]
[]
[]
["Maximum Affordable Monthly Rents 2021"]
["w/Utility allowances per CHA schedule for:"]
[]
[null,"Number of Bedrooms","Cooking gas & other electric (not heat)","Electric heat, cooking gas & other electric","Gas heat, cooking gas & other electric (not heat)","Electric cooking & other electric (not heat)","Other electric only (not cooking or heat)"]
["Single Family",0,47,93,77,51,45]
[null,1,60,116,95,65,57]
[null,2,73,138,114,79,69]
[null,3,87,162,133,94,82]
[null,4,99,183,151,108,94]
[null,5,112,206,169,122,106]
["Low-rise/Dupliex/Row Hous",0,34,75,61,38,32]
[null,1,47,97,79,52,44]
[null,2,60,119,97,66,56]
[null,3,72,139,113,80,68]
[null,4,85,161,131,94,80]
[null,5,98,182,149,108,92]
["High-rise",0,34,58,49,38,32,null,null,null,"Max Loan"]
[null,1,47,75,65,52,44,null,null,null,{"$f":"#REF!*#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!","v":{"$error":"#REF!"}}]
[null,2,60,93,81,66,56,null,null,null,{"$f":"#REF!*#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!","v":{"$error":"#REF!"}}]
[null,3,72,110,96,80,68,null,null,null,{"$f":"#REF!*#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!","v":{"$error":"#REF!"}}]
[null,4,85,128,111,94,80,null,null,null,{"$f":"#REF!*#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!","v":{"$error":"#REF!"}}]
[null,5,98,146,127,108,92,null,null,null,{"$f":"#REF!*#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!+#REF!*'Max Limits'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"MAPPING","index":18,"n_rows":835,"n_cols":108,"rows_kept":835,"cut":false,"hidden":true,"merged":[[644,32,644,34],[644,35,644,38]]}
["ProLink Mapping Tab",null,null,"Section 1","General","Section 4","Bond Structure","Section 7","Sources","Section 10","Other Income","Section 13","Cash Flow Proforma"]
[null,null,null,"Section 2","IAHTC Donations","Section 5","Addresses-Sites","Section 8","Development Costs","Section 11","Expenses"]
[null,null,null,"Section 3","Construction, Accessibility, Unit Mix, Acquisition Info","Section 6","Project Team","Section 9","Income","Section 12","LIHTC & BLDGs"]
[]
[]
[]
[null,"Section 1","Details - General",null,null,null,"ProLink Mapping - DEV Modules",null,null,null,null,"ProLink Mapping - TCA Modules"]
[null,"Sheet","Section","Field","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value"]
[null,"Details","General Application Information","Project Name",{"$f":"IF(Project_Name=\"\",\"\",Project_Name)","v":""},null,"DEVDeal","DealName",null,{"$f":"IF(E9=\"\",\"\",E9)","v":""},null,"TCDeal","DealName",null,{"$f":"IF(E9=\"\",\"\",E9)","v":""}]
[null,"Details","General Application Information","If Existing in DOH portfolio",{"$f":"IF(Details!F7=\"\",\"\",Details!F7)","v":""},null,"DEVDeal","Deal Information","Existing in DOH",{"$f":"IF(E10=\"X\",\"Yes\",\"No\")","v":"No"}]
[null,"Details","General Application Information","Tenant Population",{"$f":"IF(Tenant_Population=\"\",\"\",Tenant_Population)","v":""},null,null,null,null,null,null,"TCProperties","PL_TargetTypeId",null,{"$f":"IF(E11=\"\",\"\",E11)","v":""}]
[null,"Details","General Application Information","Project Type",{"$f":"IF(Project_Type=\"\",\"\",Project_Type)","v":""},null,"DEVDeal","PL_DEVDealTypeId",null,{"$f":"IF(E12=\"\",\"\",E12)","v":""},null,"TCProperties","PL_BldgAllocTypeId",null,{"$f":"IF(E12=\"\",\"\",E12)","v":""}]
[null,"Details","General Application Information","Priority Tract",{"$f":"IF(DTL_PriorityTract=\"\",\"\",DTL_PriorityTract)","v":""},null,"DEVProperties","Property Information","Property Information",""]
[null,"Details","General Application Information","Application Date",{"$f":"IF(DTL_ApplicationDate=\"\",\"\",DTL_ApplicationDate)","v":""},null,"DEVDeal",null,null,""]
[null,"Details","General Application Information","Construction Loan Closing",{"$f":"IF(DTL_ConstructionLoanClosing=\"\",\"\",DTL_ConstructionLoanClosing)","v":""},null,"DEVDeal","Deal Information","Application Dates",""]
[null,"Details","General Application Information","Construction Period (Months)",{"$f":"IF(DTL_ConstructionPeriodMonths=\"\",\"\",DTL_ConstructionPeriodMonths)","v":""},null,"DEVDeal","ConstructionContractLength",null,""]
[null,"Details","General Application Information","Construction Completion",{"$f":"IF(DTL_ConstructionCompletion=\"\",\"\",DTL_ConstructionCompletion)","v":"00:00:00"},null,"DEVDeal","Deal Information","Application Dates","00:00:00"]
[null,"Details","General Application Information","Placed in Service Date",{"$f":"IF(DTL_PlacedinServiceDate=\"\",\"\",DTL_PlacedinServiceDate)","v":""},null,"DEVDeal","Deal Information","Application Dates",""]
[null,"Details","General Application Information","Lease-Up Begins",{"$f":"IF(DTL_LeaseUpBegins=\"\",\"\",DTL_LeaseUpBegins)","v":""},null,"DEVDeal","Deal Information","Application Dates",""]
[null,"Details","General Application Information","Stabilized Occupancy",{"$f":"IF(DTL_StabilizedOccupancy=\"\",\"\",DTL_StabilizedOccupancy)","v":""},null,"DEVDeal","Deal Information","Application Dates",""]
[null,"Details","General Application Information","Final Closing",{"$f":"IF(DTL_FinalClosing=\"\",\"\",DTL_FinalClosing)","v":""},null,"DEVDeal","Deal Information","Application Dates",""]
[null,"Details","General Application Information","Year 1 of Operations",{"$f":"IF(DTL_Year1ofOperations=\"\",\"\",DTL_Year1ofOperations)","v":1901},null,"DEVDeal","Deal Information","Application Dates",1901]
[null,"Details","If Existing in DOH's Portfolio","Is Subordination part of your request",{"$f":"IF(DTL_IsSubordinationPartofRequest=\"\",\"\",DTL_IsSubordinationPartofRequest)","v":""},null,"DEVDeal","Deal Information","Existing in DOH",""]
[null,"Details","If Existing in DOH's Portfolio","Regulatory or Redevelopment Agreements linked",{"$f":"IF(COUNTA(Details!$D$43:$E$52,Details!$I$43:$J$52)>0,\"Yes\", \"No\")","v":"No"},null,"DEVDeal","Deal Information","Existing in DOH","No"]
[null,"Details","Funding Requests","Requesting LIHTC from City?",{"$f":"IF(DTL_LIHTCfromCity=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVDeal","Deal Information","Funding Requests","No"]
[null,"Details","Funding Requests","Requesting Acquisition LIHTC?",{"$f":"IF(DTL_AcquisitionLIHTC=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVDeal","Deal Information","Funding Requests","No"]
[null,"Details","Funding Requests","Provide Detail of Requested LIHTC (twin deal, if more than one agency allocating)",{"$f":"IF(DTL_LIHTCDetail=\"\",\"\",DTL_LIHTCDetail)","v":""},null,"DEVDeal","Deal Information","Funding Requests",""]
[null,"Narrative","General Description","General Description",{"$f":"IF(General_Description=\"\",\"\",General_Description)","v":""},null,"DEVDeal","Deal Information","General Description",{"$f":"IF(E28=\"\",\"\",E28)","v":""}]
[null,null,null,null,null,null,"DEVDeal","Process Type",null,"Other"]
[]
[null,"Section 2","Details - IAHTC Donations",null,null,null,"ProLink Mapping - DEV Modules"]
[null,"Sheet","Section","Field","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value"]
[null,"Details","IAHTC Donations","Donor 1",{"$f":"IF(DTL_Donor1=\"\",\"\",DTL_Donor1)","v":""},null,"DEVDeal","IAHTC Donations","Donation 1",{"$f":"IF(E33=\"\",\"\",E33)","v":""}]
[null,"Details","IAHTC Donations","Donor 2",{"$f":"IF(DTL_Donor2=\"\",\"\",DTL_Donor2)","v":""},null,"DEVDeal","IAHTC Donations","Donation 2",""]
[null,"Details","IAHTC Donations","Donor 3",{"$f":"IF(DTL_Donor3=\"\",\"\",DTL_Donor3)","v":""},null,"DEVDeal","IAHTC Donations","Donation 3",""]
[null,"Details","IAHTC Donations","Donor 4",{"$f":"IF(DTL_Donor4=\"\",\"\",DTL_Donor4)","v":""},null,"DEVDeal","IAHTC Donations","Donation 4",""]
[null,"Details","IAHTC Donations","Donor 5",{"$f":"IF(DTL_Donor5=\"\",\"\",DTL_Donor5)","v":""},null,"DEVDeal","IAHTC Donations","Donation 5",""]
[null,"Details","IAHTC Donations","Type of Donation 1",{"$f":"IF(DTL_TypeofDonation1=\"\",\"\",DTL_TypeofDonation1)","v":""},null,"DEVDeal","IAHTC Donations","Donation 1",""]
[null,"Details","IAHTC Donations","Type of Donation 2",{"$f":"IF(DTL_TypeofDonation2=\"\",\"\",DTL_TypeofDonation2)","v":""},null,"DEVDeal","IAHTC Donations","Donation 2",""]
[null,"Details","IAHTC Donations","Type of Donation 3",{"$f":"IF(DTL_TypeofDonation3=\"\",\"\",DTL_TypeofDonation3)","v":""},null,"DEVDeal","IAHTC Donations","Donation 3",""]
[null,"Details","IAHTC Donations","Type of Donation 4",{"$f":"IF(DTL_TypeofDonation4=\"\",\"\",DTL_TypeofDonation4)","v":""},null,"DEVDeal","IAHTC Donations","Donation 4",""]
[null,"Details","IAHTC Donations","Type of Donation 5",{"$f":"IF(DTL_TypeofDonation5=\"\",\"\",DTL_TypeofDonation5)","v":""},null,"DEVDeal","IAHTC Donations","Donation 5",""]
[null,"Details","IAHTC Donations","Donation Amount 1",{"$f":"IF(DTL_DonationAmount1=\"\",\"\",DTL_DonationAmount1)","v":""},null,"DEVDeal","IAHTC Donations","Donation 1",""]
[null,"Details","IAHTC Donations","Donation Amount 2",{"$f":"IF(DTL_DonationAmount2=\"\",\"\",DTL_DonationAmount2)","v":""},null,"DEVDeal","IAHTC Donations","Donation 2",""]
[null,"Details","IAHTC Donations","Donation Amount 3",{"$f":"IF(DTL_DonationAmount3=\"\",\"\",DTL_DonationAmount3)","v":""},null,"DEVDeal","IAHTC Donations","Donation 3",""]
[null,"Details","IAHTC Donations","Donation Amount 4",{"$f":"IF(DTL_DonationAmount4=\"\",\"\",DTL_DonationAmount4)","v":""},null,"DEVDeal","IAHTC Donations","Donation 4",""]
[null,"Details","IAHTC Donations","Donation Amount 5",{"$f":"IF(DTL_DonationAmount5=\"\",\"\",DTL_DonationAmount5)","v":""},null,"DEVDeal","IAHTC Donations","Donation 5",""]
[null,"Details","IAHTC Donations","Credits Applied For - DOH 1",{"$f":"IF(DTL_CreditsAppliedDOH1=\"\",\"\",DTL_CreditsAppliedDOH1)","v":""},null,"DEVDeal","IAHTC Donations","Donation 1",""]
[null,"Details","IAHTC Donations","Credits Applied For - DOH 2",{"$f":"IF(DTL_CreditsAppliedDOH2=\"\",\"\",DTL_CreditsAppliedDOH2)","v":""},null,"DEVDeal","IAHTC Donations","Donation 2",""]
[null,"Details","IAHTC Donations","Credits Applied For - DOH 3",{"$f":"IF(DTL_CreditsAppliedDOH3=\"\",\"\",DTL_CreditsAppliedDOH3)","v":""},null,"DEVDeal","IAHTC Donations","Donation 3",""]
[null,"Details","IAHTC Donations","Credits Applied For - DOH 4",{"$f":"IF(DTL_CreditsAppliedDOH4=\"\",\"\",DTL_CreditsAppliedDOH4)","v":""},null,"DEVDeal","IAHTC Donations","Donation 4",""]
[null,"Details","IAHTC Donations","Credits Applied For - DOH 5",{"$f":"IF(DTL_CreditsAppliedDOH5=\"\",\"\",DTL_CreditsAppliedDOH5)","v":""},null,"DEVDeal","IAHTC Donations","Donation 5",""]
[null,"Details","IAHTC Donations","Credits Applied For - IHDA 1",{"$f":"IF(DTL_CreditsAppliedIHDA1=\"\",\"\",DTL_CreditsAppliedIHDA1)","v":""},null,"DEVDeal","IAHTC Donations","Donation 1",""]
[null,"Details","IAHTC Donations","Credits Applied For - IHDA 2",{"$f":"IF(DTL_CreditsAppliedIHDA2=\"\",\"\",DTL_CreditsAppliedIHDA2)","v":""},null,"DEVDeal","IAHTC Donations","Donation 2",""]
[null,"Details","IAHTC Donations","Credits Applied For - IHDA 3",{"$f":"IF(DTL_CreditsAppliedIHDA3=\"\",\"\",DTL_CreditsAppliedIHDA3)","v":""},null,"DEVDeal","IAHTC Donations","Donation 3",""]
[null,"Details","IAHTC Donations","Credits Applied For - IHDA 4",{"$f":"IF(DTL_CreditsAppliedIHDA4=\"\",\"\",DTL_CreditsAppliedIHDA4)","v":""},null,"DEVDeal","IAHTC Donations","Donation 4",""]
[null,"Details","IAHTC Donations","Credits Applied For - IHDA 5",{"$f":"IF(DTL_CreditsAppliedIHDA5=\"\",\"\",DTL_CreditsAppliedIHDA5)","v":""},null,"DEVDeal","IAHTC Donations","Donation 5",""]
[null,"Details","IAHTC Donations","Pay-in Rate 1",{"$f":"IF(DTL_PayinRate1=\"\",\"\",DTL_PayinRate1)","v":0},null,"DEVDeal","IAHTC Donations","Donation 1",0]
[null,"Details","IAHTC Donations","Pay-in Rate 2",{"$f":"IF(DTL_PayinRate2=\"\",\"\",DTL_PayinRate2)","v":0},null,"DEVDeal","IAHTC Donations","Donation 2",0]
[null,"Details","IAHTC Donations","Pay-in Rate 3",{"$f":"IF(DTL_PayinRate3=\"\",\"\",DTL_PayinRate3)","v":0},null,"DEVDeal","IAHTC Donations","Donation 3",0]
[null,"Details","IAHTC Donations","Pay-in Rate 4",{"$f":"IF(DTL_PayinRate4=\"\",\"\",DTL_PayinRate4)","v":0},null,"DEVDeal","IAHTC Donations","Donation 4",0]
[null,"Details","IAHTC Donations","Pay-in Rate 5",{"$f":"IF(DTL_PayinRate5=\"\",\"\",DTL_PayinRate5)","v":0},null,"DEVDeal","IAHTC Donations","Donation 5",0]
[null,"Details","IAHTC Donations","Equity Generated 1",{"$f":"IF(DTL_EquityGenerated1=\"\",\"\",DTL_EquityGenerated1)","v":0},null,"DEVDeal","IAHTC Donations","Donation 1",0]
[null,"Details","IAHTC Donations","Equity Generated 2",{"$f":"IF(DTL_EquityGenerated2=\"\",\"\",DTL_EquityGenerated2)","v":0},null,"DEVDeal","IAHTC Donations","Donation 2",0]
[null,"Details","IAHTC Donations","Equity Generated 3",{"$f":"IF(DTL_EquityGenerated3=\"\",\"\",DTL_EquityGenerated3)","v":0},null,"DEVDeal","IAHTC Donations","Donation 3",0]
[null,"Details","IAHTC Donations","Equity Generated 4",{"$f":"IF(DTL_EquityGenerated4=\"\",\"\",DTL_EquityGenerated4)","v":0},null,"DEVDeal","IAHTC Donations","Donation 4",0]
[null,"Details","IAHTC Donations","Equity Generated 5",{"$f":"IF(DTL_EquityGenerated5=\"\",\"\",DTL_EquityGenerated5)","v":0},null,"DEVDeal","IAHTC Donations","Donation 5",0]
[null,"Details","IAHTC Donations","Describe the IAHTC donation",{"$f":"IF(DTL_IAHTCDescribe=\"\",\"\",DTL_IAHTCDescribe)","v":""},null,"DEVDeal","IAHTC Donations","Description",""]
[]
[]
[null,"Section 3","Details - Construction, Accessibility, Unit Mix, Acquisition Info",null,null,null,"ProLink Mapping - DEV Modules",null,null,null,null,"ProLink Mapping - TCA Modules"]
[null,"Sheet","Section","Field","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value"]
[null,"Details","Construction Information","Number of Buildings",{"$f":"IF(DTL_NumberofBuildings=\"\",\"\",DTL_NumberofBuildings)","v":""},null,null,null,null,null,null,"TCProperties","NumBuildings",null,{"$f":"IF(E73=\"\",\"\",E73)","v":""}]
[null,"Details","Construction Information","Residential: New Construction SF",{"$f":"IF(DTL_ResidentialNewSF=\"\",\"\",DTL_ResidentialNewSF)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Construction Information",{"$f":"IF(E74=\"\",\"\",E74)","v":""}]
[null,"Details","Construction Information","Residential: Rehabilitation / Adaptive Reuse SF",{"$f":"IF(DTL_ResidentialAdaptiveReuseSF=\"\",\"\",DTL_ResidentialAdaptiveReuseSF)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Construction Information",""]
[null,"Details","Construction Information","Residential: Rehabilitation of Existing Housing SF",{"$f":"IF(DTL_ResidentialRehabSF=\"\",\"\",DTL_ResidentialRehabSF)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Construction Information",""]
[null,"Details","Construction Information","Residential: Total SF",{"$f":"IF(DTL_ResidentialTotalSF=\"\",\"\",DTL_ResidentialTotalSF)","v":0},null,null,null,null,null,null,"TCProperties","Property Details","Construction Information",0]
[null,"Details","Construction Information","Commercial Space SF",{"$f":"IF(DTL_CommercialSpaceSF=\"\",\"\",DTL_CommercialSpaceSF)","v":""},null,null,null,null,null,null,"TCProperties","CommercialSqFt",null,""]
[null,"Details","Construction Information","Resident Service Space SF",{"$f":"IF(DTL_ResidentServiceSpaceSF=\"\",\"\",DTL_ResidentServiceSpaceSF)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Construction Information",""]
[null,"Details","Construction Information","Total SF",{"$f":"IF(Total_Bldg_SF=\"\",\"\",Total_Bldg_SF)","v":0},null,null,null,null,null,null,"TCProperties","TotalFloorSqFt",null,0]
[null,"Details","Construction Information","Year Built",{"$f":"IF(DTL_YearBuilt=\"\",\"\",DTL_YearBuilt)","v":""},null,"DEVProperties","Deal Information","Construction Information",{"$f":"IF(E81=\"\",\"\",E81)","v":""}]
[null,"Details","Construction Information","Existing units",{"$f":"IF(DTL_Existingunits=\"\",\"\",DTL_Existingunits)","v":""},null,null,null,null,null,null,"TCProperties","TotalRehabUnits",null,""]
[null,"Details","Construction Information","Occupied units",{"$f":"IF(DTL_Occupiedunits=\"\",\"\",DTL_Occupiedunits)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Construction Information",""]
[null,"Details","Construction Information","Number of households temporarily displaced",{"$f":"IF(DTL_TempRelocation=\"\",\"\",DTL_TempRelocation)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of households permanently displaced",{"$f":"IF(DTL_PermRelocation=\"\",\"\",DTL_PermRelocation)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Buildings - Single family detached",{"$f":"IF(DTL_NumBuildingsSFdetached=\"\",\"\",DTL_NumBuildingsSFdetached)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Buildings - Single family attached",{"$f":"IF(DTL_NumBuildingsSFattached=\"\",\"\",DTL_NumBuildingsSFattached)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Buildings - 2-4 unit",{"$f":"IF(DTL_NumBuildings24unit=\"\",\"\",DTL_NumBuildings24unit)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Buildings - 5+ unit",{"$f":"IF(DTL_NumBuildings5Plusunit=\"\",\"\",DTL_NumBuildings5Plusunit)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Buildings - Other",{"$f":"IF(DTL_NumBuildingsOther=\"\",\"\",DTL_NumBuildingsOther)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Stories - Single family detached",{"$f":"IF(DTL_NumStoriesSFdetached=\"\",\"\",DTL_NumStoriesSFdetached)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Stories - Single family attached",{"$f":"IF(DTL_NumStoriesSFattached=\"\",\"\",DTL_NumStoriesSFattached)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Stories - 2-4 units",{"$f":"IF(DTL_NumStories24units=\"\",\"\",DTL_NumStories24units)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Stories - 5+ unit",{"$f":"IF(DTL_NumStories5Plusunit=\"\",\"\",DTL_NumStories5Plusunit)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Stories - Other",{"$f":"IF(DTL_NumStoriesOther=\"\",\"\",DTL_NumStoriesOther)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Elevators - Single family detached",{"$f":"IF(DTL_NumElevatorsSFdetached=\"\",\"\",DTL_NumElevatorsSFdetached)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Elevators - Single family attached",{"$f":"IF(DTL_NumElevatorsSFattached=\"\",\"\",DTL_NumElevatorsSFattached)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Elevators - 2-4 units",{"$f":"IF(DTL_NumElevators24units=\"\",\"\",DTL_NumElevators24units)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Elevators - 5+ unit",{"$f":"IF(DTL_NumElevators5Plusunit=\"\",\"\",DTL_NumElevators5Plusunit)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Construction Information","Number of Elevators - Other",{"$f":"IF(DTL_NumElevatorsOther=\"\",\"\",DTL_NumElevatorsOther)","v":""},null,"DEVProperties","Deal Information","Construction Information",""]
[null,"Details","Accessibility Information","Description - Accessibility",{"$f":"IF(DTL_DescriptionAccessibility=\"\",\"\",DTL_DescriptionAccessibility)","v":""},null,"DEVProperties","Deal Information","Accessibility Information",""]
[null,"Details","Accessibility Information","Accessible Unit Type - Mobility",{"$f":"IF(DTL_AccessibleUnitTypeMobility=\"\",\"\",DTL_AccessibleUnitTypeMobility)","v":""},null,"DEVProperties","Deal Information","Accessibility Information",""]
[null,"Details","Accessibility Information","Accessible Unit Type - Adaptable",{"$f":"IF(DTL_AccessibleUnitTypeAdaptable=\"\",\"\",DTL_AccessibleUnitTypeAdaptable)","v":""},null,"DEVProperties","Deal Information","Accessibility Information",""]
[null,"Details","Accessibility Information","Accessible Unit Type - Sensory",{"$f":"IF(DTL_AccessibleUnitTypeSensory=\"\",\"\",DTL_AccessibleUnitTypeSensory)","v":""},null,"DEVProperties","Deal Information","Accessibility Information",""]
[null,"Details","Accessibility Information","Intended for Supportive Housing - PSH Units",{"$f":"IF(DTL_PSHUnits=\"\",\"\",DTL_PSHUnits)","v":""},null,"DEVProperties","Deal Information","Accessibility Information",{"$f":"IF(E105=\"\",\"\",E105)","v":""}]
[null,"Details","Accessibility Information","Intended for Supportive Housing - CES Units",{"$f":"IF(DTL_CESUnits=\"\",\"\",DTL_CESUnits)","v":""},null,"DEVProperties","Deal Information","Accessibility Information",""]
[null,"Details","Unit and Project Amenities","Range",{"$f":"IF(DTL_Range=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVProperties","Property Information","Unit and Project Amenities","No"]
[null,"Details","Unit and Project Amenities","Refrigerator",{"$f":"IF(DTL_Refrigerator=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVProperties","Property Information","Unit and Project Amenities","No"]
[null,"Details","Unit and Project Amenities","Microwave",{"$f":"IF(DTL_Microwave=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVProperties","Property Information","Unit and Project Amenities","No"]
[null,"Details","Unit and Project Amenities","Dishwasher",{"$f":"IF(DTL_Dishwasher=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVProperties","Property Information","Unit and Project Amenities","No"]
[null,"Details","Unit and Project Amenities","Disposal",{"$f":"IF(DTL_Disposal=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVProperties","Property Information","Unit and Project Amenities","No"]
[null,"Details","Unit and Project Amenities","Washer & Dryer in unit",{"$f":"IF(DTL_WasherDryerinunit=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVProperties","Property Information","Unit and Project Amenities","No"]
[null,"Details","Unit and Project Amenities","Central Air Conditioning",{"$f":"IF(DTL_CentralAirConditioning=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVProperties","Property Information","Unit and Project Amenities","No"]
[null,"Details","Unit and Project Amenities","Window Treatments",{"$f":"IF(DTL_WindowTreatments=\"X\",\"Yes\",\"No\")","v":"No"},null,"DEVProperties","Property Information","Unit and Project Amenities","No"]
[null,"Details","Unit and Project Amenities","# Common Area Laundry Rooms",{"$f":"IF(DTL_LaundryRooms=\"\",\"\",DTL_LaundryRooms)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","# Laundry Room Washers",{"$f":"IF(DTL_LaundryRoomWashers=\"\",\"\",DTL_LaundryRoomWashers)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","# Laundry Room Dryers",{"$f":"IF(DTL_LaundryRoomDryers=\"\",\"\",DTL_LaundryRoomDryers)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Outdoor Parking - Residential Spaces",{"$f":"IF(DTL_OutdoorParkingResidential=\"\",\"\",DTL_OutdoorParkingResidential)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Outdoor Parking - Commercial Spaces",{"$f":"IF(DTL_OutdoorParkingCommercial=\"\",\"\",DTL_OutdoorParkingCommercial)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Enclosed Parking - Residential Spaces",{"$f":"IF(DTL_EnclosedParkingResidential=\"\",\"\",DTL_EnclosedParkingResidential)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Enclosed Parking - Commercial Spaces",{"$f":"IF(DTL_EnclosedParkingCommercial=\"\",\"\",DTL_EnclosedParkingCommercial)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Energy Source - Heating",{"$f":"IF(DTL_EnergySourceHeating=\"\",\"\",DTL_EnergySourceHeating)","v":""},null,"DEVProperties","PL_HeatingTypeId",null,""]
[null,"Details","Unit and Project Amenities","Energy Source - Cooling",{"$f":"IF(DTL_EnergySourceCooling=\"\",\"\",DTL_EnergySourceCooling)","v":""},null,"DEVProperties","PL_AirConditioningTypeId",null,""]
[null,"Details","Unit and Project Amenities","Energy Source - Hot Water",{"$f":"IF(DTL_EnergySourceHotWater=\"\",\"\",DTL_EnergySourceHotWater)","v":""},null,"DEVProperties","PL_HotWaterTypeId",null,""]
[null,"Details","Unit and Project Amenities","Energy Source - Cooking",{"$f":"IF(DTL_EnergySourceCooking=\"\",\"\",DTL_EnergySourceCooking)","v":""},null,"DEVProperties","PL_CookingTypeId",null,""]
[null,"Details","Unit and Project Amenities","Energy Source - Lighting",{"$f":"IF(DTL_EnergySourceLighting=\"\",\"\",DTL_EnergySourceLighting)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Energy Source - Heating Desc",{"$f":"IF(DTL_EnergySourceHeatingOth=\"\",\"\",DTL_EnergySourceHeatingOth)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Energy Source - Cooling Desc",{"$f":"IF(DTL_EnergySourceCoolingOth=\"\",\"\",DTL_EnergySourceCoolingOth)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Energy Source - Hot Water Desc",{"$f":"IF(DTL_EnergySourceHotWaterOth=\"\",\"\",DTL_EnergySourceHotWaterOth)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Energy Source - Cooking Desc",{"$f":"IF(DTL_EnergySourceCookingOth=\"\",\"\",DTL_EnergySourceCookingOth)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Unit and Project Amenities","Energy Source - Lighting Desc",{"$f":"IF(DTL_EnergySourceLightingOth=\"\",\"\",DTL_EnergySourceLightingOth)","v":""},null,"DEVProperties","Property Information","Unit and Project Amenities",""]
[null,"Details","Acquisition Information","Is HUD \"Transfer of Physical Asset\" approval required",{"$f":"IF(DTL_HUDApproval=\"\",\"\",DTL_HUDApproval)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Acquisition Information",{"$f":"IF(E132=\"\",\"\",E132)","v":""}]
[null,"Details","Acquisition Information","Gross Land Area",{"$f":"IF(DTL_GrossLandArea=\"\",\"\",DTL_GrossLandArea)","v":""},null,null,null,null,null,null,"TCProperties","SiteAcreage",null,{"$f":"IF(E133=\"\",\"\",E133)","v":""}]
[null,"Details","Acquisition Information","Description of Land Acquired",{"$f":"IF(DTL_DescriptionLandAcquired=\"\",\"\",DTL_DescriptionLandAcquired)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Acquisition Information",""]
[null,"Details","Acquisition Information","Gross Existing Building Area",{"$f":"IF(DTL_GrossExistingBuildingArea=\"\",\"\",DTL_GrossExistingBuildingArea)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Acquisition Information",""]
[null,"Details","Acquisition Information","Existing units to be rehabilitated",{"$f":"IF(DTL_ExistingUnitsRehab=\"\",\"\",DTL_ExistingUnitsRehab)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Acquisition Information",""]
[null,"Details","Acquisition Information","Description of Building Acquired",{"$f":"IF(DTL_DescriptionBldgAcquired=\"\",\"\",DTL_DescriptionBldgAcquired)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Acquisition Information",""]
[null,"Details","Acquisition Information","Will any existing buildings be demolished",{"$f":"IF(DTL_BuildingsDemo=\"\",\"\",DTL_BuildingsDemo)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Acquisition Information",""]
[null,"Details","Acquisition Information","No. of buildings to be demolished",{"$f":"IF(DTL_BuildingsDemoCount=\"\",\"\",DTL_BuildingsDemoCount)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Acquisition Information",""]
[null,"Details","Acquisition Information","Description of Building Demolished",{"$f":"IF(DTL_DescriptionBldgDemo=\"\",\"\",DTL_DescriptionBldgDemo)","v":""},null,null,null,null,null,null,"TCProperties","Property Details","Acquisition Information",""]
[]
[]
[null,"Section 4","Bond Structure",null,null,null,"ProLink Mapping - DEV Modules"]
[null,"Sheet","Section","Field","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value"]
[null,"Bond Structure","Financing Narrative","Financing Narrative",{"$f":"IF(BOND_FinancingNarrative=\"\",\"\",BOND_FinancingNarrative)","v":""},null,"DEVDeal","Bond Structure","Financing Narrative",{"$f":"IF(E145=\"\",\"\",E145)","v":""}]
[null,"Bond Structure","Real Estate Structure","Type of Loan",{"$f":"IF(BOND_TypeofLoan=\"\",\"\",BOND_TypeofLoan)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",{"$f":"IF(E146=\"\",\"\",E146)","v":""}]
[null,"Bond Structure","Real Estate Structure","Loan Program",{"$f":"IF(BOND_LoanProgram=\"\",\"\",BOND_LoanProgram)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Real Estate Structure","Closing",{"$f":"IF(BOND_Closing=\"\",\"\",BOND_Closing)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Real Estate Structure","Lender",{"$f":"IF(BOND_Lender=\"\",\"\",BOND_Lender)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Real Estate Structure","Amount",{"$f":"IF(BOND_Amount=\"\",\"\",BOND_Amount)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Real Estate Structure","Term (Years)",{"$f":"IF(BOND_TermYears=\"\",\"\",BOND_TermYears)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Real Estate Structure","Amortization (Years)",{"$f":"IF(BOND_AmortizationYears=\"\",\"\",BOND_AmortizationYears)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Real Estate Structure","Interest Rate",{"$f":"IF(BOND_InterestRate=\"\",\"\",BOND_InterestRate)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Real Estate Structure","Rate Type",{"$f":"IF(BOND_RateType=\"\",\"\",BOND_RateType)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Real Estate Structure","Related Party",{"$f":"IF(BOND_RelatedParty=\"\",\"\",BOND_RelatedParty)","v":""},null,"DEVDeal","Bond Structure","Real Estate Structure",""]
[null,"Bond Structure","Bond Structure","Bond Purchaser ST1",{"$f":"IF(BOND_BondPurchaserST1=\"\",\"\",BOND_BondPurchaserST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Par Amount ST1",{"$f":"IF(BOND_ParAmountST1=\"\",\"\",BOND_ParAmountST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Term (Months) ST1",{"$f":"IF(BOND_TermMonthsST1=\"\",\"\",BOND_TermMonthsST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Amort (Months) ST1",{"$f":"IF(BOND_AmortMonthsST1=\"\",\"\",BOND_AmortMonthsST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Rate Type ST1",{"$f":"IF(BOND_RateTypeST1=\"\",\"\",BOND_RateTypeST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Tax Status ST1",{"$f":"IF(BOND_TaxStatusST1=\"\",\"\",BOND_TaxStatusST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Cash Collateral ST1",{"$f":"IF(BOND_CashCollateralST1=\"\",\"\",BOND_CashCollateralST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Public/Private ST1",{"$f":"IF(BOND_PublicPrivateST1=\"\",\"\",BOND_PublicPrivateST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Funding Type ST1",{"$f":"IF(BOND_FundingTypeST1=\"\",\"\",BOND_FundingTypeST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Trustee ST1",{"$f":"IF(BOND_TrusteeST1=\"\",\"\",BOND_TrusteeST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Collateral Desc ST1",{"$f":"IF(BOND_CollateralDescST1=\"\",\"\",BOND_CollateralDescST1)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Bond Purchaser ST2",{"$f":"IF(BOND_BondPurchaserST2=\"\",\"\",BOND_BondPurchaserST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Par Amount ST2",{"$f":"IF(BOND_ParAmountST2=\"\",\"\",BOND_ParAmountST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Term (Months) ST2",{"$f":"IF(BOND_TermMonthsST2=\"\",\"\",BOND_TermMonthsST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Amort (Months) ST2",{"$f":"IF(BOND_AmortMonthsST2=\"\",\"\",BOND_AmortMonthsST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Rate Type ST2",{"$f":"IF(BOND_RateTypeST2=\"\",\"\",BOND_RateTypeST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Tax Status ST2",{"$f":"IF(BOND_TaxStatusST2=\"\",\"\",BOND_TaxStatusST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Cash Collateral ST2",{"$f":"IF(BOND_CashCollateralST2=\"\",\"\",BOND_CashCollateralST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Public/Private ST2",{"$f":"IF(BOND_PublicPrivateST2=\"\",\"\",BOND_PublicPrivateST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Funding Type ST2",{"$f":"IF(BOND_FundingTypeST2=\"\",\"\",BOND_FundingTypeST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Trustee ST2",{"$f":"IF(BOND_TrusteeST2=\"\",\"\",BOND_TrusteeST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Collateral Desc ST2",{"$f":"IF(BOND_CollateralDescST2=\"\",\"\",BOND_CollateralDescST2)","v":""},null,"DEVDeal","Bond Structure","Short Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Bond Purchaser LT1",{"$f":"IF(BOND_BondPurchaserLT1=\"\",\"\",BOND_BondPurchaserLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Par Amount LT1",{"$f":"IF(BOND_ParAmountLT1=\"\",\"\",BOND_ParAmountLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Term (Months) LT1",{"$f":"IF(BOND_TermMonthsLT1=\"\",\"\",BOND_TermMonthsLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Amort (Months) LT1",{"$f":"IF(BOND_AmortMonthsLT1=\"\",\"\",BOND_AmortMonthsLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Rate Type LT1",{"$f":"IF(BOND_RateTypeLT1=\"\",\"\",BOND_RateTypeLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Tax Status LT1",{"$f":"IF(BOND_TaxStatusLT1=\"\",\"\",BOND_TaxStatusLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Cash Collateral LT1",{"$f":"IF(BOND_CashCollateralLT1=\"\",\"\",BOND_CashCollateralLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Public/Private LT1",{"$f":"IF(BOND_PublicPrivateLT1=\"\",\"\",BOND_PublicPrivateLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Funding Type LT1",{"$f":"IF(BOND_FundingTypeLT1=\"\",\"\",BOND_FundingTypeLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Trustee LT1",{"$f":"IF(BOND_TrusteeLT1=\"\",\"\",BOND_TrusteeLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Collateral Desc LT1",{"$f":"IF(BOND_CollateralDescLT1=\"\",\"\",BOND_CollateralDescLT1)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 1",""]
[null,"Bond Structure","Bond Structure","Bond Purchaser LT2",{"$f":"IF(BOND_BondPurchaserLT2=\"\",\"\",BOND_BondPurchaserLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Par Amount LT2",{"$f":"IF(BOND_ParAmountLT2=\"\",\"\",BOND_ParAmountLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Term (Months) LT2",{"$f":"IF(BOND_TermMonthsLT2=\"\",\"\",BOND_TermMonthsLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Amort (Months) LT2",{"$f":"IF(BOND_AmortMonthsLT2=\"\",\"\",BOND_AmortMonthsLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Rate Type LT2",{"$f":"IF(BOND_RateTypeLT2=\"\",\"\",BOND_RateTypeLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Tax Status LT2",{"$f":"IF(BOND_TaxStatusLT2=\"\",\"\",BOND_TaxStatusLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Cash Collateral LT2",{"$f":"IF(BOND_CashCollateralLT2=\"\",\"\",BOND_CashCollateralLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Public/Private LT2",{"$f":"IF(BOND_PublicPrivateLT2=\"\",\"\",BOND_PublicPrivateLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Funding Type LT2",{"$f":"IF(BOND_FundingTypeLT2=\"\",\"\",BOND_FundingTypeLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Trustee LT2",{"$f":"IF(BOND_TrusteeLT2=\"\",\"\",BOND_TrusteeLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[null,"Bond Structure","Bond Structure","Collateral Desc LT2",{"$f":"IF(BOND_CollateralDescLT2=\"\",\"\",BOND_CollateralDescLT2)","v":""},null,"DEVDeal","Bond Structure","Long Term Bond 2",""]
[]
[]
[null,"Section 5","Addresses-Sites",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ProLink Mapping - DEV Modules"]
[null,"Sheet","Section","Address","City","State","Zip","PIN","Number of Units","Construction Type","Latitude","Longitude","TIF District","Alderperson Ward/District","Alderperson","State Senator Ward/District","State Senator","State Rep Ward/District","State Rep","US Rep Ward/District","US Rep","Chicago Community Area","Census Tract Number","Qualified Census Tract","Difficult to Develop Area","DDA Number","Site Control - Buyer","Seller Name","Seller Address","Seller City, State, Zip","Seller Contact Person","Seller Phone","Seller Email","Current form of Site Control","Identity of Interest between Owner and Seller (Y/N)","Identity of Interest between Owner and Seller (Specify)","Applicant Fee Simple Ownership (Y/N)","Applicant Fee Simple Ownership - Yes - Purchase Date","Applicant Fee Simple Ownership - Yes - Purchase Price","Applicant Fee Simple Ownership - No - Expiration date of purchase option","Applicant Fee Simple Ownership - No - Purchase Price","Is the proposed project permitted by the present zoning (Y/N)","Is multifamily use permitted (Y/N)","Variances, special or conditional use permits needed (Y/N)","Variances, special or conditional use permits needed (Specify)","Is any subdivision or parcel consolidation activity anticipated (Y/N)","Is any subdivision or parcel consolidation activity anticipated (Specify)","Are there any exisiting conditions of environmental significance (Y/N)","Are there any exisiting conditions of environmental significance (Specify)","General Description of Public Services and Amenities in vicinity of Site","Incompatible Use - Adjacent","Incompatible Use - 1/4 mile","Flood Risk Detail","Incompatible Uses Details",null,"Mapped to Object","Site",{"$f":"D203","v":"Address"},{"$f":"E203","v":"City"},"State","Zip","PIN","Number of Units","Construction Type","Latitude","Longitude","TIF District","Alderperson Ward/District","Alderperson","State Senator Ward/District","State Senator","State Rep Ward/District","State Rep","US Rep Ward/District","US Rep","Chicago Community Area","Census Tract Number","Qualified Census Tract","Difficult to Develop Area","DDA Number","Site Control - Buyer","Seller Name","Seller Address","Seller City, State, Zip","Seller Contact Person","Seller Phone","Seller Email","Current form of Site Control","Identity of Interest between Owner and Seller (Y/N)","Identity of Interest between Owner and Seller (Specify)","Applicant Fee Simple Ownership (Y/N)","Applicant Fee Simple Ownership - Yes - Purchase Date","Applicant Fee Simple Ownership - Yes - Purchase Price","Applicant Fee Simple Ownership - No - Expiration date of purchase option","Applicant Fee Simple Ownership - No - Purchase Price","Is the proposed project permitted by the present zoning (Y/N)","Is multifamily use permitted (Y/N)","Variances, special or conditional use permits needed (Y/N)","Variances, special or conditional use permits needed (Specify)","Is any subdivision or parcel consolidation activity anticipated (Y/N)","Is any subdivision or parcel consolidation activity anticipated (Specify)","Are there any exisiting conditions of environmental significance (Y/N)","Are there any exisiting conditions of environmental significance (Specify)","General Description of Public Services and Amenities in vicinity of Site","Incompatible Use - Adjacent","Incompatible Use - 1/4 mile","Flood Risk Detail","Incompatible Uses Details"]
[1,"Addresses-Sites","Site 1",{"$f":"Site_1_Address","v":0},"Chicago","IL",{"$f":"'Addresses-Sites'!F7","v":0},{"$f":"PIN_1","v":0},{"$f":"'Addresses-Sites'!H3","v":0},{"$f":"'Addresses-Sites'!G4","v":0},{"$f":"'Addresses-Sites'!F9","v":0},{"$f":"'Addresses-Sites'!F10","v":0},{"$f":"'Addresses-Sites'!F11","v":"Armitage/Pulaski"},{"$f":"'Addresses-Sites'!L3","v":0},{"$f":"'Addresses-Sites'!M3","v":""},{"$f":"'Addresses-Sites'!L4","v":0},{"$f":"'Addresses-Sites'!M4","v":0},{"$f":"'Addresses-Sites'!L5","v":0},{"$f":"'Addresses-Sites'!M5","v":0},{"$f":"'Addresses-Sites'!L6","v":0},{"$f":"'Addresses-Sites'!M6","v":0},{"$f":"'Addresses-Sites'!L8","v":0},{"$f":"'Addresses-Sites'!L9","v":0},{"$f":"'Addresses-Sites'!L10","v":0},{"$f":"'Addresses-Sites'!L11","v":0},{"$f":"'Addresses-Sites'!L12","v":0},{"$f":"'Addresses-Sites'!F16","v":0},{"$f":"'Addresses-Sites'!F19","v":0},{"$f":"'Addresses-Sites'!F20","v":0},{"$f":"'Addresses-Sites'!F21","v":0},{"$f":"'Addresses-Sites'!J19","v":0},{"$f":"'Addresses-Sites'!J20","v":0},{"$f":"'Addresses-Sites'!J21","v":0},{"$f":"'Addresses-Sites'!G24","v":0},{"$f":"'Addresses-Sites'!H27","v":0},{"$f":"'Addresses-Sites'!L27","v":0},{"$f":"'Addresses-Sites'!H30","v":0},{"$f":"'Addresses-Sites'!L30","v":"00:00:00"},{"$f":"'Addresses-Sites'!L31","v":0},{"$f":"'Addresses-Sites'!L32","v":"00:00:00"},{"$f":"'Addresses-Sites'!L33","v":0},{"$f":"'Addresses-Sites'!H36","v":0},{"$f":"'Addresses-Sites'!H38","v":0},{"$f":"'Addresses-Sites'!H40","v":0},{"$f":"'Addresses-Sites'!J41","v":0},{"$f":"'Addresses-Sites'!H43","v":0},{"$f":"'Addresses-Sites'!K43","v":0},{"$f":"'Addresses-Sites'!H48","v":0},{"$f":"'Addresses-Sites'!K48","v":0},{"$f":"'Addresses-Sites'!D71","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D83:D87,\"<>\",'Addresses-Sites'!D83:D87,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIF('Addresses-Sites'!D91:D101,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D107","v":0},{"$f":"'Addresses-Sites'!D118","v":0},null,"DEV Location",{"$f":"C204","v":"Site 1"},{"$f":"IF(D204=\"\",\"\",D204)","v":0},{"$f":"IF(AND($D204<>\"\",E204<>\"\", E204<>0),E204,\"\")","v":"Chicago"},{"$f":"IF(AND($D204<>\"\",F204<>\"\", F204<>0),F204,\"\")","v":"IL"},"","","","","","","Armitage/Pulaski","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","No","No","",""]
[2,"Addresses-Sites","Site 2",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F132","v":0},{"$f":"PIN_2","v":0},{"$f":"'Addresses-Sites'!H128","v":0},{"$f":"'Addresses-Sites'!G129","v":0},{"$f":"'Addresses-Sites'!F134","v":0},{"$f":"'Addresses-Sites'!F135","v":0},{"$f":"'Addresses-Sites'!F136","v":0},{"$f":"'Addresses-Sites'!L128","v":0},{"$f":"'Addresses-Sites'!M128","v":""},{"$f":"'Addresses-Sites'!L129","v":0},{"$f":"'Addresses-Sites'!M129","v":0},{"$f":"'Addresses-Sites'!L130","v":0},{"$f":"'Addresses-Sites'!M130","v":0},{"$f":"'Addresses-Sites'!L131","v":0},{"$f":"'Addresses-Sites'!M131","v":0},{"$f":"'Addresses-Sites'!L133","v":0},{"$f":"'Addresses-Sites'!L134","v":0},{"$f":"'Addresses-Sites'!L135","v":0},{"$f":"'Addresses-Sites'!L136","v":0},{"$f":"'Addresses-Sites'!L137","v":0},{"$f":"'Addresses-Sites'!F141","v":0},{"$f":"'Addresses-Sites'!F144","v":0},{"$f":"'Addresses-Sites'!F145","v":0},{"$f":"'Addresses-Sites'!F146","v":0},{"$f":"'Addresses-Sites'!J144","v":0},{"$f":"'Addresses-Sites'!J145","v":0},{"$f":"'Addresses-Sites'!J146","v":0},{"$f":"'Addresses-Sites'!G149","v":0},{"$f":"'Addresses-Sites'!H152","v":0},{"$f":"'Addresses-Sites'!L152","v":0},{"$f":"'Addresses-Sites'!H155","v":0},{"$f":"'Addresses-Sites'!L155","v":"00:00:00"},{"$f":"'Addresses-Sites'!L156","v":0},{"$f":"'Addresses-Sites'!L157","v":"00:00:00"},{"$f":"'Addresses-Sites'!L158","v":0},{"$f":"'Addresses-Sites'!H161","v":0},{"$f":"'Addresses-Sites'!H163","v":0},{"$f":"'Addresses-Sites'!H165","v":0},{"$f":"'Addresses-Sites'!J166","v":0},{"$f":"'Addresses-Sites'!H168","v":0},{"$f":"'Addresses-Sites'!K168","v":0},{"$f":"'Addresses-Sites'!H173","v":0},{"$f":"'Addresses-Sites'!K173","v":0},{"$f":"'Addresses-Sites'!D196","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D208:D212,\"<>\",'Addresses-Sites'!D208:D212,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D216:D226,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D232","v":0},{"$f":"'Addresses-Sites'!D243","v":0},null,"DEV Location",{"$f":"C205","v":"Site 2"},{"$f":"IF(D205=\"\",\"\",D205)","v":""},{"$f":"IF(AND($D205<>\"\",E205<>\"\", E205<>0),E205,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[3,"Addresses-Sites","Site 3",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F257","v":0},{"$f":"PIN_3","v":0},{"$f":"'Addresses-Sites'!H253","v":0},{"$f":"'Addresses-Sites'!G254","v":0},{"$f":"'Addresses-Sites'!F259","v":0},{"$f":"'Addresses-Sites'!F260","v":0},{"$f":"'Addresses-Sites'!F261","v":0},{"$f":"'Addresses-Sites'!L253","v":0},{"$f":"'Addresses-Sites'!M253","v":""},{"$f":"'Addresses-Sites'!L254","v":0},{"$f":"'Addresses-Sites'!M254","v":0},{"$f":"'Addresses-Sites'!L255","v":0},{"$f":"'Addresses-Sites'!M255","v":0},{"$f":"'Addresses-Sites'!L256","v":0},{"$f":"'Addresses-Sites'!M256","v":0},{"$f":"'Addresses-Sites'!L258","v":0},{"$f":"'Addresses-Sites'!L259","v":0},{"$f":"'Addresses-Sites'!L260","v":0},{"$f":"'Addresses-Sites'!L261","v":0},{"$f":"'Addresses-Sites'!L262","v":0},{"$f":"'Addresses-Sites'!F266","v":0},{"$f":"'Addresses-Sites'!F269","v":0},{"$f":"'Addresses-Sites'!F270","v":0},{"$f":"'Addresses-Sites'!F271","v":0},{"$f":"'Addresses-Sites'!J269","v":0},{"$f":"'Addresses-Sites'!J270","v":0},{"$f":"'Addresses-Sites'!J271","v":0},{"$f":"'Addresses-Sites'!G274","v":0},{"$f":"'Addresses-Sites'!H277","v":0},{"$f":"'Addresses-Sites'!L277","v":0},{"$f":"'Addresses-Sites'!H280","v":0},{"$f":"'Addresses-Sites'!L280","v":"00:00:00"},{"$f":"'Addresses-Sites'!L281","v":0},{"$f":"'Addresses-Sites'!L282","v":"00:00:00"},{"$f":"'Addresses-Sites'!L283","v":0},{"$f":"'Addresses-Sites'!H286","v":0},{"$f":"'Addresses-Sites'!H288","v":0},{"$f":"'Addresses-Sites'!H290","v":0},{"$f":"'Addresses-Sites'!J291","v":0},{"$f":"'Addresses-Sites'!H293","v":0},{"$f":"'Addresses-Sites'!K293","v":0},{"$f":"'Addresses-Sites'!H298","v":0},{"$f":"'Addresses-Sites'!K298","v":0},{"$f":"'Addresses-Sites'!D321","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D333:D337,\"<>\",'Addresses-Sites'!D333:D337,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D341:D351,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D357","v":0},{"$f":"'Addresses-Sites'!D368","v":0},null,"DEV Location","Site 3","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[4,"Addresses-Sites","Site 4",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F382","v":0},{"$f":"PIN_4","v":0},{"$f":"'Addresses-Sites'!H378","v":0},{"$f":"'Addresses-Sites'!G379","v":0},{"$f":"'Addresses-Sites'!F384","v":0},{"$f":"'Addresses-Sites'!F385","v":0},{"$f":"'Addresses-Sites'!F386","v":0},{"$f":"'Addresses-Sites'!L378","v":0},{"$f":"'Addresses-Sites'!M378","v":""},{"$f":"'Addresses-Sites'!L379","v":0},{"$f":"'Addresses-Sites'!M379","v":0},{"$f":"'Addresses-Sites'!L380","v":0},{"$f":"'Addresses-Sites'!M380","v":0},{"$f":"'Addresses-Sites'!L381","v":0},{"$f":"'Addresses-Sites'!M381","v":0},{"$f":"'Addresses-Sites'!L383","v":0},{"$f":"'Addresses-Sites'!L384","v":0},{"$f":"'Addresses-Sites'!L385","v":0},{"$f":"'Addresses-Sites'!L386","v":0},{"$f":"'Addresses-Sites'!L387","v":0},{"$f":"'Addresses-Sites'!F391","v":0},{"$f":"'Addresses-Sites'!F394","v":0},{"$f":"'Addresses-Sites'!F395","v":0},{"$f":"'Addresses-Sites'!F396","v":0},{"$f":"'Addresses-Sites'!J394","v":0},{"$f":"'Addresses-Sites'!J395","v":0},{"$f":"'Addresses-Sites'!J396","v":0},{"$f":"'Addresses-Sites'!G399","v":0},{"$f":"'Addresses-Sites'!H402","v":0},{"$f":"'Addresses-Sites'!L402","v":0},{"$f":"'Addresses-Sites'!H405","v":0},{"$f":"'Addresses-Sites'!L405","v":"00:00:00"},{"$f":"'Addresses-Sites'!L406","v":0},{"$f":"'Addresses-Sites'!L407","v":"00:00:00"},{"$f":"'Addresses-Sites'!L408","v":0},{"$f":"'Addresses-Sites'!H411","v":0},{"$f":"'Addresses-Sites'!H413","v":0},{"$f":"'Addresses-Sites'!H415","v":0},{"$f":"'Addresses-Sites'!J416","v":0},{"$f":"'Addresses-Sites'!H418","v":0},{"$f":"'Addresses-Sites'!K418","v":0},{"$f":"'Addresses-Sites'!H423","v":0},{"$f":"'Addresses-Sites'!K423","v":0},{"$f":"'Addresses-Sites'!D446","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D458:D462,\"<>\",'Addresses-Sites'!D458:D462,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D466:D476,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D482","v":0},{"$f":"'Addresses-Sites'!D493","v":0},null,"DEV Location","Site 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[5,"Addresses-Sites","Site 5",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F507","v":0},{"$f":"PIN_5","v":0},{"$f":"'Addresses-Sites'!H503","v":0},{"$f":"'Addresses-Sites'!G504","v":0},{"$f":"'Addresses-Sites'!F509","v":0},{"$f":"'Addresses-Sites'!F510","v":0},{"$f":"'Addresses-Sites'!F511","v":0},{"$f":"'Addresses-Sites'!L503","v":0},{"$f":"'Addresses-Sites'!M503","v":""},{"$f":"'Addresses-Sites'!L504","v":0},{"$f":"'Addresses-Sites'!M504","v":0},{"$f":"'Addresses-Sites'!L505","v":0},{"$f":"'Addresses-Sites'!M505","v":0},{"$f":"'Addresses-Sites'!L506","v":0},{"$f":"'Addresses-Sites'!M506","v":0},{"$f":"'Addresses-Sites'!L508","v":0},{"$f":"'Addresses-Sites'!L509","v":0},{"$f":"'Addresses-Sites'!L510","v":0},{"$f":"'Addresses-Sites'!L511","v":0},{"$f":"'Addresses-Sites'!L512","v":0},{"$f":"'Addresses-Sites'!F516","v":0},{"$f":"'Addresses-Sites'!F519","v":0},{"$f":"'Addresses-Sites'!F520","v":0},{"$f":"'Addresses-Sites'!F521","v":0},{"$f":"'Addresses-Sites'!J519","v":0},{"$f":"'Addresses-Sites'!J520","v":0},{"$f":"'Addresses-Sites'!J521","v":0},{"$f":"'Addresses-Sites'!G524","v":0},{"$f":"'Addresses-Sites'!H527","v":0},{"$f":"'Addresses-Sites'!L527","v":0},{"$f":"'Addresses-Sites'!H530","v":0},{"$f":"'Addresses-Sites'!L530","v":"00:00:00"},{"$f":"'Addresses-Sites'!L531","v":0},{"$f":"'Addresses-Sites'!L532","v":"00:00:00"},{"$f":"'Addresses-Sites'!L533","v":0},{"$f":"'Addresses-Sites'!H536","v":0},{"$f":"'Addresses-Sites'!H538","v":0},{"$f":"'Addresses-Sites'!H540","v":0},{"$f":"'Addresses-Sites'!J541","v":0},{"$f":"'Addresses-Sites'!H543","v":0},{"$f":"'Addresses-Sites'!K543","v":0},{"$f":"'Addresses-Sites'!H548","v":0},{"$f":"'Addresses-Sites'!K548","v":0},{"$f":"'Addresses-Sites'!D571","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D583:D587,\"<>\",'Addresses-Sites'!D583:D587,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D591:D601,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D607","v":0},{"$f":"'Addresses-Sites'!D618","v":0},null,"DEV Location","Site 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[6,"Addresses-Sites","Site 6",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F632","v":0},{"$f":"PIN_6","v":0},{"$f":"'Addresses-Sites'!H628","v":0},{"$f":"'Addresses-Sites'!G629","v":0},{"$f":"'Addresses-Sites'!F634","v":0},{"$f":"'Addresses-Sites'!F635","v":0},{"$f":"'Addresses-Sites'!F636","v":0},{"$f":"'Addresses-Sites'!L628","v":0},{"$f":"'Addresses-Sites'!M628","v":""},{"$f":"'Addresses-Sites'!L629","v":0},{"$f":"'Addresses-Sites'!M629","v":0},{"$f":"'Addresses-Sites'!L630","v":0},{"$f":"'Addresses-Sites'!M630","v":0},{"$f":"'Addresses-Sites'!L631","v":0},{"$f":"'Addresses-Sites'!M631","v":0},{"$f":"'Addresses-Sites'!L633","v":0},{"$f":"'Addresses-Sites'!L634","v":0},{"$f":"'Addresses-Sites'!L635","v":0},{"$f":"'Addresses-Sites'!L636","v":0},{"$f":"'Addresses-Sites'!L637","v":0},{"$f":"'Addresses-Sites'!F641","v":0},{"$f":"'Addresses-Sites'!F644","v":0},{"$f":"'Addresses-Sites'!F645","v":0},{"$f":"'Addresses-Sites'!F646","v":0},{"$f":"'Addresses-Sites'!J644","v":0},{"$f":"'Addresses-Sites'!J645","v":0},{"$f":"'Addresses-Sites'!J646","v":0},{"$f":"'Addresses-Sites'!G649","v":0},{"$f":"'Addresses-Sites'!H652","v":0},{"$f":"'Addresses-Sites'!L652","v":0},{"$f":"'Addresses-Sites'!H655","v":0},{"$f":"'Addresses-Sites'!L655","v":"00:00:00"},{"$f":"'Addresses-Sites'!L656","v":0},{"$f":"'Addresses-Sites'!L657","v":"00:00:00"},{"$f":"'Addresses-Sites'!L658","v":0},{"$f":"'Addresses-Sites'!H661","v":0},{"$f":"'Addresses-Sites'!H663","v":0},{"$f":"'Addresses-Sites'!H665","v":0},{"$f":"'Addresses-Sites'!J666","v":0},{"$f":"'Addresses-Sites'!H668","v":0},{"$f":"'Addresses-Sites'!K668","v":0},{"$f":"'Addresses-Sites'!H673","v":0},{"$f":"'Addresses-Sites'!K673","v":0},{"$f":"'Addresses-Sites'!D696","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D708:D712,\"<>\",'Addresses-Sites'!D708:D712,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D716:D726,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D732","v":0},{"$f":"'Addresses-Sites'!D743","v":0},null,"DEV Location","Site 6","","","","","","","","","","","","",{"$f":"IF(AND($D209<>\"\",P209<>\"\", P209<>0),P209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",Q209<>\"\", Q209<>0),Q209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",R209<>\"\", R209<>0),R209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",S209<>\"\", S209<>0),S209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",T209<>\"\", T209<>0),T209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",U209<>\"\", U209<>0),U209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",V209<>\"\", V209<>0),V209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",W209<>\"\", W209<>0),W209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",X209<>\"\", X209<>0),X209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",Y209<>\"\", Y209<>0),Y209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",Z209<>\"\", Z209<>0),Z209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AA209<>\"\", AA209<>0),AA209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AB209<>\"\", AB209<>0),AB209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AC209<>\"\", AC209<>0),AC209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AD209<>\"\", AD209<>0),AD209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AE209<>\"\", AE209<>0),AE209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AF209<>\"\", AF209<>0),AF209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AG209<>\"\", AG209<>0),AG209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AH209<>\"\", AH209<>0),AH209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AI209<>\"\", AI209<>0),AI209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AJ209<>\"\", AJ209<>0),AJ209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AK209<>\"\", AK209<>0),AK209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AL209<>\"\", AL209<>0),AL209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AM209<>\"\", AM209<>0),AM209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AN209<>\"\", AN209<>0),AN209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AO209<>\"\", AO209<>0),AO209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AP209<>\"\", AP209<>0),AP209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AQ209<>\"\", AQ209<>0),AQ209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AR209<>\"\", AR209<>0),AR209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AS209<>\"\", AS209<>0),AS209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AT209<>\"\", AT209<>0),AT209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AU209<>\"\", AU209<>0),AU209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AV209<>\"\", AV209<>0),AV209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AW209<>\"\", AW209<>0),AW209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AX209<>\"\", AX209<>0),AX209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AY209<>\"\", AY209<>0),AY209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",AZ209<>\"\", AZ209<>0),AZ209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",BA209<>\"\", BA209<>0),BA209,\"\")","v":""},{"$f":"IF(AND($D209<>\"\",BB209<>\"\", BB209<>0),BB209,\"\")","v":""}]
[7,"Addresses-Sites","Site 7",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F757","v":0},{"$f":"PIN_7","v":0},{"$f":"'Addresses-Sites'!H753","v":0},{"$f":"'Addresses-Sites'!G754","v":0},{"$f":"'Addresses-Sites'!F759","v":0},{"$f":"'Addresses-Sites'!F760","v":0},{"$f":"'Addresses-Sites'!F761","v":0},{"$f":"'Addresses-Sites'!L753","v":0},{"$f":"'Addresses-Sites'!M753","v":""},{"$f":"'Addresses-Sites'!L754","v":0},{"$f":"'Addresses-Sites'!M754","v":0},{"$f":"'Addresses-Sites'!L755","v":0},{"$f":"'Addresses-Sites'!M755","v":0},{"$f":"'Addresses-Sites'!L756","v":0},{"$f":"'Addresses-Sites'!M756","v":0},{"$f":"'Addresses-Sites'!L758","v":0},{"$f":"'Addresses-Sites'!L759","v":0},{"$f":"'Addresses-Sites'!L760","v":0},{"$f":"'Addresses-Sites'!L761","v":0},{"$f":"'Addresses-Sites'!L762","v":0},{"$f":"'Addresses-Sites'!F766","v":0},{"$f":"'Addresses-Sites'!F769","v":0},{"$f":"'Addresses-Sites'!F770","v":0},{"$f":"'Addresses-Sites'!F771","v":0},{"$f":"'Addresses-Sites'!J769","v":0},{"$f":"'Addresses-Sites'!J770","v":0},{"$f":"'Addresses-Sites'!J771","v":0},{"$f":"'Addresses-Sites'!G774","v":0},{"$f":"'Addresses-Sites'!H777","v":0},{"$f":"'Addresses-Sites'!L777","v":0},{"$f":"'Addresses-Sites'!H780","v":0},{"$f":"'Addresses-Sites'!L780","v":"00:00:00"},{"$f":"'Addresses-Sites'!L781","v":0},{"$f":"'Addresses-Sites'!L782","v":"00:00:00"},{"$f":"'Addresses-Sites'!L783","v":0},{"$f":"'Addresses-Sites'!H786","v":0},{"$f":"'Addresses-Sites'!H788","v":0},{"$f":"'Addresses-Sites'!H790","v":0},{"$f":"'Addresses-Sites'!J791","v":0},{"$f":"'Addresses-Sites'!H793","v":0},{"$f":"'Addresses-Sites'!K793","v":0},{"$f":"'Addresses-Sites'!H798","v":0},{"$f":"'Addresses-Sites'!K798","v":0},{"$f":"'Addresses-Sites'!D821","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D833:D837,\"<>\",'Addresses-Sites'!D833:D837,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D841:D851,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D857","v":0},{"$f":"'Addresses-Sites'!D868","v":0},null,"DEV Location","Site 7","","",{"$f":"IF(AND($D210<>\"\",F210<>\"\", F210<>0),F210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",G210<>\"\", G210<>0),G210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",H210<>\"\", H210<>0),H210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",I210<>\"\", I210<>0),I210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",J210<>\"\", J210<>0),J210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",K210<>\"\", K210<>0),K210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",L210<>\"\", L210<>0),L210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",M210<>\"\", M210<>0),M210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",N210<>\"\", N210<>0),N210,\"\")","v":""},{"$f":"IF(AND($D210<>\"\",O210<>\"\", O210<>0),O210,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[8,"Addresses-Sites","Site 8",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F882","v":0},{"$f":"PIN_8","v":0},{"$f":"'Addresses-Sites'!H878","v":0},{"$f":"'Addresses-Sites'!G879","v":0},{"$f":"'Addresses-Sites'!F884","v":0},{"$f":"'Addresses-Sites'!F885","v":0},{"$f":"'Addresses-Sites'!F886","v":0},{"$f":"'Addresses-Sites'!L878","v":0},{"$f":"'Addresses-Sites'!M878","v":""},{"$f":"'Addresses-Sites'!L879","v":0},{"$f":"'Addresses-Sites'!M879","v":0},{"$f":"'Addresses-Sites'!L880","v":0},{"$f":"'Addresses-Sites'!M880","v":0},{"$f":"'Addresses-Sites'!L881","v":0},{"$f":"'Addresses-Sites'!M881","v":0},{"$f":"'Addresses-Sites'!L883","v":0},{"$f":"'Addresses-Sites'!L884","v":0},{"$f":"'Addresses-Sites'!L885","v":0},{"$f":"'Addresses-Sites'!L886","v":0},{"$f":"'Addresses-Sites'!L887","v":0},{"$f":"'Addresses-Sites'!F891","v":0},{"$f":"'Addresses-Sites'!F894","v":0},{"$f":"'Addresses-Sites'!F895","v":0},{"$f":"'Addresses-Sites'!F896","v":0},{"$f":"'Addresses-Sites'!J894","v":0},{"$f":"'Addresses-Sites'!J895","v":0},{"$f":"'Addresses-Sites'!J896","v":0},{"$f":"'Addresses-Sites'!G899","v":0},{"$f":"'Addresses-Sites'!H902","v":0},{"$f":"'Addresses-Sites'!L902","v":0},{"$f":"'Addresses-Sites'!H905","v":0},{"$f":"'Addresses-Sites'!L905","v":"00:00:00"},{"$f":"'Addresses-Sites'!L906","v":0},{"$f":"'Addresses-Sites'!L907","v":"00:00:00"},{"$f":"'Addresses-Sites'!L908","v":0},{"$f":"'Addresses-Sites'!H911","v":0},{"$f":"'Addresses-Sites'!H913","v":0},{"$f":"'Addresses-Sites'!H915","v":0},{"$f":"'Addresses-Sites'!J916","v":0},{"$f":"'Addresses-Sites'!H918","v":0},{"$f":"'Addresses-Sites'!K918","v":0},{"$f":"'Addresses-Sites'!H923","v":0},{"$f":"'Addresses-Sites'!K923","v":0},{"$f":"'Addresses-Sites'!D946","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D958:D962,\"<>\",'Addresses-Sites'!D958:D962,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D966:D976,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D982","v":0},{"$f":"'Addresses-Sites'!D993","v":0},null,"DEV Location","Site 8","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[9,"Addresses-Sites","Site 9",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F1007","v":0},{"$f":"PIN_9","v":0},{"$f":"'Addresses-Sites'!H1003","v":0},{"$f":"'Addresses-Sites'!G1004","v":0},{"$f":"'Addresses-Sites'!F1009","v":0},{"$f":"'Addresses-Sites'!F1010","v":0},{"$f":"'Addresses-Sites'!F1011","v":0},{"$f":"'Addresses-Sites'!L1003","v":0},{"$f":"'Addresses-Sites'!M1003","v":""},{"$f":"'Addresses-Sites'!L1004","v":0},{"$f":"'Addresses-Sites'!M1004","v":0},{"$f":"'Addresses-Sites'!L1005","v":0},{"$f":"'Addresses-Sites'!M1005","v":0},{"$f":"'Addresses-Sites'!L1006","v":0},{"$f":"'Addresses-Sites'!M1006","v":0},{"$f":"'Addresses-Sites'!L1008","v":0},{"$f":"'Addresses-Sites'!L1009","v":222},{"$f":"'Addresses-Sites'!L1010","v":"Yes"},{"$f":"'Addresses-Sites'!L1011","v":"Yes"},{"$f":"'Addresses-Sites'!L1012","v":5555},{"$f":"'Addresses-Sites'!F1016","v":0},{"$f":"'Addresses-Sites'!F1019","v":0},{"$f":"'Addresses-Sites'!F1020","v":0},{"$f":"'Addresses-Sites'!F1021","v":0},{"$f":"'Addresses-Sites'!J1019","v":0},{"$f":"'Addresses-Sites'!J1020","v":0},{"$f":"'Addresses-Sites'!J1021","v":0},{"$f":"'Addresses-Sites'!G1024","v":"Executed purchase agreement(s)."},{"$f":"'Addresses-Sites'!H1027","v":"No"},{"$f":"'Addresses-Sites'!L1027","v":0},{"$f":"'Addresses-Sites'!H1030","v":"Yes"},{"$f":"'Addresses-Sites'!L1030","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1031","v":0},{"$f":"'Addresses-Sites'!L1032","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1033","v":0},{"$f":"'Addresses-Sites'!H1036","v":0},{"$f":"'Addresses-Sites'!H1038","v":0},{"$f":"'Addresses-Sites'!H1040","v":0},{"$f":"'Addresses-Sites'!J1041","v":0},{"$f":"'Addresses-Sites'!H1043","v":0},{"$f":"'Addresses-Sites'!K1043","v":0},{"$f":"'Addresses-Sites'!H1048","v":0},{"$f":"'Addresses-Sites'!K1048","v":0},{"$f":"'Addresses-Sites'!D1071","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1083:D1087,\"<>\",'Addresses-Sites'!D1083:D1087,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1091:D1101,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D1107","v":0},{"$f":"'Addresses-Sites'!D1118","v":0},null,"DEV Location","Site 9","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[10,"Addresses-Sites","Site 10",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F1132","v":0},{"$f":"PIN_10","v":0},{"$f":"'Addresses-Sites'!H1128","v":0},{"$f":"'Addresses-Sites'!G1129","v":0},{"$f":"'Addresses-Sites'!F1134","v":0},{"$f":"'Addresses-Sites'!F1135","v":0},{"$f":"'Addresses-Sites'!F1136","v":0},{"$f":"'Addresses-Sites'!L1128","v":0},{"$f":"'Addresses-Sites'!M1128","v":""},{"$f":"'Addresses-Sites'!L1129","v":0},{"$f":"'Addresses-Sites'!M1129","v":0},{"$f":"'Addresses-Sites'!L1130","v":0},{"$f":"'Addresses-Sites'!M1130","v":0},{"$f":"'Addresses-Sites'!L1131","v":0},{"$f":"'Addresses-Sites'!M1131","v":0},{"$f":"'Addresses-Sites'!L1133","v":0},{"$f":"'Addresses-Sites'!L1134","v":0},{"$f":"'Addresses-Sites'!L1135","v":0},{"$f":"'Addresses-Sites'!L1136","v":0},{"$f":"'Addresses-Sites'!L1137","v":0},{"$f":"'Addresses-Sites'!F1141","v":0},{"$f":"'Addresses-Sites'!F1144","v":0},{"$f":"'Addresses-Sites'!F1145","v":0},{"$f":"'Addresses-Sites'!F1146","v":0},{"$f":"'Addresses-Sites'!J1144","v":0},{"$f":"'Addresses-Sites'!J1145","v":0},{"$f":"'Addresses-Sites'!J1146","v":0},{"$f":"'Addresses-Sites'!G1149","v":0},{"$f":"'Addresses-Sites'!H1152","v":0},{"$f":"'Addresses-Sites'!L1152","v":0},{"$f":"'Addresses-Sites'!H1155","v":0},{"$f":"'Addresses-Sites'!L1155","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1156","v":0},{"$f":"'Addresses-Sites'!L1157","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1158","v":0},{"$f":"'Addresses-Sites'!H1161","v":0},{"$f":"'Addresses-Sites'!H1163","v":0},{"$f":"'Addresses-Sites'!H1165","v":0},{"$f":"'Addresses-Sites'!J1166","v":0},{"$f":"'Addresses-Sites'!H1168","v":0},{"$f":"'Addresses-Sites'!K1168","v":0},{"$f":"'Addresses-Sites'!H1173","v":0},{"$f":"'Addresses-Sites'!K1173","v":0},{"$f":"'Addresses-Sites'!D1196","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1208:D1212,\"<>\",'Addresses-Sites'!D1208:D1212,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1216:D1226,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D1232","v":0},{"$f":"'Addresses-Sites'!D1243","v":0},null,"DEV Location","Site 10","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[11,"Addresses-Sites","Site 11",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F1257","v":0},{"$f":"PIN_11","v":0},{"$f":"'Addresses-Sites'!H1253","v":0},{"$f":"'Addresses-Sites'!G1254","v":0},{"$f":"'Addresses-Sites'!F1259","v":0},{"$f":"'Addresses-Sites'!F1260","v":0},{"$f":"'Addresses-Sites'!F1261","v":0},{"$f":"'Addresses-Sites'!L1253","v":0},{"$f":"'Addresses-Sites'!M1253","v":""},{"$f":"'Addresses-Sites'!L1254","v":0},{"$f":"'Addresses-Sites'!M1254","v":0},{"$f":"'Addresses-Sites'!L1255","v":0},{"$f":"'Addresses-Sites'!M1255","v":0},{"$f":"'Addresses-Sites'!L1256","v":0},{"$f":"'Addresses-Sites'!M1256","v":0},{"$f":"'Addresses-Sites'!L1258","v":0},{"$f":"'Addresses-Sites'!L1259","v":0},{"$f":"'Addresses-Sites'!L1260","v":0},{"$f":"'Addresses-Sites'!L1261","v":0},{"$f":"'Addresses-Sites'!L1262","v":0},{"$f":"'Addresses-Sites'!F1266","v":0},{"$f":"'Addresses-Sites'!F1269","v":0},{"$f":"'Addresses-Sites'!F1270","v":0},{"$f":"'Addresses-Sites'!F1271","v":0},{"$f":"'Addresses-Sites'!J1269","v":0},{"$f":"'Addresses-Sites'!J1270","v":0},{"$f":"'Addresses-Sites'!J1271","v":0},{"$f":"'Addresses-Sites'!G1274","v":0},{"$f":"'Addresses-Sites'!H1277","v":0},{"$f":"'Addresses-Sites'!L1277","v":0},{"$f":"'Addresses-Sites'!H1280","v":0},{"$f":"'Addresses-Sites'!L1280","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1281","v":0},{"$f":"'Addresses-Sites'!L1282","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1283","v":0},{"$f":"'Addresses-Sites'!H1286","v":0},{"$f":"'Addresses-Sites'!H1288","v":0},{"$f":"'Addresses-Sites'!H1290","v":0},{"$f":"'Addresses-Sites'!J1291","v":0},{"$f":"'Addresses-Sites'!H1293","v":0},{"$f":"'Addresses-Sites'!K1293","v":0},{"$f":"'Addresses-Sites'!H1298","v":0},{"$f":"'Addresses-Sites'!K1298","v":0},{"$f":"'Addresses-Sites'!D1321","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1333:D1337,\"<>\",'Addresses-Sites'!D1333:D1337,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1341:D1351,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D1357","v":0},{"$f":"'Addresses-Sites'!D1368","v":0},null,"DEV Location","Site 11","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[12,"Addresses-Sites","Site 12",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F1382","v":0},{"$f":"PIN_12","v":0},{"$f":"'Addresses-Sites'!H1378","v":0},{"$f":"'Addresses-Sites'!G1379","v":0},{"$f":"'Addresses-Sites'!F1384","v":0},{"$f":"'Addresses-Sites'!F1385","v":0},{"$f":"'Addresses-Sites'!F1386","v":0},{"$f":"'Addresses-Sites'!L1378","v":0},{"$f":"'Addresses-Sites'!M1378","v":""},{"$f":"'Addresses-Sites'!L1379","v":0},{"$f":"'Addresses-Sites'!M1379","v":0},{"$f":"'Addresses-Sites'!L1380","v":0},{"$f":"'Addresses-Sites'!M1380","v":0},{"$f":"'Addresses-Sites'!L1381","v":0},{"$f":"'Addresses-Sites'!M1381","v":0},{"$f":"'Addresses-Sites'!L1383","v":0},{"$f":"'Addresses-Sites'!L1384","v":0},{"$f":"'Addresses-Sites'!L1385","v":0},{"$f":"'Addresses-Sites'!L1386","v":0},{"$f":"'Addresses-Sites'!L1387","v":0},{"$f":"'Addresses-Sites'!F1391","v":0},{"$f":"'Addresses-Sites'!F1394","v":0},{"$f":"'Addresses-Sites'!F1395","v":0},{"$f":"'Addresses-Sites'!F1396","v":0},{"$f":"'Addresses-Sites'!J1394","v":0},{"$f":"'Addresses-Sites'!J1395","v":0},{"$f":"'Addresses-Sites'!J1396","v":0},{"$f":"'Addresses-Sites'!G1399","v":0},{"$f":"'Addresses-Sites'!H1402","v":0},{"$f":"'Addresses-Sites'!L1402","v":0},{"$f":"'Addresses-Sites'!H1405","v":0},{"$f":"'Addresses-Sites'!L1405","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1406","v":0},{"$f":"'Addresses-Sites'!L1407","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1408","v":0},{"$f":"'Addresses-Sites'!H1411","v":0},{"$f":"'Addresses-Sites'!H1413","v":0},{"$f":"'Addresses-Sites'!H1415","v":0},{"$f":"'Addresses-Sites'!J1416","v":0},{"$f":"'Addresses-Sites'!H1418","v":0},{"$f":"'Addresses-Sites'!K1418","v":0},{"$f":"'Addresses-Sites'!H1423","v":0},{"$f":"'Addresses-Sites'!K1423","v":0},{"$f":"'Addresses-Sites'!D1446","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1458:D1462,\"<>\",'Addresses-Sites'!D1458:D1462,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1466:D1476,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D1482","v":0},{"$f":"'Addresses-Sites'!D1493","v":0},null,"DEV Location","Site 12","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[13,"Addresses-Sites","Site 13",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F1507","v":0},{"$f":"PIN_13","v":0},{"$f":"'Addresses-Sites'!H1503","v":0},{"$f":"'Addresses-Sites'!G1504","v":0},{"$f":"'Addresses-Sites'!F1509","v":0},{"$f":"'Addresses-Sites'!F1510","v":0},{"$f":"'Addresses-Sites'!F1511","v":0},{"$f":"'Addresses-Sites'!L1503","v":0},{"$f":"'Addresses-Sites'!M1503","v":""},{"$f":"'Addresses-Sites'!L1504","v":0},{"$f":"'Addresses-Sites'!M1504","v":0},{"$f":"'Addresses-Sites'!L1505","v":0},{"$f":"'Addresses-Sites'!M1505","v":0},{"$f":"'Addresses-Sites'!L1506","v":0},{"$f":"'Addresses-Sites'!M1506","v":0},{"$f":"'Addresses-Sites'!L1508","v":0},{"$f":"'Addresses-Sites'!L1509","v":0},{"$f":"'Addresses-Sites'!L1510","v":0},{"$f":"'Addresses-Sites'!L1511","v":0},{"$f":"'Addresses-Sites'!L1512","v":0},{"$f":"'Addresses-Sites'!F1516","v":0},{"$f":"'Addresses-Sites'!F1519","v":0},{"$f":"'Addresses-Sites'!F1520","v":0},{"$f":"'Addresses-Sites'!F1521","v":0},{"$f":"'Addresses-Sites'!J1519","v":0},{"$f":"'Addresses-Sites'!J1520","v":0},{"$f":"'Addresses-Sites'!J1521","v":0},{"$f":"'Addresses-Sites'!G1524","v":0},{"$f":"'Addresses-Sites'!H1527","v":0},{"$f":"'Addresses-Sites'!L1527","v":0},{"$f":"'Addresses-Sites'!H1530","v":0},{"$f":"'Addresses-Sites'!L1530","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1531","v":0},{"$f":"'Addresses-Sites'!L1532","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1533","v":0},{"$f":"'Addresses-Sites'!H1536","v":0},{"$f":"'Addresses-Sites'!H1538","v":0},{"$f":"'Addresses-Sites'!H1540","v":0},{"$f":"'Addresses-Sites'!J1541","v":0},{"$f":"'Addresses-Sites'!H1543","v":0},{"$f":"'Addresses-Sites'!K1543","v":0},{"$f":"'Addresses-Sites'!H1548","v":0},{"$f":"'Addresses-Sites'!K1548","v":0},{"$f":"'Addresses-Sites'!D1571","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1583:D1587,\"<>\",'Addresses-Sites'!D1583:D1587,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1591:D1601,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D1607","v":0},{"$f":"'Addresses-Sites'!D1618","v":0},null,"DEV Location","Site 13","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[14,"Addresses-Sites","Site 14",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F1632","v":0},{"$f":"PIN_14","v":0},{"$f":"'Addresses-Sites'!H1628","v":0},{"$f":"'Addresses-Sites'!G1629","v":0},{"$f":"'Addresses-Sites'!F1634","v":0},{"$f":"'Addresses-Sites'!F1635","v":0},{"$f":"'Addresses-Sites'!F1636","v":0},{"$f":"'Addresses-Sites'!L1628","v":0},{"$f":"'Addresses-Sites'!M1628","v":""},{"$f":"'Addresses-Sites'!L1629","v":0},{"$f":"'Addresses-Sites'!M1629","v":0},{"$f":"'Addresses-Sites'!L1630","v":0},{"$f":"'Addresses-Sites'!M1630","v":0},{"$f":"'Addresses-Sites'!L1631","v":0},{"$f":"'Addresses-Sites'!M1631","v":0},{"$f":"'Addresses-Sites'!L1633","v":0},{"$f":"'Addresses-Sites'!L1634","v":0},{"$f":"'Addresses-Sites'!L1635","v":0},{"$f":"'Addresses-Sites'!L1636","v":0},{"$f":"'Addresses-Sites'!L1637","v":0},{"$f":"'Addresses-Sites'!F1641","v":0},{"$f":"'Addresses-Sites'!F1644","v":0},{"$f":"'Addresses-Sites'!F1645","v":0},{"$f":"'Addresses-Sites'!F1646","v":0},{"$f":"'Addresses-Sites'!J1644","v":0},{"$f":"'Addresses-Sites'!J1645","v":0},{"$f":"'Addresses-Sites'!J1646","v":0},{"$f":"'Addresses-Sites'!G1649","v":0},{"$f":"'Addresses-Sites'!H1652","v":0},{"$f":"'Addresses-Sites'!L1652","v":0},{"$f":"'Addresses-Sites'!H1655","v":0},{"$f":"'Addresses-Sites'!L1655","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1656","v":0},{"$f":"'Addresses-Sites'!L1657","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1658","v":0},{"$f":"'Addresses-Sites'!H1661","v":0},{"$f":"'Addresses-Sites'!H1663","v":0},{"$f":"'Addresses-Sites'!H1665","v":0},{"$f":"'Addresses-Sites'!J1666","v":0},{"$f":"'Addresses-Sites'!H1668","v":0},{"$f":"'Addresses-Sites'!K1668","v":0},{"$f":"'Addresses-Sites'!H1673","v":0},{"$f":"'Addresses-Sites'!K1673","v":0},{"$f":"'Addresses-Sites'!D1696","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1708:D1712,\"<>\",'Addresses-Sites'!D1708:D1712,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1716:D1726,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D1732","v":0},{"$f":"'Addresses-Sites'!D1743","v":0},null,"DEV Location","Site 14","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[15,"Addresses-Sites","Site 15",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F1757","v":0},{"$f":"PIN_15","v":0},{"$f":"'Addresses-Sites'!H1753","v":0},{"$f":"'Addresses-Sites'!G1754","v":0},{"$f":"'Addresses-Sites'!F1759","v":0},{"$f":"'Addresses-Sites'!F1760","v":0},{"$f":"'Addresses-Sites'!F1761","v":0},{"$f":"'Addresses-Sites'!L1753","v":0},{"$f":"'Addresses-Sites'!M1753","v":""},{"$f":"'Addresses-Sites'!L1754","v":0},{"$f":"'Addresses-Sites'!M1754","v":0},{"$f":"'Addresses-Sites'!L1755","v":0},{"$f":"'Addresses-Sites'!M1755","v":0},{"$f":"'Addresses-Sites'!L1756","v":0},{"$f":"'Addresses-Sites'!M1756","v":0},{"$f":"'Addresses-Sites'!L1758","v":0},{"$f":"'Addresses-Sites'!L1759","v":0},{"$f":"'Addresses-Sites'!L1760","v":0},{"$f":"'Addresses-Sites'!L1761","v":0},{"$f":"'Addresses-Sites'!L1762","v":0},{"$f":"'Addresses-Sites'!F1766","v":0},{"$f":"'Addresses-Sites'!F1769","v":0},{"$f":"'Addresses-Sites'!F1770","v":0},{"$f":"'Addresses-Sites'!F1771","v":0},{"$f":"'Addresses-Sites'!J1769","v":0},{"$f":"'Addresses-Sites'!J1770","v":0},{"$f":"'Addresses-Sites'!J1771","v":0},{"$f":"'Addresses-Sites'!G1774","v":0},{"$f":"'Addresses-Sites'!H1777","v":0},{"$f":"'Addresses-Sites'!L1777","v":0},{"$f":"'Addresses-Sites'!H1780","v":0},{"$f":"'Addresses-Sites'!L1780","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1781","v":0},{"$f":"'Addresses-Sites'!L1782","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1783","v":0},{"$f":"'Addresses-Sites'!H1786","v":0},{"$f":"'Addresses-Sites'!H1788","v":0},{"$f":"'Addresses-Sites'!H1790","v":0},{"$f":"'Addresses-Sites'!J1791","v":0},{"$f":"'Addresses-Sites'!H1793","v":0},{"$f":"'Addresses-Sites'!K1793","v":0},{"$f":"'Addresses-Sites'!H1798","v":0},{"$f":"'Addresses-Sites'!K1798","v":0},{"$f":"'Addresses-Sites'!D1821","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1833:D1837,\"<>\",'Addresses-Sites'!D1833:D1837,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1841:D1851,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D1857","v":0},{"$f":"'Addresses-Sites'!D1868","v":0},null,"DEV Location","Site 15","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[16,"Addresses-Sites","Site 16",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F1882","v":0},{"$f":"PIN_16","v":0},{"$f":"'Addresses-Sites'!H1878","v":0},{"$f":"'Addresses-Sites'!G1879","v":0},{"$f":"'Addresses-Sites'!F1884","v":0},{"$f":"'Addresses-Sites'!F1885","v":0},{"$f":"'Addresses-Sites'!F1886","v":0},{"$f":"'Addresses-Sites'!L1878","v":0},{"$f":"'Addresses-Sites'!M1878","v":""},{"$f":"'Addresses-Sites'!L1879","v":0},{"$f":"'Addresses-Sites'!M1879","v":0},{"$f":"'Addresses-Sites'!L1880","v":0},{"$f":"'Addresses-Sites'!M1880","v":0},{"$f":"'Addresses-Sites'!L1881","v":0},{"$f":"'Addresses-Sites'!M1881","v":0},{"$f":"'Addresses-Sites'!L1883","v":0},{"$f":"'Addresses-Sites'!L1884","v":0},{"$f":"'Addresses-Sites'!L1885","v":0},{"$f":"'Addresses-Sites'!L1886","v":0},{"$f":"'Addresses-Sites'!L1887","v":0},{"$f":"'Addresses-Sites'!F1891","v":0},{"$f":"'Addresses-Sites'!F1894","v":0},{"$f":"'Addresses-Sites'!F1895","v":0},{"$f":"'Addresses-Sites'!F1896","v":0},{"$f":"'Addresses-Sites'!J1894","v":0},{"$f":"'Addresses-Sites'!J1895","v":0},{"$f":"'Addresses-Sites'!J1896","v":0},{"$f":"'Addresses-Sites'!G1899","v":0},{"$f":"'Addresses-Sites'!H1902","v":0},{"$f":"'Addresses-Sites'!L1902","v":0},{"$f":"'Addresses-Sites'!H1905","v":0},{"$f":"'Addresses-Sites'!L1905","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1906","v":0},{"$f":"'Addresses-Sites'!L1907","v":"00:00:00"},{"$f":"'Addresses-Sites'!L1908","v":0},{"$f":"'Addresses-Sites'!H1911","v":0},{"$f":"'Addresses-Sites'!H1913","v":0},{"$f":"'Addresses-Sites'!H1915","v":0},{"$f":"'Addresses-Sites'!J1916","v":0},{"$f":"'Addresses-Sites'!H1918","v":0},{"$f":"'Addresses-Sites'!K1918","v":0},{"$f":"'Addresses-Sites'!H1923","v":0},{"$f":"'Addresses-Sites'!K1923","v":0},{"$f":"'Addresses-Sites'!D1946","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1958:D1962,\"<>\",'Addresses-Sites'!D1958:D1962,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D1966:D1976,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D1982","v":0},{"$f":"'Addresses-Sites'!D1993","v":0},null,"DEV Location","Site 16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[17,"Addresses-Sites","Site 17",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F2007","v":0},{"$f":"PIN_17","v":0},{"$f":"'Addresses-Sites'!H2003","v":0},{"$f":"'Addresses-Sites'!G2004","v":0},{"$f":"'Addresses-Sites'!F2009","v":0},{"$f":"'Addresses-Sites'!F2010","v":0},{"$f":"'Addresses-Sites'!F2011","v":0},{"$f":"'Addresses-Sites'!L2003","v":0},{"$f":"'Addresses-Sites'!M2003","v":""},{"$f":"'Addresses-Sites'!L2004","v":0},{"$f":"'Addresses-Sites'!M2004","v":0},{"$f":"'Addresses-Sites'!L2005","v":0},{"$f":"'Addresses-Sites'!M2005","v":0},{"$f":"'Addresses-Sites'!L2006","v":0},{"$f":"'Addresses-Sites'!M2006","v":0},{"$f":"'Addresses-Sites'!L2008","v":0},{"$f":"'Addresses-Sites'!L2009","v":0},{"$f":"'Addresses-Sites'!L2010","v":0},{"$f":"'Addresses-Sites'!L2011","v":0},{"$f":"'Addresses-Sites'!L2012","v":0},{"$f":"'Addresses-Sites'!F2016","v":0},{"$f":"'Addresses-Sites'!F2019","v":0},{"$f":"'Addresses-Sites'!F2020","v":0},{"$f":"'Addresses-Sites'!F2021","v":0},{"$f":"'Addresses-Sites'!J2019","v":0},{"$f":"'Addresses-Sites'!J2020","v":0},{"$f":"'Addresses-Sites'!J2021","v":0},{"$f":"'Addresses-Sites'!G2024","v":0},{"$f":"'Addresses-Sites'!H2027","v":0},{"$f":"'Addresses-Sites'!L2027","v":0},{"$f":"'Addresses-Sites'!H2030","v":0},{"$f":"'Addresses-Sites'!L2030","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2031","v":0},{"$f":"'Addresses-Sites'!L2032","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2033","v":0},{"$f":"'Addresses-Sites'!H2036","v":0},{"$f":"'Addresses-Sites'!H2038","v":0},{"$f":"'Addresses-Sites'!H2040","v":0},{"$f":"'Addresses-Sites'!J2041","v":0},{"$f":"'Addresses-Sites'!H2043","v":0},{"$f":"'Addresses-Sites'!K2043","v":0},{"$f":"'Addresses-Sites'!H2048","v":0},{"$f":"'Addresses-Sites'!K2048","v":0},{"$f":"'Addresses-Sites'!D2071","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2083:D2087,\"<>\",'Addresses-Sites'!D2083:D2087,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2091:D2101,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D2107","v":0},{"$f":"'Addresses-Sites'!D2118","v":0},null,"DEV Location","Site 17","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[18,"Addresses-Sites","Site 18",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F2132","v":0},{"$f":"PIN_18","v":0},{"$f":"'Addresses-Sites'!H2128","v":0},{"$f":"'Addresses-Sites'!G2129","v":0},{"$f":"'Addresses-Sites'!F2134","v":0},{"$f":"'Addresses-Sites'!F2135","v":0},{"$f":"'Addresses-Sites'!F2136","v":0},{"$f":"'Addresses-Sites'!L2128","v":0},{"$f":"'Addresses-Sites'!M2128","v":""},{"$f":"'Addresses-Sites'!L2129","v":0},{"$f":"'Addresses-Sites'!M2129","v":0},{"$f":"'Addresses-Sites'!L2130","v":0},{"$f":"'Addresses-Sites'!M2130","v":0},{"$f":"'Addresses-Sites'!L2131","v":0},{"$f":"'Addresses-Sites'!M2131","v":0},{"$f":"'Addresses-Sites'!L2133","v":0},{"$f":"'Addresses-Sites'!L2134","v":0},{"$f":"'Addresses-Sites'!L2135","v":0},{"$f":"'Addresses-Sites'!L2136","v":0},{"$f":"'Addresses-Sites'!L2137","v":0},{"$f":"'Addresses-Sites'!F2141","v":0},{"$f":"'Addresses-Sites'!F2144","v":0},{"$f":"'Addresses-Sites'!F2145","v":0},{"$f":"'Addresses-Sites'!F2146","v":0},{"$f":"'Addresses-Sites'!J2144","v":0},{"$f":"'Addresses-Sites'!J2145","v":0},{"$f":"'Addresses-Sites'!J2146","v":0},{"$f":"'Addresses-Sites'!G2149","v":0},{"$f":"'Addresses-Sites'!H2152","v":0},{"$f":"'Addresses-Sites'!L2152","v":0},{"$f":"'Addresses-Sites'!H2155","v":0},{"$f":"'Addresses-Sites'!L2155","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2156","v":0},{"$f":"'Addresses-Sites'!L2157","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2158","v":0},{"$f":"'Addresses-Sites'!H2161","v":0},{"$f":"'Addresses-Sites'!H2163","v":0},{"$f":"'Addresses-Sites'!H2165","v":0},{"$f":"'Addresses-Sites'!J2166","v":0},{"$f":"'Addresses-Sites'!H2168","v":0},{"$f":"'Addresses-Sites'!K2168","v":0},{"$f":"'Addresses-Sites'!H2173","v":0},{"$f":"'Addresses-Sites'!K2173","v":0},{"$f":"'Addresses-Sites'!D2196","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2208:D2212,\"<>\",'Addresses-Sites'!D2208:D2212,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2216:D2226,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D2232","v":0},{"$f":"'Addresses-Sites'!D2243","v":0},null,"DEV Location","Site 18","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[19,"Addresses-Sites","Site 19",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F2257","v":0},{"$f":"PIN_19","v":0},{"$f":"'Addresses-Sites'!H2253","v":0},{"$f":"'Addresses-Sites'!G2254","v":0},{"$f":"'Addresses-Sites'!F2259","v":0},{"$f":"'Addresses-Sites'!F2260","v":0},{"$f":"'Addresses-Sites'!F2261","v":0},{"$f":"'Addresses-Sites'!L2253","v":0},{"$f":"'Addresses-Sites'!M2253","v":""},{"$f":"'Addresses-Sites'!L2254","v":0},{"$f":"'Addresses-Sites'!M2254","v":0},{"$f":"'Addresses-Sites'!L2255","v":0},{"$f":"'Addresses-Sites'!M2255","v":0},{"$f":"'Addresses-Sites'!L2256","v":0},{"$f":"'Addresses-Sites'!M2256","v":0},{"$f":"'Addresses-Sites'!L2258","v":0},{"$f":"'Addresses-Sites'!L2259","v":0},{"$f":"'Addresses-Sites'!L2260","v":0},{"$f":"'Addresses-Sites'!L2261","v":0},{"$f":"'Addresses-Sites'!L2262","v":0},{"$f":"'Addresses-Sites'!F2266","v":0},{"$f":"'Addresses-Sites'!F2269","v":0},{"$f":"'Addresses-Sites'!F2270","v":0},{"$f":"'Addresses-Sites'!F2271","v":0},{"$f":"'Addresses-Sites'!J2269","v":0},{"$f":"'Addresses-Sites'!J2270","v":0},{"$f":"'Addresses-Sites'!J2271","v":0},{"$f":"'Addresses-Sites'!G2274","v":0},{"$f":"'Addresses-Sites'!H2277","v":0},{"$f":"'Addresses-Sites'!L2277","v":0},{"$f":"'Addresses-Sites'!H2280","v":0},{"$f":"'Addresses-Sites'!L2280","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2281","v":0},{"$f":"'Addresses-Sites'!L2282","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2283","v":0},{"$f":"'Addresses-Sites'!H2286","v":0},{"$f":"'Addresses-Sites'!H2288","v":0},{"$f":"'Addresses-Sites'!H2290","v":0},{"$f":"'Addresses-Sites'!J2291","v":0},{"$f":"'Addresses-Sites'!H2293","v":0},{"$f":"'Addresses-Sites'!K2293","v":0},{"$f":"'Addresses-Sites'!H2298","v":0},{"$f":"'Addresses-Sites'!K2298","v":0},{"$f":"'Addresses-Sites'!D2321","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2333:D2337,\"<>\",'Addresses-Sites'!D2333:D2337,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2341:D2351,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D2357","v":0},{"$f":"'Addresses-Sites'!D2368","v":0},null,"DEV Location","Site 19","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[20,"Addresses-Sites","Site 20",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F2382","v":0},{"$f":"PIN_20","v":0},{"$f":"'Addresses-Sites'!H2378","v":0},{"$f":"'Addresses-Sites'!G2379","v":0},{"$f":"'Addresses-Sites'!F2384","v":0},{"$f":"'Addresses-Sites'!F2385","v":0},{"$f":"'Addresses-Sites'!F2386","v":0},{"$f":"'Addresses-Sites'!L2378","v":0},{"$f":"'Addresses-Sites'!M2378","v":""},{"$f":"'Addresses-Sites'!L2379","v":0},{"$f":"'Addresses-Sites'!M2379","v":0},{"$f":"'Addresses-Sites'!L2380","v":0},{"$f":"'Addresses-Sites'!M2380","v":0},{"$f":"'Addresses-Sites'!L2381","v":0},{"$f":"'Addresses-Sites'!M2381","v":0},{"$f":"'Addresses-Sites'!L2383","v":0},{"$f":"'Addresses-Sites'!L2384","v":0},{"$f":"'Addresses-Sites'!L2385","v":0},{"$f":"'Addresses-Sites'!L2386","v":0},{"$f":"'Addresses-Sites'!L2387","v":0},{"$f":"'Addresses-Sites'!F2391","v":0},{"$f":"'Addresses-Sites'!F2394","v":0},{"$f":"'Addresses-Sites'!F2395","v":0},{"$f":"'Addresses-Sites'!F2396","v":0},{"$f":"'Addresses-Sites'!J2394","v":0},{"$f":"'Addresses-Sites'!J2395","v":0},{"$f":"'Addresses-Sites'!J2396","v":0},{"$f":"'Addresses-Sites'!G2399","v":0},{"$f":"'Addresses-Sites'!H2402","v":0},{"$f":"'Addresses-Sites'!L2402","v":0},{"$f":"'Addresses-Sites'!H2405","v":0},{"$f":"'Addresses-Sites'!L2405","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2406","v":0},{"$f":"'Addresses-Sites'!L2407","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2408","v":0},{"$f":"'Addresses-Sites'!H2411","v":0},{"$f":"'Addresses-Sites'!H2413","v":0},{"$f":"'Addresses-Sites'!H2415","v":0},{"$f":"'Addresses-Sites'!J2416","v":0},{"$f":"'Addresses-Sites'!H2418","v":0},{"$f":"'Addresses-Sites'!K2418","v":0},{"$f":"'Addresses-Sites'!H2423","v":0},{"$f":"'Addresses-Sites'!K2423","v":0},{"$f":"'Addresses-Sites'!D2446","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2458:D2462,\"<>\",'Addresses-Sites'!D2458:D2462,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2466:D2476,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D2482","v":0},{"$f":"'Addresses-Sites'!D2493","v":0},null,"DEV Location","Site 20","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[21,"Addresses-Sites","Site 21",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F2507","v":0},{"$f":"PIN_21","v":0},{"$f":"'Addresses-Sites'!H2503","v":0},{"$f":"'Addresses-Sites'!G2504","v":0},{"$f":"'Addresses-Sites'!F2509","v":0},{"$f":"'Addresses-Sites'!F2510","v":0},{"$f":"'Addresses-Sites'!F2511","v":0},{"$f":"'Addresses-Sites'!L2503","v":0},{"$f":"'Addresses-Sites'!M2503","v":""},{"$f":"'Addresses-Sites'!L2504","v":0},{"$f":"'Addresses-Sites'!M2504","v":0},{"$f":"'Addresses-Sites'!L2505","v":0},{"$f":"'Addresses-Sites'!M2505","v":0},{"$f":"'Addresses-Sites'!L2506","v":0},{"$f":"'Addresses-Sites'!M2506","v":0},{"$f":"'Addresses-Sites'!L2508","v":0},{"$f":"'Addresses-Sites'!L2509","v":0},{"$f":"'Addresses-Sites'!L2510","v":0},{"$f":"'Addresses-Sites'!L2511","v":0},{"$f":"'Addresses-Sites'!L2512","v":0},{"$f":"'Addresses-Sites'!F2516","v":0},{"$f":"'Addresses-Sites'!F2519","v":0},{"$f":"'Addresses-Sites'!F2520","v":0},{"$f":"'Addresses-Sites'!F2521","v":0},{"$f":"'Addresses-Sites'!J2519","v":0},{"$f":"'Addresses-Sites'!J2520","v":0},{"$f":"'Addresses-Sites'!J2521","v":0},{"$f":"'Addresses-Sites'!G2524","v":0},{"$f":"'Addresses-Sites'!H2527","v":0},{"$f":"'Addresses-Sites'!L2527","v":0},{"$f":"'Addresses-Sites'!H2530","v":0},{"$f":"'Addresses-Sites'!L2530","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2531","v":0},{"$f":"'Addresses-Sites'!L2532","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2533","v":0},{"$f":"'Addresses-Sites'!H2536","v":0},{"$f":"'Addresses-Sites'!H2538","v":0},{"$f":"'Addresses-Sites'!H2540","v":0},{"$f":"'Addresses-Sites'!J2541","v":0},{"$f":"'Addresses-Sites'!H2543","v":0},{"$f":"'Addresses-Sites'!K2543","v":0},{"$f":"'Addresses-Sites'!H2548","v":0},{"$f":"'Addresses-Sites'!K2548","v":0},{"$f":"'Addresses-Sites'!D2571","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2583:D2587,\"<>\",'Addresses-Sites'!D2583:D2587,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2591:D2601,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D2607","v":0},{"$f":"'Addresses-Sites'!D2618","v":0},null,"DEV Location","Site 21","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[22,"Addresses-Sites","Site 22",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F2632","v":0},{"$f":"PIN_22","v":0},{"$f":"'Addresses-Sites'!H2628","v":0},{"$f":"'Addresses-Sites'!G2629","v":0},{"$f":"'Addresses-Sites'!F2634","v":0},{"$f":"'Addresses-Sites'!F2635","v":0},{"$f":"'Addresses-Sites'!F2636","v":0},{"$f":"'Addresses-Sites'!L2628","v":0},{"$f":"'Addresses-Sites'!M2628","v":""},{"$f":"'Addresses-Sites'!L2629","v":0},{"$f":"'Addresses-Sites'!M2629","v":0},{"$f":"'Addresses-Sites'!L2630","v":0},{"$f":"'Addresses-Sites'!M2630","v":0},{"$f":"'Addresses-Sites'!L2631","v":0},{"$f":"'Addresses-Sites'!M2631","v":0},{"$f":"'Addresses-Sites'!L2633","v":0},{"$f":"'Addresses-Sites'!L2634","v":0},{"$f":"'Addresses-Sites'!L2635","v":0},{"$f":"'Addresses-Sites'!L2636","v":0},{"$f":"'Addresses-Sites'!L2637","v":0},{"$f":"'Addresses-Sites'!F2641","v":0},{"$f":"'Addresses-Sites'!F2644","v":0},{"$f":"'Addresses-Sites'!F2645","v":0},{"$f":"'Addresses-Sites'!F2646","v":0},{"$f":"'Addresses-Sites'!J2644","v":0},{"$f":"'Addresses-Sites'!J2645","v":0},{"$f":"'Addresses-Sites'!J2646","v":0},{"$f":"'Addresses-Sites'!G2649","v":0},{"$f":"'Addresses-Sites'!H2652","v":0},{"$f":"'Addresses-Sites'!L2652","v":0},{"$f":"'Addresses-Sites'!H2655","v":0},{"$f":"'Addresses-Sites'!L2655","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2656","v":0},{"$f":"'Addresses-Sites'!L2657","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2658","v":0},{"$f":"'Addresses-Sites'!H2661","v":0},{"$f":"'Addresses-Sites'!H2663","v":0},{"$f":"'Addresses-Sites'!H2665","v":0},{"$f":"'Addresses-Sites'!J2666","v":0},{"$f":"'Addresses-Sites'!H2668","v":0},{"$f":"'Addresses-Sites'!K2668","v":0},{"$f":"'Addresses-Sites'!H2673","v":0},{"$f":"'Addresses-Sites'!K2673","v":0},{"$f":"'Addresses-Sites'!D2696","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2708:D2712,\"<>\",'Addresses-Sites'!D2708:D2712,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2716:D2726,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D2732","v":0},{"$f":"'Addresses-Sites'!D2743","v":0},null,"DEV Location","Site 22","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[23,"Addresses-Sites","Site 23",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F2757","v":0},{"$f":"PIN_23","v":0},{"$f":"'Addresses-Sites'!H2753","v":0},{"$f":"'Addresses-Sites'!G2754","v":0},{"$f":"'Addresses-Sites'!F2759","v":0},{"$f":"'Addresses-Sites'!F2760","v":0},{"$f":"'Addresses-Sites'!F2761","v":0},{"$f":"'Addresses-Sites'!L2753","v":0},{"$f":"'Addresses-Sites'!M2753","v":""},{"$f":"'Addresses-Sites'!L2754","v":0},{"$f":"'Addresses-Sites'!M2754","v":0},{"$f":"'Addresses-Sites'!L2755","v":0},{"$f":"'Addresses-Sites'!M2755","v":0},{"$f":"'Addresses-Sites'!L2756","v":0},{"$f":"'Addresses-Sites'!M2756","v":0},{"$f":"'Addresses-Sites'!L2758","v":0},{"$f":"'Addresses-Sites'!L2759","v":0},{"$f":"'Addresses-Sites'!L2760","v":0},{"$f":"'Addresses-Sites'!L2761","v":0},{"$f":"'Addresses-Sites'!L2762","v":0},{"$f":"'Addresses-Sites'!F2766","v":0},{"$f":"'Addresses-Sites'!F2769","v":0},{"$f":"'Addresses-Sites'!F2770","v":0},{"$f":"'Addresses-Sites'!F2771","v":0},{"$f":"'Addresses-Sites'!J2769","v":0},{"$f":"'Addresses-Sites'!J2770","v":0},{"$f":"'Addresses-Sites'!J2771","v":0},{"$f":"'Addresses-Sites'!G2774","v":0},{"$f":"'Addresses-Sites'!H2777","v":0},{"$f":"'Addresses-Sites'!L2777","v":0},{"$f":"'Addresses-Sites'!H2780","v":0},{"$f":"'Addresses-Sites'!L2780","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2781","v":0},{"$f":"'Addresses-Sites'!L2782","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2783","v":0},{"$f":"'Addresses-Sites'!H2786","v":0},{"$f":"'Addresses-Sites'!H2788","v":0},{"$f":"'Addresses-Sites'!H2790","v":0},{"$f":"'Addresses-Sites'!J2791","v":0},{"$f":"'Addresses-Sites'!H2793","v":0},{"$f":"'Addresses-Sites'!K2793","v":0},{"$f":"'Addresses-Sites'!H2798","v":0},{"$f":"'Addresses-Sites'!K2798","v":0},{"$f":"'Addresses-Sites'!D2821","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2833:D2837,\"<>\",'Addresses-Sites'!D2833:D2837,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2841:D2851,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D2857","v":0},{"$f":"'Addresses-Sites'!D2868","v":0},null,"DEV Location","Site 23","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[24,"Addresses-Sites","Site 24",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F2882","v":0},{"$f":"PIN_24","v":0},{"$f":"'Addresses-Sites'!H2878","v":0},{"$f":"'Addresses-Sites'!G2879","v":0},{"$f":"'Addresses-Sites'!F2884","v":0},{"$f":"'Addresses-Sites'!F2885","v":0},{"$f":"'Addresses-Sites'!F2886","v":0},{"$f":"'Addresses-Sites'!L2878","v":0},{"$f":"'Addresses-Sites'!M2878","v":""},{"$f":"'Addresses-Sites'!L2879","v":0},{"$f":"'Addresses-Sites'!M2879","v":0},{"$f":"'Addresses-Sites'!L2880","v":0},{"$f":"'Addresses-Sites'!M2880","v":0},{"$f":"'Addresses-Sites'!L2881","v":0},{"$f":"'Addresses-Sites'!M2881","v":0},{"$f":"'Addresses-Sites'!L2883","v":0},{"$f":"'Addresses-Sites'!L2884","v":0},{"$f":"'Addresses-Sites'!L2885","v":0},{"$f":"'Addresses-Sites'!L2886","v":0},{"$f":"'Addresses-Sites'!L2887","v":0},{"$f":"'Addresses-Sites'!F2891","v":0},{"$f":"'Addresses-Sites'!F2894","v":0},{"$f":"'Addresses-Sites'!F2895","v":0},{"$f":"'Addresses-Sites'!F2896","v":0},{"$f":"'Addresses-Sites'!J2894","v":0},{"$f":"'Addresses-Sites'!J2895","v":0},{"$f":"'Addresses-Sites'!J2896","v":0},{"$f":"'Addresses-Sites'!G2899","v":0},{"$f":"'Addresses-Sites'!H2902","v":0},{"$f":"'Addresses-Sites'!L2902","v":0},{"$f":"'Addresses-Sites'!H2905","v":0},{"$f":"'Addresses-Sites'!L2905","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2906","v":0},{"$f":"'Addresses-Sites'!L2907","v":"00:00:00"},{"$f":"'Addresses-Sites'!L2908","v":0},{"$f":"'Addresses-Sites'!H2911","v":0},{"$f":"'Addresses-Sites'!H2913","v":0},{"$f":"'Addresses-Sites'!H2915","v":0},{"$f":"'Addresses-Sites'!J2916","v":0},{"$f":"'Addresses-Sites'!H2918","v":0},{"$f":"'Addresses-Sites'!K2918","v":0},{"$f":"'Addresses-Sites'!H2923","v":0},{"$f":"'Addresses-Sites'!K2923","v":0},{"$f":"'Addresses-Sites'!D2946","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2958:D2962,\"<>\",'Addresses-Sites'!D2958:D2962,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D2966:D2976,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D2982","v":0},{"$f":"'Addresses-Sites'!D2993","v":0},null,"DEV Location","Site 24","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[25,"Addresses-Sites","Site 25",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F3007","v":0},{"$f":"PIN_25","v":0},{"$f":"'Addresses-Sites'!H3003","v":0},{"$f":"'Addresses-Sites'!G3004","v":0},{"$f":"'Addresses-Sites'!F3009","v":0},{"$f":"'Addresses-Sites'!F3010","v":0},{"$f":"'Addresses-Sites'!F3011","v":0},{"$f":"'Addresses-Sites'!L3003","v":0},{"$f":"'Addresses-Sites'!M3003","v":""},{"$f":"'Addresses-Sites'!L3004","v":0},{"$f":"'Addresses-Sites'!M3004","v":0},{"$f":"'Addresses-Sites'!L3005","v":0},{"$f":"'Addresses-Sites'!M3005","v":0},{"$f":"'Addresses-Sites'!L3006","v":0},{"$f":"'Addresses-Sites'!M3006","v":0},{"$f":"'Addresses-Sites'!L3008","v":0},{"$f":"'Addresses-Sites'!L3009","v":0},{"$f":"'Addresses-Sites'!L3010","v":0},{"$f":"'Addresses-Sites'!L3011","v":0},{"$f":"'Addresses-Sites'!L3012","v":0},{"$f":"'Addresses-Sites'!F3016","v":0},{"$f":"'Addresses-Sites'!F3019","v":0},{"$f":"'Addresses-Sites'!F3020","v":0},{"$f":"'Addresses-Sites'!F3021","v":0},{"$f":"'Addresses-Sites'!J3019","v":0},{"$f":"'Addresses-Sites'!J3020","v":0},{"$f":"'Addresses-Sites'!J3021","v":0},{"$f":"'Addresses-Sites'!G3024","v":0},{"$f":"'Addresses-Sites'!H3027","v":0},{"$f":"'Addresses-Sites'!L3027","v":0},{"$f":"'Addresses-Sites'!H3030","v":0},{"$f":"'Addresses-Sites'!L3030","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3031","v":0},{"$f":"'Addresses-Sites'!L3032","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3033","v":0},{"$f":"'Addresses-Sites'!H3036","v":0},{"$f":"'Addresses-Sites'!H3038","v":0},{"$f":"'Addresses-Sites'!H3040","v":0},{"$f":"'Addresses-Sites'!J3041","v":0},{"$f":"'Addresses-Sites'!H3043","v":0},{"$f":"'Addresses-Sites'!K3043","v":0},{"$f":"'Addresses-Sites'!H3048","v":0},{"$f":"'Addresses-Sites'!K3048","v":0},{"$f":"'Addresses-Sites'!D3071","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3083:D3087,\"<>\",'Addresses-Sites'!D3083:D3087,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3091:D3101,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D3107","v":0},{"$f":"'Addresses-Sites'!D3118","v":0},null,"DEV Location","Site 25","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[26,"Addresses-Sites","Site 26",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F3132","v":0},{"$f":"PIN_26","v":0},{"$f":"'Addresses-Sites'!H3128","v":0},{"$f":"'Addresses-Sites'!G3129","v":0},{"$f":"'Addresses-Sites'!F3134","v":0},{"$f":"'Addresses-Sites'!F3135","v":0},{"$f":"'Addresses-Sites'!F3136","v":0},{"$f":"'Addresses-Sites'!L3128","v":0},{"$f":"'Addresses-Sites'!M3128","v":""},{"$f":"'Addresses-Sites'!L3129","v":0},{"$f":"'Addresses-Sites'!M3129","v":0},{"$f":"'Addresses-Sites'!L3130","v":0},{"$f":"'Addresses-Sites'!M3130","v":0},{"$f":"'Addresses-Sites'!L3131","v":0},{"$f":"'Addresses-Sites'!M3131","v":0},{"$f":"'Addresses-Sites'!L3133","v":0},{"$f":"'Addresses-Sites'!L3134","v":0},{"$f":"'Addresses-Sites'!L3135","v":0},{"$f":"'Addresses-Sites'!L3136","v":0},{"$f":"'Addresses-Sites'!L3137","v":0},{"$f":"'Addresses-Sites'!F3141","v":0},{"$f":"'Addresses-Sites'!F3144","v":0},{"$f":"'Addresses-Sites'!F3145","v":0},{"$f":"'Addresses-Sites'!F3146","v":0},{"$f":"'Addresses-Sites'!J3144","v":0},{"$f":"'Addresses-Sites'!J3145","v":0},{"$f":"'Addresses-Sites'!J3146","v":0},{"$f":"'Addresses-Sites'!G3149","v":0},{"$f":"'Addresses-Sites'!H3152","v":0},{"$f":"'Addresses-Sites'!L3152","v":0},{"$f":"'Addresses-Sites'!H3155","v":0},{"$f":"'Addresses-Sites'!L3155","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3156","v":0},{"$f":"'Addresses-Sites'!L3157","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3158","v":0},{"$f":"'Addresses-Sites'!H3161","v":0},{"$f":"'Addresses-Sites'!H3163","v":0},{"$f":"'Addresses-Sites'!H3165","v":0},{"$f":"'Addresses-Sites'!J3166","v":0},{"$f":"'Addresses-Sites'!H3168","v":0},{"$f":"'Addresses-Sites'!K3168","v":0},{"$f":"'Addresses-Sites'!H3173","v":0},{"$f":"'Addresses-Sites'!K3173","v":0},{"$f":"'Addresses-Sites'!D3196","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3208:D3212,\"<>\",'Addresses-Sites'!D3208:D3212,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3216:D3226,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D3232","v":0},{"$f":"'Addresses-Sites'!D3243","v":0},null,"DEV Location","Site 26","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[27,"Addresses-Sites","Site 27",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F3257","v":0},{"$f":"PIN_27","v":0},{"$f":"'Addresses-Sites'!H3253","v":0},{"$f":"'Addresses-Sites'!G3254","v":0},{"$f":"'Addresses-Sites'!F3259","v":0},{"$f":"'Addresses-Sites'!F3260","v":0},{"$f":"'Addresses-Sites'!F3261","v":0},{"$f":"'Addresses-Sites'!L3253","v":0},{"$f":"'Addresses-Sites'!M3253","v":""},{"$f":"'Addresses-Sites'!L3254","v":0},{"$f":"'Addresses-Sites'!M3254","v":0},{"$f":"'Addresses-Sites'!L3255","v":0},{"$f":"'Addresses-Sites'!M3255","v":0},{"$f":"'Addresses-Sites'!L3256","v":0},{"$f":"'Addresses-Sites'!M3256","v":0},{"$f":"'Addresses-Sites'!L3258","v":0},{"$f":"'Addresses-Sites'!L3259","v":0},{"$f":"'Addresses-Sites'!L3260","v":0},{"$f":"'Addresses-Sites'!L3261","v":0},{"$f":"'Addresses-Sites'!L3262","v":0},{"$f":"'Addresses-Sites'!F3266","v":0},{"$f":"'Addresses-Sites'!F3269","v":0},{"$f":"'Addresses-Sites'!F3270","v":0},{"$f":"'Addresses-Sites'!F3271","v":0},{"$f":"'Addresses-Sites'!J3269","v":0},{"$f":"'Addresses-Sites'!J3270","v":0},{"$f":"'Addresses-Sites'!J3271","v":0},{"$f":"'Addresses-Sites'!G3274","v":0},{"$f":"'Addresses-Sites'!H3277","v":0},{"$f":"'Addresses-Sites'!L3277","v":0},{"$f":"'Addresses-Sites'!H3280","v":0},{"$f":"'Addresses-Sites'!L3280","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3281","v":0},{"$f":"'Addresses-Sites'!L3282","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3283","v":0},{"$f":"'Addresses-Sites'!H3286","v":0},{"$f":"'Addresses-Sites'!H3288","v":0},{"$f":"'Addresses-Sites'!H3290","v":0},{"$f":"'Addresses-Sites'!J3291","v":0},{"$f":"'Addresses-Sites'!H3293","v":0},{"$f":"'Addresses-Sites'!K3293","v":0},{"$f":"'Addresses-Sites'!H3298","v":0},{"$f":"'Addresses-Sites'!K3298","v":0},{"$f":"'Addresses-Sites'!D3321","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3333:D3337,\"<>\",'Addresses-Sites'!D3333:D3337,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3341:D3351,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D3357","v":0},{"$f":"'Addresses-Sites'!D3368","v":0},null,"DEV Location","Site 27","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[28,"Addresses-Sites","Site 28",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F3382","v":0},{"$f":"PIN_28","v":0},{"$f":"'Addresses-Sites'!H3378","v":0},{"$f":"'Addresses-Sites'!G3379","v":0},{"$f":"'Addresses-Sites'!F3384","v":0},{"$f":"'Addresses-Sites'!F3385","v":0},{"$f":"'Addresses-Sites'!F3386","v":0},{"$f":"'Addresses-Sites'!L3378","v":0},{"$f":"'Addresses-Sites'!M3378","v":""},{"$f":"'Addresses-Sites'!L3379","v":0},{"$f":"'Addresses-Sites'!M3379","v":0},{"$f":"'Addresses-Sites'!L3380","v":0},{"$f":"'Addresses-Sites'!M3380","v":0},{"$f":"'Addresses-Sites'!L3381","v":0},{"$f":"'Addresses-Sites'!M3381","v":0},{"$f":"'Addresses-Sites'!L3383","v":0},{"$f":"'Addresses-Sites'!L3384","v":0},{"$f":"'Addresses-Sites'!L3385","v":0},{"$f":"'Addresses-Sites'!L3386","v":0},{"$f":"'Addresses-Sites'!L3387","v":0},{"$f":"'Addresses-Sites'!F3391","v":0},{"$f":"'Addresses-Sites'!F3394","v":0},{"$f":"'Addresses-Sites'!F3395","v":0},{"$f":"'Addresses-Sites'!F3396","v":0},{"$f":"'Addresses-Sites'!J3394","v":0},{"$f":"'Addresses-Sites'!J3395","v":0},{"$f":"'Addresses-Sites'!J3396","v":0},{"$f":"'Addresses-Sites'!G3399","v":0},{"$f":"'Addresses-Sites'!H3402","v":0},{"$f":"'Addresses-Sites'!L3402","v":0},{"$f":"'Addresses-Sites'!H3405","v":0},{"$f":"'Addresses-Sites'!L3405","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3406","v":0},{"$f":"'Addresses-Sites'!L3407","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3408","v":0},{"$f":"'Addresses-Sites'!H3411","v":0},{"$f":"'Addresses-Sites'!H3413","v":0},{"$f":"'Addresses-Sites'!H3415","v":0},{"$f":"'Addresses-Sites'!J3416","v":0},{"$f":"'Addresses-Sites'!H3418","v":0},{"$f":"'Addresses-Sites'!K3418","v":0},{"$f":"'Addresses-Sites'!H3423","v":0},{"$f":"'Addresses-Sites'!K3423","v":0},{"$f":"'Addresses-Sites'!D3446","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3458:D3462,\"<>\",'Addresses-Sites'!D3458:D3462,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3466:D3476,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D3482","v":0},{"$f":"'Addresses-Sites'!D3493","v":0},null,"DEV Location","Site 28","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,"Addresses-Sites","Site 29",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F3507","v":0},{"$f":"PIN_29","v":0},{"$f":"'Addresses-Sites'!H3503","v":0},{"$f":"'Addresses-Sites'!G3504","v":0},{"$f":"'Addresses-Sites'!F3509","v":0},{"$f":"'Addresses-Sites'!F3510","v":0},{"$f":"'Addresses-Sites'!F3511","v":0},{"$f":"'Addresses-Sites'!L3503","v":0},{"$f":"'Addresses-Sites'!M3503","v":""},{"$f":"'Addresses-Sites'!L3504","v":0},{"$f":"'Addresses-Sites'!M3504","v":0},{"$f":"'Addresses-Sites'!L3505","v":0},{"$f":"'Addresses-Sites'!M3505","v":0},{"$f":"'Addresses-Sites'!L3506","v":0},{"$f":"'Addresses-Sites'!M3506","v":0},{"$f":"'Addresses-Sites'!L3508","v":0},{"$f":"'Addresses-Sites'!L3509","v":0},{"$f":"'Addresses-Sites'!L3510","v":0},{"$f":"'Addresses-Sites'!L3511","v":0},{"$f":"'Addresses-Sites'!L3512","v":0},{"$f":"'Addresses-Sites'!F3516","v":0},{"$f":"'Addresses-Sites'!F3519","v":0},{"$f":"'Addresses-Sites'!F3520","v":0},{"$f":"'Addresses-Sites'!F3521","v":0},{"$f":"'Addresses-Sites'!J3519","v":0},{"$f":"'Addresses-Sites'!J3520","v":0},{"$f":"'Addresses-Sites'!J3521","v":0},{"$f":"'Addresses-Sites'!G3524","v":0},{"$f":"'Addresses-Sites'!H3527","v":0},{"$f":"'Addresses-Sites'!L3527","v":0},{"$f":"'Addresses-Sites'!H3530","v":0},{"$f":"'Addresses-Sites'!L3530","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3531","v":0},{"$f":"'Addresses-Sites'!L3532","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3533","v":0},{"$f":"'Addresses-Sites'!H3536","v":0},{"$f":"'Addresses-Sites'!H3538","v":0},{"$f":"'Addresses-Sites'!H3540","v":0},{"$f":"'Addresses-Sites'!J3541","v":0},{"$f":"'Addresses-Sites'!H3543","v":0},{"$f":"'Addresses-Sites'!K3543","v":0},{"$f":"'Addresses-Sites'!H3548","v":0},{"$f":"'Addresses-Sites'!K3548","v":0},{"$f":"'Addresses-Sites'!D3571","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3583:D3587,\"<>\",'Addresses-Sites'!D3583:D3587,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3591:D3601,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D3607","v":0},{"$f":"'Addresses-Sites'!D3618","v":0},null,"DEV Location","Site 29","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,"Addresses-Sites","Site 30",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F3632","v":0},{"$f":"PIN_30","v":0},{"$f":"'Addresses-Sites'!H3628","v":0},{"$f":"'Addresses-Sites'!G3629","v":0},{"$f":"'Addresses-Sites'!F3634","v":0},{"$f":"'Addresses-Sites'!F3635","v":0},{"$f":"'Addresses-Sites'!F3636","v":0},{"$f":"'Addresses-Sites'!L3628","v":0},{"$f":"'Addresses-Sites'!M3628","v":""},{"$f":"'Addresses-Sites'!L3629","v":0},{"$f":"'Addresses-Sites'!M3629","v":0},{"$f":"'Addresses-Sites'!L3630","v":0},{"$f":"'Addresses-Sites'!M3630","v":0},{"$f":"'Addresses-Sites'!L3631","v":0},{"$f":"'Addresses-Sites'!M3631","v":0},{"$f":"'Addresses-Sites'!L3633","v":0},{"$f":"'Addresses-Sites'!L3634","v":0},{"$f":"'Addresses-Sites'!L3635","v":0},{"$f":"'Addresses-Sites'!L3636","v":0},{"$f":"'Addresses-Sites'!L3637","v":0},{"$f":"'Addresses-Sites'!F3641","v":0},{"$f":"'Addresses-Sites'!F3644","v":0},{"$f":"'Addresses-Sites'!F3645","v":0},{"$f":"'Addresses-Sites'!F3646","v":0},{"$f":"'Addresses-Sites'!J3644","v":0},{"$f":"'Addresses-Sites'!J3645","v":0},{"$f":"'Addresses-Sites'!J3646","v":0},{"$f":"'Addresses-Sites'!G3649","v":0},{"$f":"'Addresses-Sites'!H3652","v":0},{"$f":"'Addresses-Sites'!L3652","v":0},{"$f":"'Addresses-Sites'!H3655","v":0},{"$f":"'Addresses-Sites'!L3655","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3656","v":0},{"$f":"'Addresses-Sites'!L3657","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3658","v":0},{"$f":"'Addresses-Sites'!H3661","v":0},{"$f":"'Addresses-Sites'!H3663","v":0},{"$f":"'Addresses-Sites'!H3665","v":0},{"$f":"'Addresses-Sites'!J3666","v":0},{"$f":"'Addresses-Sites'!H3668","v":0},{"$f":"'Addresses-Sites'!K3668","v":0},{"$f":"'Addresses-Sites'!H3673","v":0},{"$f":"'Addresses-Sites'!K3673","v":0},{"$f":"'Addresses-Sites'!D3696","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3708:D3712,\"<>\",'Addresses-Sites'!D3708:D3712,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3716:D3726,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D3732","v":0},{"$f":"'Addresses-Sites'!D3743","v":0},null,"DEV Location","Site 30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[31,"Addresses-Sites","Site 31",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F3757","v":0},{"$f":"PIN_31","v":0},{"$f":"'Addresses-Sites'!H3753","v":0},{"$f":"'Addresses-Sites'!G3754","v":0},{"$f":"'Addresses-Sites'!F3759","v":0},{"$f":"'Addresses-Sites'!F3760","v":0},{"$f":"'Addresses-Sites'!F3761","v":0},{"$f":"'Addresses-Sites'!L3753","v":0},{"$f":"'Addresses-Sites'!M3753","v":""},{"$f":"'Addresses-Sites'!L3754","v":0},{"$f":"'Addresses-Sites'!M3754","v":0},{"$f":"'Addresses-Sites'!L3755","v":0},{"$f":"'Addresses-Sites'!M3755","v":0},{"$f":"'Addresses-Sites'!L3756","v":0},{"$f":"'Addresses-Sites'!M3756","v":0},{"$f":"'Addresses-Sites'!L3758","v":0},{"$f":"'Addresses-Sites'!L3759","v":0},{"$f":"'Addresses-Sites'!L3760","v":0},{"$f":"'Addresses-Sites'!L3761","v":0},{"$f":"'Addresses-Sites'!L3762","v":0},{"$f":"'Addresses-Sites'!F3766","v":0},{"$f":"'Addresses-Sites'!F3769","v":0},{"$f":"'Addresses-Sites'!F3770","v":0},{"$f":"'Addresses-Sites'!F3771","v":0},{"$f":"'Addresses-Sites'!J3769","v":0},{"$f":"'Addresses-Sites'!J3770","v":0},{"$f":"'Addresses-Sites'!J3771","v":0},{"$f":"'Addresses-Sites'!G3774","v":0},{"$f":"'Addresses-Sites'!H3777","v":0},{"$f":"'Addresses-Sites'!L3777","v":0},{"$f":"'Addresses-Sites'!H3780","v":0},{"$f":"'Addresses-Sites'!L3780","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3781","v":0},{"$f":"'Addresses-Sites'!L3782","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3783","v":0},{"$f":"'Addresses-Sites'!H3786","v":0},{"$f":"'Addresses-Sites'!H3788","v":0},{"$f":"'Addresses-Sites'!H3790","v":0},{"$f":"'Addresses-Sites'!J3791","v":0},{"$f":"'Addresses-Sites'!H3793","v":0},{"$f":"'Addresses-Sites'!K3793","v":0},{"$f":"'Addresses-Sites'!H3798","v":0},{"$f":"'Addresses-Sites'!K3798","v":0},{"$f":"'Addresses-Sites'!D3821","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3833:D3837,\"<>\",'Addresses-Sites'!D3833:D3837,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3841:D3851,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D3857","v":0},{"$f":"'Addresses-Sites'!D3868","v":0},null,"DEV Location","Site 31","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[32,"Addresses-Sites","Site 32",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F3882","v":0},{"$f":"PIN_32","v":0},{"$f":"'Addresses-Sites'!H3878","v":0},{"$f":"'Addresses-Sites'!G3879","v":0},{"$f":"'Addresses-Sites'!F3884","v":0},{"$f":"'Addresses-Sites'!F3885","v":0},{"$f":"'Addresses-Sites'!F3886","v":0},{"$f":"'Addresses-Sites'!L3878","v":0},{"$f":"'Addresses-Sites'!M3878","v":""},{"$f":"'Addresses-Sites'!L3879","v":0},{"$f":"'Addresses-Sites'!M3879","v":0},{"$f":"'Addresses-Sites'!L3880","v":0},{"$f":"'Addresses-Sites'!M3880","v":0},{"$f":"'Addresses-Sites'!L3881","v":0},{"$f":"'Addresses-Sites'!M3881","v":0},{"$f":"'Addresses-Sites'!L3883","v":0},{"$f":"'Addresses-Sites'!L3884","v":0},{"$f":"'Addresses-Sites'!L3885","v":0},{"$f":"'Addresses-Sites'!L3886","v":0},{"$f":"'Addresses-Sites'!L3887","v":0},{"$f":"'Addresses-Sites'!F3891","v":0},{"$f":"'Addresses-Sites'!F3894","v":0},{"$f":"'Addresses-Sites'!F3895","v":0},{"$f":"'Addresses-Sites'!F3896","v":0},{"$f":"'Addresses-Sites'!J3894","v":0},{"$f":"'Addresses-Sites'!J3895","v":0},{"$f":"'Addresses-Sites'!J3896","v":0},{"$f":"'Addresses-Sites'!G3899","v":0},{"$f":"'Addresses-Sites'!H3902","v":0},{"$f":"'Addresses-Sites'!L3902","v":0},{"$f":"'Addresses-Sites'!H3905","v":0},{"$f":"'Addresses-Sites'!L3905","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3906","v":0},{"$f":"'Addresses-Sites'!L3907","v":"00:00:00"},{"$f":"'Addresses-Sites'!L3908","v":0},{"$f":"'Addresses-Sites'!H3911","v":0},{"$f":"'Addresses-Sites'!H3913","v":0},{"$f":"'Addresses-Sites'!H3915","v":0},{"$f":"'Addresses-Sites'!J3916","v":0},{"$f":"'Addresses-Sites'!H3918","v":0},{"$f":"'Addresses-Sites'!K3918","v":0},{"$f":"'Addresses-Sites'!H3923","v":0},{"$f":"'Addresses-Sites'!K3923","v":0},{"$f":"'Addresses-Sites'!D3946","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3958:D3962,\"<>\",'Addresses-Sites'!D3958:D3962,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D3966:D3976,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D3982","v":0},{"$f":"'Addresses-Sites'!D3993","v":0},null,"DEV Location","Site 32","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,"Addresses-Sites","Site 33",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F4007","v":0},{"$f":"PIN_33","v":0},{"$f":"'Addresses-Sites'!H4003","v":0},{"$f":"'Addresses-Sites'!G4004","v":0},{"$f":"'Addresses-Sites'!F4009","v":0},{"$f":"'Addresses-Sites'!F4010","v":0},{"$f":"'Addresses-Sites'!F4011","v":0},{"$f":"'Addresses-Sites'!L4003","v":0},{"$f":"'Addresses-Sites'!M4003","v":""},{"$f":"'Addresses-Sites'!L4004","v":0},{"$f":"'Addresses-Sites'!M4004","v":0},{"$f":"'Addresses-Sites'!L4005","v":0},{"$f":"'Addresses-Sites'!M4005","v":0},{"$f":"'Addresses-Sites'!L4006","v":0},{"$f":"'Addresses-Sites'!M4006","v":0},{"$f":"'Addresses-Sites'!L4008","v":0},{"$f":"'Addresses-Sites'!L4009","v":0},{"$f":"'Addresses-Sites'!L4010","v":0},{"$f":"'Addresses-Sites'!L4011","v":0},{"$f":"'Addresses-Sites'!L4012","v":0},{"$f":"'Addresses-Sites'!F4016","v":0},{"$f":"'Addresses-Sites'!F4019","v":0},{"$f":"'Addresses-Sites'!F4020","v":0},{"$f":"'Addresses-Sites'!F4021","v":0},{"$f":"'Addresses-Sites'!J4019","v":0},{"$f":"'Addresses-Sites'!J4020","v":0},{"$f":"'Addresses-Sites'!J4021","v":0},{"$f":"'Addresses-Sites'!G4024","v":0},{"$f":"'Addresses-Sites'!H4027","v":0},{"$f":"'Addresses-Sites'!L4027","v":0},{"$f":"'Addresses-Sites'!H4030","v":0},{"$f":"'Addresses-Sites'!L4030","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4031","v":0},{"$f":"'Addresses-Sites'!L4032","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4033","v":0},{"$f":"'Addresses-Sites'!H4036","v":0},{"$f":"'Addresses-Sites'!H4038","v":0},{"$f":"'Addresses-Sites'!H4040","v":0},{"$f":"'Addresses-Sites'!J4041","v":0},{"$f":"'Addresses-Sites'!H4043","v":0},{"$f":"'Addresses-Sites'!K4043","v":0},{"$f":"'Addresses-Sites'!H4048","v":0},{"$f":"'Addresses-Sites'!K4048","v":0},{"$f":"'Addresses-Sites'!D4071","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4083:D4087,\"<>\",'Addresses-Sites'!D4083:D4087,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4091:D4101,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D4107","v":0},{"$f":"'Addresses-Sites'!D4118","v":0},null,"DEV Location","Site 33","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34,"Addresses-Sites","Site 34",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F4132","v":0},{"$f":"PIN_34","v":0},{"$f":"'Addresses-Sites'!H4128","v":0},{"$f":"'Addresses-Sites'!G4129","v":0},{"$f":"'Addresses-Sites'!F4134","v":0},{"$f":"'Addresses-Sites'!F4135","v":0},{"$f":"'Addresses-Sites'!F4136","v":0},{"$f":"'Addresses-Sites'!L4128","v":0},{"$f":"'Addresses-Sites'!M4128","v":""},{"$f":"'Addresses-Sites'!L4129","v":0},{"$f":"'Addresses-Sites'!M4129","v":0},{"$f":"'Addresses-Sites'!L4130","v":0},{"$f":"'Addresses-Sites'!M4130","v":0},{"$f":"'Addresses-Sites'!L4131","v":0},{"$f":"'Addresses-Sites'!M4131","v":0},{"$f":"'Addresses-Sites'!L4133","v":0},{"$f":"'Addresses-Sites'!L4134","v":0},{"$f":"'Addresses-Sites'!L4135","v":0},{"$f":"'Addresses-Sites'!L4136","v":0},{"$f":"'Addresses-Sites'!L4137","v":0},{"$f":"'Addresses-Sites'!F4141","v":0},{"$f":"'Addresses-Sites'!F4144","v":0},{"$f":"'Addresses-Sites'!F4145","v":0},{"$f":"'Addresses-Sites'!F4146","v":0},{"$f":"'Addresses-Sites'!J4144","v":0},{"$f":"'Addresses-Sites'!J4145","v":0},{"$f":"'Addresses-Sites'!J4146","v":0},{"$f":"'Addresses-Sites'!G4149","v":0},{"$f":"'Addresses-Sites'!H4152","v":0},{"$f":"'Addresses-Sites'!L4152","v":0},{"$f":"'Addresses-Sites'!H4155","v":0},{"$f":"'Addresses-Sites'!L4155","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4156","v":0},{"$f":"'Addresses-Sites'!L4157","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4158","v":0},{"$f":"'Addresses-Sites'!H4161","v":0},{"$f":"'Addresses-Sites'!H4163","v":0},{"$f":"'Addresses-Sites'!H4165","v":0},{"$f":"'Addresses-Sites'!J4166","v":0},{"$f":"'Addresses-Sites'!H4168","v":0},{"$f":"'Addresses-Sites'!K4168","v":0},{"$f":"'Addresses-Sites'!H4173","v":0},{"$f":"'Addresses-Sites'!K4173","v":0},{"$f":"'Addresses-Sites'!D4196","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4208:D4212,\"<>\",'Addresses-Sites'!D4208:D4212,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4216:D4226,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D4232","v":0},{"$f":"'Addresses-Sites'!D4243","v":0},null,"DEV Location","Site 34","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[35,"Addresses-Sites","Site 35",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F4257","v":0},{"$f":"PIN_35","v":0},{"$f":"'Addresses-Sites'!H4253","v":0},{"$f":"'Addresses-Sites'!G4254","v":0},{"$f":"'Addresses-Sites'!F4259","v":0},{"$f":"'Addresses-Sites'!F4260","v":0},{"$f":"'Addresses-Sites'!F4261","v":0},{"$f":"'Addresses-Sites'!L4253","v":0},{"$f":"'Addresses-Sites'!M4253","v":""},{"$f":"'Addresses-Sites'!L4254","v":0},{"$f":"'Addresses-Sites'!M4254","v":0},{"$f":"'Addresses-Sites'!L4255","v":0},{"$f":"'Addresses-Sites'!M4255","v":0},{"$f":"'Addresses-Sites'!L4256","v":0},{"$f":"'Addresses-Sites'!M4256","v":0},{"$f":"'Addresses-Sites'!L4258","v":0},{"$f":"'Addresses-Sites'!L4259","v":0},{"$f":"'Addresses-Sites'!L4260","v":0},{"$f":"'Addresses-Sites'!L4261","v":0},{"$f":"'Addresses-Sites'!L4262","v":0},{"$f":"'Addresses-Sites'!F4266","v":0},{"$f":"'Addresses-Sites'!F4269","v":0},{"$f":"'Addresses-Sites'!F4270","v":0},{"$f":"'Addresses-Sites'!F4271","v":0},{"$f":"'Addresses-Sites'!J4269","v":0},{"$f":"'Addresses-Sites'!J4270","v":0},{"$f":"'Addresses-Sites'!J4271","v":0},{"$f":"'Addresses-Sites'!G4274","v":0},{"$f":"'Addresses-Sites'!H4277","v":0},{"$f":"'Addresses-Sites'!L4277","v":0},{"$f":"'Addresses-Sites'!H4280","v":0},{"$f":"'Addresses-Sites'!L4280","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4281","v":0},{"$f":"'Addresses-Sites'!L4282","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4283","v":0},{"$f":"'Addresses-Sites'!H4286","v":0},{"$f":"'Addresses-Sites'!H4288","v":0},{"$f":"'Addresses-Sites'!H4290","v":0},{"$f":"'Addresses-Sites'!J4291","v":0},{"$f":"'Addresses-Sites'!H4293","v":0},{"$f":"'Addresses-Sites'!K4293","v":0},{"$f":"'Addresses-Sites'!H4298","v":0},{"$f":"'Addresses-Sites'!K4298","v":0},{"$f":"'Addresses-Sites'!D4321","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4333:D4337,\"<>\",'Addresses-Sites'!D4333:D4337,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4341:D4351,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D4357","v":0},{"$f":"'Addresses-Sites'!D4368","v":0},null,"DEV Location","Site 35","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,"Addresses-Sites","Site 36",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F4382","v":0},{"$f":"PIN_36","v":0},{"$f":"'Addresses-Sites'!H4378","v":0},{"$f":"'Addresses-Sites'!G4379","v":0},{"$f":"'Addresses-Sites'!F4384","v":0},{"$f":"'Addresses-Sites'!F4385","v":0},{"$f":"'Addresses-Sites'!F4386","v":0},{"$f":"'Addresses-Sites'!L4378","v":0},{"$f":"'Addresses-Sites'!M4378","v":""},{"$f":"'Addresses-Sites'!L4379","v":0},{"$f":"'Addresses-Sites'!M4379","v":0},{"$f":"'Addresses-Sites'!L4380","v":0},{"$f":"'Addresses-Sites'!M4380","v":0},{"$f":"'Addresses-Sites'!L4381","v":0},{"$f":"'Addresses-Sites'!M4381","v":0},{"$f":"'Addresses-Sites'!L4383","v":0},{"$f":"'Addresses-Sites'!L4384","v":0},{"$f":"'Addresses-Sites'!L4385","v":0},{"$f":"'Addresses-Sites'!L4386","v":0},{"$f":"'Addresses-Sites'!L4387","v":0},{"$f":"'Addresses-Sites'!F4391","v":0},{"$f":"'Addresses-Sites'!F4394","v":0},{"$f":"'Addresses-Sites'!F4395","v":0},{"$f":"'Addresses-Sites'!F4396","v":0},{"$f":"'Addresses-Sites'!J4394","v":0},{"$f":"'Addresses-Sites'!J4395","v":0},{"$f":"'Addresses-Sites'!J4396","v":0},{"$f":"'Addresses-Sites'!G4399","v":0},{"$f":"'Addresses-Sites'!H4402","v":0},{"$f":"'Addresses-Sites'!L4402","v":0},{"$f":"'Addresses-Sites'!H4405","v":0},{"$f":"'Addresses-Sites'!L4405","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4406","v":0},{"$f":"'Addresses-Sites'!L4407","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4408","v":0},{"$f":"'Addresses-Sites'!H4411","v":0},{"$f":"'Addresses-Sites'!H4413","v":0},{"$f":"'Addresses-Sites'!H4415","v":0},{"$f":"'Addresses-Sites'!J4416","v":0},{"$f":"'Addresses-Sites'!H4418","v":0},{"$f":"'Addresses-Sites'!K4418","v":0},{"$f":"'Addresses-Sites'!H4423","v":0},{"$f":"'Addresses-Sites'!K4423","v":0},{"$f":"'Addresses-Sites'!D4446","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4458:D4462,\"<>\",'Addresses-Sites'!D4458:D4462,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4466:D4476,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D4482","v":0},{"$f":"'Addresses-Sites'!D4493","v":0},null,"DEV Location","Site 36","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,"Addresses-Sites","Site 37",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F4507","v":0},{"$f":"PIN_37","v":0},{"$f":"'Addresses-Sites'!H4503","v":0},{"$f":"'Addresses-Sites'!G4504","v":0},{"$f":"'Addresses-Sites'!F4509","v":0},{"$f":"'Addresses-Sites'!F4510","v":0},{"$f":"'Addresses-Sites'!F4511","v":0},{"$f":"'Addresses-Sites'!L4503","v":0},{"$f":"'Addresses-Sites'!M4503","v":""},{"$f":"'Addresses-Sites'!L4504","v":0},{"$f":"'Addresses-Sites'!M4504","v":0},{"$f":"'Addresses-Sites'!L4505","v":0},{"$f":"'Addresses-Sites'!M4505","v":0},{"$f":"'Addresses-Sites'!L4506","v":0},{"$f":"'Addresses-Sites'!M4506","v":0},{"$f":"'Addresses-Sites'!L4508","v":0},{"$f":"'Addresses-Sites'!L4509","v":0},{"$f":"'Addresses-Sites'!L4510","v":0},{"$f":"'Addresses-Sites'!L4511","v":0},{"$f":"'Addresses-Sites'!L4512","v":0},{"$f":"'Addresses-Sites'!F4516","v":0},{"$f":"'Addresses-Sites'!F4519","v":0},{"$f":"'Addresses-Sites'!F4520","v":0},{"$f":"'Addresses-Sites'!F4521","v":0},{"$f":"'Addresses-Sites'!J4519","v":0},{"$f":"'Addresses-Sites'!J4520","v":0},{"$f":"'Addresses-Sites'!J4521","v":0},{"$f":"'Addresses-Sites'!G4524","v":0},{"$f":"'Addresses-Sites'!H4527","v":0},{"$f":"'Addresses-Sites'!L4527","v":0},{"$f":"'Addresses-Sites'!H4530","v":0},{"$f":"'Addresses-Sites'!L4530","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4531","v":0},{"$f":"'Addresses-Sites'!L4532","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4533","v":0},{"$f":"'Addresses-Sites'!H4536","v":0},{"$f":"'Addresses-Sites'!H4538","v":0},{"$f":"'Addresses-Sites'!H4540","v":0},{"$f":"'Addresses-Sites'!J4541","v":0},{"$f":"'Addresses-Sites'!H4543","v":0},{"$f":"'Addresses-Sites'!K4543","v":0},{"$f":"'Addresses-Sites'!H4548","v":0},{"$f":"'Addresses-Sites'!K4548","v":0},{"$f":"'Addresses-Sites'!D4571","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4583:D4587,\"<>\",'Addresses-Sites'!D4583:D4587,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4591:D4601,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D4607","v":0},{"$f":"'Addresses-Sites'!D4618","v":0},null,"DEV Location","Site 37","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38,"Addresses-Sites","Site 38",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F4632","v":0},{"$f":"PIN_38","v":0},{"$f":"'Addresses-Sites'!H4628","v":0},{"$f":"'Addresses-Sites'!G4629","v":0},{"$f":"'Addresses-Sites'!F4634","v":0},{"$f":"'Addresses-Sites'!F4635","v":0},{"$f":"'Addresses-Sites'!F4636","v":0},{"$f":"'Addresses-Sites'!L4628","v":0},{"$f":"'Addresses-Sites'!M4628","v":""},{"$f":"'Addresses-Sites'!L4629","v":0},{"$f":"'Addresses-Sites'!M4629","v":0},{"$f":"'Addresses-Sites'!L4630","v":0},{"$f":"'Addresses-Sites'!M4630","v":0},{"$f":"'Addresses-Sites'!L4631","v":0},{"$f":"'Addresses-Sites'!M4631","v":0},{"$f":"'Addresses-Sites'!L4633","v":0},{"$f":"'Addresses-Sites'!L4634","v":0},{"$f":"'Addresses-Sites'!L4635","v":0},{"$f":"'Addresses-Sites'!L4636","v":0},{"$f":"'Addresses-Sites'!L4637","v":0},{"$f":"'Addresses-Sites'!F4641","v":0},{"$f":"'Addresses-Sites'!F4644","v":0},{"$f":"'Addresses-Sites'!F4645","v":0},{"$f":"'Addresses-Sites'!F4646","v":0},{"$f":"'Addresses-Sites'!J4644","v":0},{"$f":"'Addresses-Sites'!J4645","v":0},{"$f":"'Addresses-Sites'!J4646","v":0},{"$f":"'Addresses-Sites'!G4649","v":0},{"$f":"'Addresses-Sites'!H4652","v":0},{"$f":"'Addresses-Sites'!L4652","v":0},{"$f":"'Addresses-Sites'!H4655","v":0},{"$f":"'Addresses-Sites'!L4655","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4656","v":0},{"$f":"'Addresses-Sites'!L4657","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4658","v":0},{"$f":"'Addresses-Sites'!H4661","v":0},{"$f":"'Addresses-Sites'!H4663","v":0},{"$f":"'Addresses-Sites'!H4665","v":0},{"$f":"'Addresses-Sites'!J4666","v":0},{"$f":"'Addresses-Sites'!H4668","v":0},{"$f":"'Addresses-Sites'!K4668","v":0},{"$f":"'Addresses-Sites'!H4673","v":0},{"$f":"'Addresses-Sites'!K4673","v":0},{"$f":"'Addresses-Sites'!D4696","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4708:D4712,\"<>\",'Addresses-Sites'!D4708:D4712,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4716:D4726,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D4732","v":0},{"$f":"'Addresses-Sites'!D4743","v":0},null,"DEV Location","Site 38","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[39,"Addresses-Sites","Site 39",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F4757","v":0},{"$f":"PIN_39","v":0},{"$f":"'Addresses-Sites'!H4753","v":0},{"$f":"'Addresses-Sites'!G4754","v":0},{"$f":"'Addresses-Sites'!F4759","v":0},{"$f":"'Addresses-Sites'!F4760","v":0},{"$f":"'Addresses-Sites'!F4761","v":0},{"$f":"'Addresses-Sites'!L4753","v":0},{"$f":"'Addresses-Sites'!M4753","v":""},{"$f":"'Addresses-Sites'!L4754","v":0},{"$f":"'Addresses-Sites'!M4754","v":0},{"$f":"'Addresses-Sites'!L4755","v":0},{"$f":"'Addresses-Sites'!M4755","v":0},{"$f":"'Addresses-Sites'!L4756","v":0},{"$f":"'Addresses-Sites'!M4756","v":0},{"$f":"'Addresses-Sites'!L4758","v":0},{"$f":"'Addresses-Sites'!L4759","v":0},{"$f":"'Addresses-Sites'!L4760","v":0},{"$f":"'Addresses-Sites'!L4761","v":0},{"$f":"'Addresses-Sites'!L4762","v":0},{"$f":"'Addresses-Sites'!F4766","v":0},{"$f":"'Addresses-Sites'!F4769","v":0},{"$f":"'Addresses-Sites'!F4770","v":0},{"$f":"'Addresses-Sites'!F4771","v":0},{"$f":"'Addresses-Sites'!J4769","v":0},{"$f":"'Addresses-Sites'!J4770","v":0},{"$f":"'Addresses-Sites'!J4771","v":0},{"$f":"'Addresses-Sites'!G4774","v":0},{"$f":"'Addresses-Sites'!H4777","v":0},{"$f":"'Addresses-Sites'!L4777","v":0},{"$f":"'Addresses-Sites'!H4780","v":0},{"$f":"'Addresses-Sites'!L4780","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4781","v":0},{"$f":"'Addresses-Sites'!L4782","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4783","v":0},{"$f":"'Addresses-Sites'!H4786","v":0},{"$f":"'Addresses-Sites'!H4788","v":0},{"$f":"'Addresses-Sites'!H4790","v":0},{"$f":"'Addresses-Sites'!J4791","v":0},{"$f":"'Addresses-Sites'!H4793","v":0},{"$f":"'Addresses-Sites'!K4793","v":0},{"$f":"'Addresses-Sites'!H4798","v":0},{"$f":"'Addresses-Sites'!K4798","v":0},{"$f":"'Addresses-Sites'!D4821","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4833:D4837,\"<>\",'Addresses-Sites'!D4833:D4837,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4841:D4851,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D4857","v":0},{"$f":"'Addresses-Sites'!D4868","v":0},null,"DEV Location","Site 39","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[40,"Addresses-Sites","Site 40",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F4882","v":0},{"$f":"PIN_40","v":0},{"$f":"'Addresses-Sites'!H4878","v":0},{"$f":"'Addresses-Sites'!G4879","v":0},{"$f":"'Addresses-Sites'!F4884","v":0},{"$f":"'Addresses-Sites'!F4885","v":0},{"$f":"'Addresses-Sites'!F4886","v":0},{"$f":"'Addresses-Sites'!L4878","v":0},{"$f":"'Addresses-Sites'!M4878","v":""},{"$f":"'Addresses-Sites'!L4879","v":0},{"$f":"'Addresses-Sites'!M4879","v":0},{"$f":"'Addresses-Sites'!L4880","v":0},{"$f":"'Addresses-Sites'!M4880","v":0},{"$f":"'Addresses-Sites'!L4881","v":0},{"$f":"'Addresses-Sites'!M4881","v":0},{"$f":"'Addresses-Sites'!L4883","v":0},{"$f":"'Addresses-Sites'!L4884","v":0},{"$f":"'Addresses-Sites'!L4885","v":0},{"$f":"'Addresses-Sites'!L4886","v":0},{"$f":"'Addresses-Sites'!L4887","v":0},{"$f":"'Addresses-Sites'!F4891","v":0},{"$f":"'Addresses-Sites'!F4894","v":0},{"$f":"'Addresses-Sites'!F4895","v":0},{"$f":"'Addresses-Sites'!F4896","v":0},{"$f":"'Addresses-Sites'!J4894","v":0},{"$f":"'Addresses-Sites'!J4895","v":0},{"$f":"'Addresses-Sites'!J4896","v":0},{"$f":"'Addresses-Sites'!G4899","v":0},{"$f":"'Addresses-Sites'!H4902","v":0},{"$f":"'Addresses-Sites'!L4902","v":0},{"$f":"'Addresses-Sites'!H4905","v":0},{"$f":"'Addresses-Sites'!L4905","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4906","v":0},{"$f":"'Addresses-Sites'!L4907","v":"00:00:00"},{"$f":"'Addresses-Sites'!L4908","v":0},{"$f":"'Addresses-Sites'!H4911","v":0},{"$f":"'Addresses-Sites'!H4913","v":0},{"$f":"'Addresses-Sites'!H4915","v":0},{"$f":"'Addresses-Sites'!J4916","v":0},{"$f":"'Addresses-Sites'!H4918","v":0},{"$f":"'Addresses-Sites'!K4918","v":0},{"$f":"'Addresses-Sites'!H4923","v":0},{"$f":"'Addresses-Sites'!K4923","v":0},{"$f":"'Addresses-Sites'!D4946","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4958:D4962,\"<>\",'Addresses-Sites'!D4958:D4962,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D4966:D4976,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D4982","v":0},{"$f":"'Addresses-Sites'!D4993","v":0},null,"DEV Location","Site 40","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[41,"Addresses-Sites","Site 41",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F5007","v":0},{"$f":"PIN_41","v":0},{"$f":"'Addresses-Sites'!H5003","v":0},{"$f":"'Addresses-Sites'!G5004","v":0},{"$f":"'Addresses-Sites'!F5009","v":0},{"$f":"'Addresses-Sites'!F5010","v":0},{"$f":"'Addresses-Sites'!F5011","v":0},{"$f":"'Addresses-Sites'!L5003","v":0},{"$f":"'Addresses-Sites'!M5003","v":""},{"$f":"'Addresses-Sites'!L5004","v":0},{"$f":"'Addresses-Sites'!M5004","v":0},{"$f":"'Addresses-Sites'!L5005","v":0},{"$f":"'Addresses-Sites'!M5005","v":0},{"$f":"'Addresses-Sites'!L5006","v":0},{"$f":"'Addresses-Sites'!M5006","v":0},{"$f":"'Addresses-Sites'!L5008","v":0},{"$f":"'Addresses-Sites'!L5009","v":0},{"$f":"'Addresses-Sites'!L5010","v":0},{"$f":"'Addresses-Sites'!L5011","v":0},{"$f":"'Addresses-Sites'!L5012","v":0},{"$f":"'Addresses-Sites'!F5016","v":0},{"$f":"'Addresses-Sites'!F5019","v":0},{"$f":"'Addresses-Sites'!F5020","v":0},{"$f":"'Addresses-Sites'!F5021","v":0},{"$f":"'Addresses-Sites'!J5019","v":0},{"$f":"'Addresses-Sites'!J5020","v":0},{"$f":"'Addresses-Sites'!J5021","v":0},{"$f":"'Addresses-Sites'!G5024","v":0},{"$f":"'Addresses-Sites'!H5027","v":0},{"$f":"'Addresses-Sites'!L5027","v":0},{"$f":"'Addresses-Sites'!H5030","v":0},{"$f":"'Addresses-Sites'!L5030","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5031","v":0},{"$f":"'Addresses-Sites'!L5032","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5033","v":0},{"$f":"'Addresses-Sites'!H5036","v":0},{"$f":"'Addresses-Sites'!H5038","v":0},{"$f":"'Addresses-Sites'!H5040","v":0},{"$f":"'Addresses-Sites'!J5041","v":0},{"$f":"'Addresses-Sites'!H5043","v":0},{"$f":"'Addresses-Sites'!K5043","v":0},{"$f":"'Addresses-Sites'!H5048","v":0},{"$f":"'Addresses-Sites'!K5048","v":0},{"$f":"'Addresses-Sites'!D5071","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5083:D5087,\"<>\",'Addresses-Sites'!D5083:D5087,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5091:D5101,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D5107","v":0},{"$f":"'Addresses-Sites'!D5118","v":0},null,"DEV Location","Site 41","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[42,"Addresses-Sites","Site 42",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F5132","v":0},{"$f":"PIN_42","v":0},{"$f":"'Addresses-Sites'!H5128","v":0},{"$f":"'Addresses-Sites'!G5129","v":0},{"$f":"'Addresses-Sites'!F5134","v":0},{"$f":"'Addresses-Sites'!F5135","v":0},{"$f":"'Addresses-Sites'!F5136","v":0},{"$f":"'Addresses-Sites'!L5128","v":0},{"$f":"'Addresses-Sites'!M5128","v":""},{"$f":"'Addresses-Sites'!L5129","v":0},{"$f":"'Addresses-Sites'!M5129","v":0},{"$f":"'Addresses-Sites'!L5130","v":0},{"$f":"'Addresses-Sites'!M5130","v":0},{"$f":"'Addresses-Sites'!L5131","v":0},{"$f":"'Addresses-Sites'!M5131","v":0},{"$f":"'Addresses-Sites'!L5133","v":0},{"$f":"'Addresses-Sites'!L5134","v":0},{"$f":"'Addresses-Sites'!L5135","v":0},{"$f":"'Addresses-Sites'!L5136","v":0},{"$f":"'Addresses-Sites'!L5137","v":0},{"$f":"'Addresses-Sites'!F5141","v":0},{"$f":"'Addresses-Sites'!F5144","v":0},{"$f":"'Addresses-Sites'!F5145","v":0},{"$f":"'Addresses-Sites'!F5146","v":0},{"$f":"'Addresses-Sites'!J5144","v":0},{"$f":"'Addresses-Sites'!J5145","v":0},{"$f":"'Addresses-Sites'!J5146","v":0},{"$f":"'Addresses-Sites'!G5149","v":0},{"$f":"'Addresses-Sites'!H5152","v":0},{"$f":"'Addresses-Sites'!L5152","v":0},{"$f":"'Addresses-Sites'!H5155","v":0},{"$f":"'Addresses-Sites'!L5155","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5156","v":0},{"$f":"'Addresses-Sites'!L5157","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5158","v":0},{"$f":"'Addresses-Sites'!H5161","v":0},{"$f":"'Addresses-Sites'!H5163","v":0},{"$f":"'Addresses-Sites'!H5165","v":0},{"$f":"'Addresses-Sites'!J5166","v":0},{"$f":"'Addresses-Sites'!H5168","v":0},{"$f":"'Addresses-Sites'!K5168","v":0},{"$f":"'Addresses-Sites'!H5173","v":0},{"$f":"'Addresses-Sites'!K5173","v":0},{"$f":"'Addresses-Sites'!D5196","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5208:D5212,\"<>\",'Addresses-Sites'!D5208:D5212,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5216:D5226,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D5232","v":0},{"$f":"'Addresses-Sites'!D5243","v":0},null,"DEV Location","Site 42","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43,"Addresses-Sites","Site 43",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F5257","v":0},{"$f":"PIN_43","v":0},{"$f":"'Addresses-Sites'!H5253","v":0},{"$f":"'Addresses-Sites'!G5254","v":0},{"$f":"'Addresses-Sites'!F5259","v":0},{"$f":"'Addresses-Sites'!F5260","v":0},{"$f":"'Addresses-Sites'!F5261","v":0},{"$f":"'Addresses-Sites'!L5253","v":0},{"$f":"'Addresses-Sites'!M5253","v":""},{"$f":"'Addresses-Sites'!L5254","v":0},{"$f":"'Addresses-Sites'!M5254","v":0},{"$f":"'Addresses-Sites'!L5255","v":0},{"$f":"'Addresses-Sites'!M5255","v":0},{"$f":"'Addresses-Sites'!L5256","v":0},{"$f":"'Addresses-Sites'!M5256","v":0},{"$f":"'Addresses-Sites'!L5258","v":0},{"$f":"'Addresses-Sites'!L5259","v":0},{"$f":"'Addresses-Sites'!L5260","v":0},{"$f":"'Addresses-Sites'!L5261","v":0},{"$f":"'Addresses-Sites'!L5262","v":0},{"$f":"'Addresses-Sites'!F5266","v":0},{"$f":"'Addresses-Sites'!F5269","v":0},{"$f":"'Addresses-Sites'!F5270","v":0},{"$f":"'Addresses-Sites'!F5271","v":0},{"$f":"'Addresses-Sites'!J5269","v":0},{"$f":"'Addresses-Sites'!J5270","v":0},{"$f":"'Addresses-Sites'!J5271","v":0},{"$f":"'Addresses-Sites'!G5274","v":0},{"$f":"'Addresses-Sites'!H5277","v":0},{"$f":"'Addresses-Sites'!L5277","v":0},{"$f":"'Addresses-Sites'!H5280","v":0},{"$f":"'Addresses-Sites'!L5280","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5281","v":0},{"$f":"'Addresses-Sites'!L5282","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5283","v":0},{"$f":"'Addresses-Sites'!H5286","v":0},{"$f":"'Addresses-Sites'!H5288","v":0},{"$f":"'Addresses-Sites'!H5290","v":0},{"$f":"'Addresses-Sites'!J5291","v":0},{"$f":"'Addresses-Sites'!H5293","v":0},{"$f":"'Addresses-Sites'!K5293","v":0},{"$f":"'Addresses-Sites'!H5298","v":0},{"$f":"'Addresses-Sites'!K5298","v":0},{"$f":"'Addresses-Sites'!D5321","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5333:D5337,\"<>\",'Addresses-Sites'!D5333:D5337,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5341:D5351,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D5357","v":0},{"$f":"'Addresses-Sites'!D5368","v":0},null,"DEV Location","Site 43","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44,"Addresses-Sites","Site 44",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F5382","v":0},{"$f":"PIN_44","v":0},{"$f":"'Addresses-Sites'!H5378","v":0},{"$f":"'Addresses-Sites'!G5379","v":0},{"$f":"'Addresses-Sites'!F5384","v":0},{"$f":"'Addresses-Sites'!F5385","v":0},{"$f":"'Addresses-Sites'!F5386","v":0},{"$f":"'Addresses-Sites'!L5378","v":0},{"$f":"'Addresses-Sites'!M5378","v":""},{"$f":"'Addresses-Sites'!L5379","v":0},{"$f":"'Addresses-Sites'!M5379","v":0},{"$f":"'Addresses-Sites'!L5380","v":0},{"$f":"'Addresses-Sites'!M5380","v":0},{"$f":"'Addresses-Sites'!L5381","v":0},{"$f":"'Addresses-Sites'!M5381","v":0},{"$f":"'Addresses-Sites'!L5383","v":0},{"$f":"'Addresses-Sites'!L5384","v":0},{"$f":"'Addresses-Sites'!L5385","v":0},{"$f":"'Addresses-Sites'!L5386","v":0},{"$f":"'Addresses-Sites'!L5387","v":0},{"$f":"'Addresses-Sites'!F5391","v":0},{"$f":"'Addresses-Sites'!F5394","v":0},{"$f":"'Addresses-Sites'!F5395","v":0},{"$f":"'Addresses-Sites'!F5396","v":0},{"$f":"'Addresses-Sites'!J5394","v":0},{"$f":"'Addresses-Sites'!J5395","v":0},{"$f":"'Addresses-Sites'!J5396","v":0},{"$f":"'Addresses-Sites'!G5399","v":0},{"$f":"'Addresses-Sites'!H5402","v":0},{"$f":"'Addresses-Sites'!L5402","v":0},{"$f":"'Addresses-Sites'!H5405","v":0},{"$f":"'Addresses-Sites'!L5405","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5406","v":0},{"$f":"'Addresses-Sites'!L5407","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5408","v":0},{"$f":"'Addresses-Sites'!H5411","v":0},{"$f":"'Addresses-Sites'!H5413","v":0},{"$f":"'Addresses-Sites'!H5415","v":0},{"$f":"'Addresses-Sites'!J5416","v":0},{"$f":"'Addresses-Sites'!H5418","v":0},{"$f":"'Addresses-Sites'!K5418","v":0},{"$f":"'Addresses-Sites'!H5423","v":0},{"$f":"'Addresses-Sites'!K5423","v":0},{"$f":"'Addresses-Sites'!D5446","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5458:D5462,\"<>\",'Addresses-Sites'!D5458:D5462,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5466:D5476,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D5482","v":0},{"$f":"'Addresses-Sites'!D5493","v":0},null,"DEV Location","Site 44","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45,"Addresses-Sites","Site 45",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F5507","v":0},{"$f":"PIN_45","v":0},{"$f":"'Addresses-Sites'!H5503","v":0},{"$f":"'Addresses-Sites'!G5504","v":0},{"$f":"'Addresses-Sites'!F5509","v":0},{"$f":"'Addresses-Sites'!F5510","v":0},{"$f":"'Addresses-Sites'!F5511","v":0},{"$f":"'Addresses-Sites'!L5503","v":0},{"$f":"'Addresses-Sites'!M5503","v":""},{"$f":"'Addresses-Sites'!L5504","v":0},{"$f":"'Addresses-Sites'!M5504","v":0},{"$f":"'Addresses-Sites'!L5505","v":0},{"$f":"'Addresses-Sites'!M5505","v":0},{"$f":"'Addresses-Sites'!L5506","v":0},{"$f":"'Addresses-Sites'!M5506","v":0},{"$f":"'Addresses-Sites'!L5508","v":0},{"$f":"'Addresses-Sites'!L5509","v":0},{"$f":"'Addresses-Sites'!L5510","v":0},{"$f":"'Addresses-Sites'!L5511","v":0},{"$f":"'Addresses-Sites'!L5512","v":0},{"$f":"'Addresses-Sites'!F5516","v":0},{"$f":"'Addresses-Sites'!F5519","v":0},{"$f":"'Addresses-Sites'!F5520","v":0},{"$f":"'Addresses-Sites'!F5521","v":0},{"$f":"'Addresses-Sites'!J5519","v":0},{"$f":"'Addresses-Sites'!J5520","v":0},{"$f":"'Addresses-Sites'!J5521","v":0},{"$f":"'Addresses-Sites'!G5524","v":0},{"$f":"'Addresses-Sites'!H5527","v":0},{"$f":"'Addresses-Sites'!L5527","v":0},{"$f":"'Addresses-Sites'!H5530","v":0},{"$f":"'Addresses-Sites'!L5530","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5531","v":0},{"$f":"'Addresses-Sites'!L5532","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5533","v":0},{"$f":"'Addresses-Sites'!H5536","v":0},{"$f":"'Addresses-Sites'!H5538","v":0},{"$f":"'Addresses-Sites'!H5540","v":0},{"$f":"'Addresses-Sites'!J5541","v":0},{"$f":"'Addresses-Sites'!H5543","v":0},{"$f":"'Addresses-Sites'!K5543","v":0},{"$f":"'Addresses-Sites'!H5548","v":0},{"$f":"'Addresses-Sites'!K5548","v":0},{"$f":"'Addresses-Sites'!D5571","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5583:D5587,\"<>\",'Addresses-Sites'!D5583:D5587,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5591:D5601,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D5607","v":0},{"$f":"'Addresses-Sites'!D5618","v":0},null,"DEV Location","Site 45","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[46,"Addresses-Sites","Site 46",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F5632","v":0},{"$f":"PIN_46","v":0},{"$f":"'Addresses-Sites'!H5628","v":0},{"$f":"'Addresses-Sites'!G5629","v":0},{"$f":"'Addresses-Sites'!F5634","v":0},{"$f":"'Addresses-Sites'!F5635","v":0},{"$f":"'Addresses-Sites'!F5636","v":0},{"$f":"'Addresses-Sites'!L5628","v":0},{"$f":"'Addresses-Sites'!M5628","v":""},{"$f":"'Addresses-Sites'!L5629","v":0},{"$f":"'Addresses-Sites'!M5629","v":0},{"$f":"'Addresses-Sites'!L5630","v":0},{"$f":"'Addresses-Sites'!M5630","v":0},{"$f":"'Addresses-Sites'!L5631","v":0},{"$f":"'Addresses-Sites'!M5631","v":0},{"$f":"'Addresses-Sites'!L5633","v":0},{"$f":"'Addresses-Sites'!L5634","v":0},{"$f":"'Addresses-Sites'!L5635","v":0},{"$f":"'Addresses-Sites'!L5636","v":0},{"$f":"'Addresses-Sites'!L5637","v":0},{"$f":"'Addresses-Sites'!F5641","v":0},{"$f":"'Addresses-Sites'!F5644","v":0},{"$f":"'Addresses-Sites'!F5645","v":0},{"$f":"'Addresses-Sites'!F5646","v":0},{"$f":"'Addresses-Sites'!J5644","v":0},{"$f":"'Addresses-Sites'!J5645","v":0},{"$f":"'Addresses-Sites'!J5646","v":0},{"$f":"'Addresses-Sites'!G5649","v":0},{"$f":"'Addresses-Sites'!H5652","v":0},{"$f":"'Addresses-Sites'!L5652","v":0},{"$f":"'Addresses-Sites'!H5655","v":0},{"$f":"'Addresses-Sites'!L5655","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5656","v":0},{"$f":"'Addresses-Sites'!L5657","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5658","v":0},{"$f":"'Addresses-Sites'!H5661","v":0},{"$f":"'Addresses-Sites'!H5663","v":0},{"$f":"'Addresses-Sites'!H5665","v":0},{"$f":"'Addresses-Sites'!J5666","v":0},{"$f":"'Addresses-Sites'!H5668","v":0},{"$f":"'Addresses-Sites'!K5668","v":0},{"$f":"'Addresses-Sites'!H5673","v":0},{"$f":"'Addresses-Sites'!K5673","v":0},{"$f":"'Addresses-Sites'!D5696","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5708:D5712,\"<>\",'Addresses-Sites'!D5708:D5712,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5716:D5726,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D5732","v":0},{"$f":"'Addresses-Sites'!D5743","v":0},null,"DEV Location","Site 46","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[47,"Addresses-Sites","Site 47",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F5757","v":0},{"$f":"PIN_47","v":0},{"$f":"'Addresses-Sites'!H5753","v":0},{"$f":"'Addresses-Sites'!G5754","v":0},{"$f":"'Addresses-Sites'!F5759","v":0},{"$f":"'Addresses-Sites'!F5760","v":0},{"$f":"'Addresses-Sites'!F5761","v":0},{"$f":"'Addresses-Sites'!L5753","v":0},{"$f":"'Addresses-Sites'!M5753","v":""},{"$f":"'Addresses-Sites'!L5754","v":0},{"$f":"'Addresses-Sites'!M5754","v":0},{"$f":"'Addresses-Sites'!L5755","v":0},{"$f":"'Addresses-Sites'!M5755","v":0},{"$f":"'Addresses-Sites'!L5756","v":0},{"$f":"'Addresses-Sites'!M5756","v":0},{"$f":"'Addresses-Sites'!L5758","v":0},{"$f":"'Addresses-Sites'!L5759","v":0},{"$f":"'Addresses-Sites'!L5760","v":0},{"$f":"'Addresses-Sites'!L5761","v":0},{"$f":"'Addresses-Sites'!L5762","v":0},{"$f":"'Addresses-Sites'!F5766","v":0},{"$f":"'Addresses-Sites'!F5769","v":0},{"$f":"'Addresses-Sites'!F5770","v":0},{"$f":"'Addresses-Sites'!F5771","v":0},{"$f":"'Addresses-Sites'!J5769","v":0},{"$f":"'Addresses-Sites'!J5770","v":0},{"$f":"'Addresses-Sites'!J5771","v":0},{"$f":"'Addresses-Sites'!G5774","v":0},{"$f":"'Addresses-Sites'!H5777","v":0},{"$f":"'Addresses-Sites'!L5777","v":0},{"$f":"'Addresses-Sites'!H5780","v":0},{"$f":"'Addresses-Sites'!L5780","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5781","v":0},{"$f":"'Addresses-Sites'!L5782","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5783","v":0},{"$f":"'Addresses-Sites'!H5786","v":0},{"$f":"'Addresses-Sites'!H5788","v":0},{"$f":"'Addresses-Sites'!H5790","v":0},{"$f":"'Addresses-Sites'!J5791","v":0},{"$f":"'Addresses-Sites'!H5793","v":0},{"$f":"'Addresses-Sites'!K5793","v":0},{"$f":"'Addresses-Sites'!H5798","v":0},{"$f":"'Addresses-Sites'!K5798","v":0},{"$f":"'Addresses-Sites'!D5821","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5833:D5837,\"<>\",'Addresses-Sites'!D5833:D5837,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5841:D5851,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D5857","v":0},{"$f":"'Addresses-Sites'!D5868","v":0},null,"DEV Location","Site 47","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[48,"Addresses-Sites","Site 48",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F5882","v":0},{"$f":"PIN_48","v":0},{"$f":"'Addresses-Sites'!H5878","v":0},{"$f":"'Addresses-Sites'!G5879","v":0},{"$f":"'Addresses-Sites'!F5884","v":0},{"$f":"'Addresses-Sites'!F5885","v":0},{"$f":"'Addresses-Sites'!F5886","v":0},{"$f":"'Addresses-Sites'!L5878","v":0},{"$f":"'Addresses-Sites'!M5878","v":""},{"$f":"'Addresses-Sites'!L5879","v":0},{"$f":"'Addresses-Sites'!M5879","v":0},{"$f":"'Addresses-Sites'!L5880","v":0},{"$f":"'Addresses-Sites'!M5880","v":0},{"$f":"'Addresses-Sites'!L5881","v":0},{"$f":"'Addresses-Sites'!M5881","v":0},{"$f":"'Addresses-Sites'!L5883","v":0},{"$f":"'Addresses-Sites'!L5884","v":0},{"$f":"'Addresses-Sites'!L5885","v":0},{"$f":"'Addresses-Sites'!L5886","v":0},{"$f":"'Addresses-Sites'!L5887","v":0},{"$f":"'Addresses-Sites'!F5891","v":0},{"$f":"'Addresses-Sites'!F5894","v":0},{"$f":"'Addresses-Sites'!F5895","v":0},{"$f":"'Addresses-Sites'!F5896","v":0},{"$f":"'Addresses-Sites'!J5894","v":0},{"$f":"'Addresses-Sites'!J5895","v":0},{"$f":"'Addresses-Sites'!J5896","v":0},{"$f":"'Addresses-Sites'!G5899","v":0},{"$f":"'Addresses-Sites'!H5902","v":0},{"$f":"'Addresses-Sites'!L5902","v":0},{"$f":"'Addresses-Sites'!H5905","v":0},{"$f":"'Addresses-Sites'!L5905","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5906","v":0},{"$f":"'Addresses-Sites'!L5907","v":"00:00:00"},{"$f":"'Addresses-Sites'!L5908","v":0},{"$f":"'Addresses-Sites'!H5911","v":0},{"$f":"'Addresses-Sites'!H5913","v":0},{"$f":"'Addresses-Sites'!H5915","v":0},{"$f":"'Addresses-Sites'!J5916","v":0},{"$f":"'Addresses-Sites'!H5918","v":0},{"$f":"'Addresses-Sites'!K5918","v":0},{"$f":"'Addresses-Sites'!H5923","v":0},{"$f":"'Addresses-Sites'!K5923","v":0},{"$f":"'Addresses-Sites'!D5946","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5958:D5962,\"<>\",'Addresses-Sites'!D5958:D5962,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D5966:D5976,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D5982","v":0},{"$f":"'Addresses-Sites'!D5993","v":0},null,"DEV Location","Site 48","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[49,"Addresses-Sites","Site 49",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F6007","v":0},{"$f":"PIN_49","v":0},{"$f":"'Addresses-Sites'!H6003","v":0},{"$f":"'Addresses-Sites'!G6004","v":0},{"$f":"'Addresses-Sites'!F6009","v":0},{"$f":"'Addresses-Sites'!F6010","v":0},{"$f":"'Addresses-Sites'!F6011","v":0},{"$f":"'Addresses-Sites'!L6003","v":0},{"$f":"'Addresses-Sites'!M6003","v":""},{"$f":"'Addresses-Sites'!L6004","v":0},{"$f":"'Addresses-Sites'!M6004","v":0},{"$f":"'Addresses-Sites'!L6005","v":0},{"$f":"'Addresses-Sites'!M6005","v":0},{"$f":"'Addresses-Sites'!L6006","v":0},{"$f":"'Addresses-Sites'!M6006","v":0},{"$f":"'Addresses-Sites'!L6008","v":0},{"$f":"'Addresses-Sites'!L6009","v":0},{"$f":"'Addresses-Sites'!L6010","v":0},{"$f":"'Addresses-Sites'!L6011","v":0},{"$f":"'Addresses-Sites'!L6012","v":0},{"$f":"'Addresses-Sites'!F6016","v":0},{"$f":"'Addresses-Sites'!F6019","v":0},{"$f":"'Addresses-Sites'!F6020","v":0},{"$f":"'Addresses-Sites'!F6021","v":0},{"$f":"'Addresses-Sites'!J6019","v":0},{"$f":"'Addresses-Sites'!J6020","v":0},{"$f":"'Addresses-Sites'!J6021","v":0},{"$f":"'Addresses-Sites'!G6024","v":0},{"$f":"'Addresses-Sites'!H6027","v":0},{"$f":"'Addresses-Sites'!L6027","v":0},{"$f":"'Addresses-Sites'!H6030","v":0},{"$f":"'Addresses-Sites'!L6030","v":"00:00:00"},{"$f":"'Addresses-Sites'!L6031","v":0},{"$f":"'Addresses-Sites'!L6032","v":"00:00:00"},{"$f":"'Addresses-Sites'!L6033","v":0},{"$f":"'Addresses-Sites'!H6036","v":0},{"$f":"'Addresses-Sites'!H6038","v":0},{"$f":"'Addresses-Sites'!H6040","v":0},{"$f":"'Addresses-Sites'!J6041","v":0},{"$f":"'Addresses-Sites'!H6043","v":0},{"$f":"'Addresses-Sites'!K6043","v":0},{"$f":"'Addresses-Sites'!H6048","v":0},{"$f":"'Addresses-Sites'!K6048","v":0},{"$f":"'Addresses-Sites'!D6071","v":0},{"$f":"IF(COUNTIFS('Addresses-Sites'!D6083:D6087,\"<>\",'Addresses-Sites'!D6083:D6087,\"<>No\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"IF(COUNTIFS('Addresses-Sites'!D6091:D6101,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D6107","v":0},{"$f":"'Addresses-Sites'!D6118","v":0},null,"DEV Location","Site 49","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[50,"Addresses-Sites","Site 50",null,"Chicago","IL",{"$f":"'Addresses-Sites'!F6132","v":0},{"$f":"PIN_50","v":0},{"$f":"'Addresses-Sites'!H6128","v":0},{"$f":"'Addresses-Sites'!G6129","v":0},{"$f":"'Addresses-Sites'!F6134","v":0},{"$f":"'Addresses-Sites'!F6135","v":0},{"$f":"'Addresses-Sites'!F6136","v":0},{"$f":"'Addresses-Sites'!L6128","v":0},{"$f":"'Addresses-Sites'!M6128","v":""},{"$f":"'Addresses-Sites'!L6129","v":0},{"$f":"'Addresses-Sites'!M6129","v":0},{"$f":"'Addresses-Sites'!L6130","v":0},{"$f":"'Addresses-Sites'!M6130","v":0},{"$f":"'Addresses-Sites'!L6131","v":0},{"$f":"'Addresses-Sites'!M6131","v":0},{"$f":"'Addresses-Sites'!L6133","v":0},{"$f":"'Addresses-Sites'!L6134","v":0},{"$f":"'Addresses-Sites'!L6135","v":0},{"$f":"'Addresses-Sites'!L6136","v":0},{"$f":"'Addresses-Sites'!L6137","v":0},{"$f":"'Addresses-Sites'!F6141","v":0},{"$f":"'Addresses-Sites'!F6144","v":0},{"$f":"'Addresses-Sites'!F6145","v":0},{"$f":"'Addresses-Sites'!F6146","v":0},{"$f":"'Addresses-Sites'!J6144","v":0},{"$f":"'Addresses-Sites'!J6145","v":0},{"$f":"'Addresses-Sites'!J6146","v":0},{"$f":"'Addresses-Sites'!G6149","v":0},{"$f":"'Addresses-Sites'!H6152","v":0},{"$f":"'Addresses-Sites'!L6152","v":0},{"$f":"'Addresses-Sites'!H6155","v":0},{"$f":"'Addresses-Sites'!L6155","v":"00:00:00"},{"$f":"'Addresses-Sites'!L6156","v":0},{"$f":"'Addresses-Sites'!L6157","v":"00:00:00"},{"$f":"'Addresses-Sites'!L6158","v":0},{"$f":"'Addresses-Sites'!H6161","v":0},{"$f":"'Addresses-Sites'!H6163","v":0},{"$f":"'Addresses-Sites'!H6165","v":0},{"$f":"'Addresses-Sites'!J6166","v":0},{"$f":"'Addresses-Sites'!H6168","v":0},{"$f":"'Addresses-Sites'!K6168","v":0},{"$f":"'Addresses-Sites'!H6173","v":0},{"$f":"'Addresses-Sites'!K6173","v":0},{"$f":"'Addresses-Sites'!D6196","v":0},"No",{"$f":"IF(COUNTIFS('Addresses-Sites'!D6216:D6226,\"Yes\")>0,\"Yes\",\"No\")","v":"No"},{"$f":"'Addresses-Sites'!D6232","v":0},{"$f":"'Addresses-Sites'!D6243","v":0},null,"DEV Location","Site 50","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Section 6","Project Team",null,null,null,null,null,null,null,null,null,null,null,null,"ProLink Mapping - DEV Modules"]
[null,"Sheet","Section","Proxy Entity","Deal Entity Role","Name","Contact","Street Address","City","State","Zip","Direct Phone","Email Address","Company/Individual",null,"Mapped to Object","Proxy Entity","Deal Entity Role","Name","Contact","Street Address","City","State","Zip","Direct Phone","Email Address","Company/Individual"]
[null,"Project Team","Development Team","Proxy Entity 1","General Contractor",{"$f":"IF(DEV_GCName=\"\",\"\",DEV_GCName)","v":""},null,{"$f":"IF(DEV_GCAddress=\"\",\"\",DEV_GCAddress)","v":""},{"$f":"IF(DEV_GCCity=\"\",\"\",DEV_GCCity)","v":""},{"$f":"IF(DEV_GCState=\"\",\"\",DEV_GCState)","v":""},{"$f":"IF(DEV_GCZip=\"\",\"\",DEV_GCZip)","v":""},{"$f":"IF(DEV_GCPhone=\"\",\"\",DEV_GCPhone)","v":""},{"$f":"IF(DEV_GCEmail=\"\",\"\",DEV_GCEmail)","v":""},{"$f":"IF(S258=\"\",\"\",\"Company\")","v":""},null,"DEV Proxy Entity","Proxy Entity 1",{"$f":"IF(F258=\"\",\"\",E258)","v":""},{"$f":"IF(F258=\"\",\"\",F258)","v":""},null,{"$f":"IF(H258=\"\",\"\",H258)","v":""},"","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 2","Property Manager",{"$f":"IF(DEV_PMName=\"\",\"\",DEV_PMName)","v":""},null,{"$f":"IF(DEV_PMAddress=\"\",\"\",DEV_PMAddress)","v":""},{"$f":"IF(DEV_PMCity=\"\",\"\",DEV_PMCity)","v":""},{"$f":"IF(DEV_PMState=\"\",\"\",DEV_PMState)","v":""},{"$f":"IF(DEV_PMZip=\"\",\"\",DEV_PMZip)","v":""},{"$f":"IF(DEV_PMPhone=\"\",\"\",DEV_PMPhone)","v":""},{"$f":"IF(DEV_PMEmail=\"\",\"\",DEV_PMEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 2",{"$f":"IF(F259=\"\",\"\",E259)","v":""},{"$f":"IF(F259=\"\",\"\",F259)","v":""},null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 3","Architect",{"$f":"IF(DEV_ArchitectName=\"\",\"\",DEV_ArchitectName)","v":""},null,{"$f":"IF(DEV_ArchitectAddress=\"\",\"\",DEV_ArchitectAddress)","v":""},{"$f":"IF(DEV_ArchitectCity=\"\",\"\",DEV_ArchitectCity)","v":""},{"$f":"IF(DEV_ArchitectState=\"\",\"\",DEV_ArchitectState)","v":""},{"$f":"IF(DEV_ArchitectZip=\"\",\"\",DEV_ArchitectZip)","v":""},{"$f":"IF(DEV_ArchitectPhone=\"\",\"\",DEV_ArchitectPhone)","v":""},{"$f":"IF(DEV_ArchitectEmail=\"\",\"\",DEV_ArchitectEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 3","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 4","Development Consultant",{"$f":"IF(DEV_DevConsultantName=\"\",\"\",DEV_DevConsultantName)","v":""},null,{"$f":"IF(DEV_DevConsultantAddress=\"\",\"\",DEV_DevConsultantAddress)","v":""},{"$f":"IF(DEV_DevConsultantCity=\"\",\"\",DEV_DevConsultantCity)","v":""},{"$f":"IF(DEV_DevConsultantState=\"\",\"\",DEV_DevConsultantState)","v":""},{"$f":"IF(DEV_DevConsultantZip=\"\",\"\",DEV_DevConsultantZip)","v":""},{"$f":"IF(DEV_DevConsultantPhone=\"\",\"\",DEV_DevConsultantPhone)","v":""},{"$f":"IF(DEV_DevConsultantEmail=\"\",\"\",DEV_DevConsultantEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 4","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 5","LIHTC Syndicator",{"$f":"IF(DEV_LIHTCSyndicatorName=\"\",\"\",DEV_LIHTCSyndicatorName)","v":""},null,{"$f":"IF(DEV_LIHTCSyndicatorAddress=\"\",\"\",DEV_LIHTCSyndicatorAddress)","v":""},{"$f":"IF(DEV_LIHTCSyndicatorCity=\"\",\"\",DEV_LIHTCSyndicatorCity)","v":""},{"$f":"IF(DEV_LIHTCSyndicatorState=\"\",\"\",DEV_LIHTCSyndicatorState)","v":""},{"$f":"IF(DEV_LIHTCSyndicatorZip=\"\",\"\",DEV_LIHTCSyndicatorZip)","v":""},{"$f":"IF(DEV_LIHTCSyndicatorPhone=\"\",\"\",DEV_LIHTCSyndicatorPhone)","v":""},{"$f":"IF(DEV_LIHTCSyndicatorEmail=\"\",\"\",DEV_LIHTCSyndicatorEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 5","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 6","IAHTC Syndicator",{"$f":"IF(DEV_IAHTCSyndicatorName=\"\",\"\",DEV_IAHTCSyndicatorName)","v":""},null,{"$f":"IF(DEV_IAHTCSyndicatorAddress=\"\",\"\",DEV_IAHTCSyndicatorAddress)","v":""},{"$f":"IF(DEV_IAHTCSyndicatorCity=\"\",\"\",DEV_IAHTCSyndicatorCity)","v":""},{"$f":"IF(DEV_IAHTCSyndicatorState=\"\",\"\",DEV_IAHTCSyndicatorState)","v":""},{"$f":"IF(DEV_IAHTCSyndicatorZip=\"\",\"\",DEV_IAHTCSyndicatorZip)","v":""},{"$f":"IF(DEV_IAHTCSyndicatorPhone=\"\",\"\",DEV_IAHTCSyndicatorPhone)","v":""},{"$f":"IF(DEV_IAHTCSyndicatorEmail=\"\",\"\",DEV_IAHTCSyndicatorEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 6","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 7","Real Estate Attorney",{"$f":"IF(DEV_REAttorneyName=\"\",\"\",DEV_REAttorneyName)","v":""},null,{"$f":"IF(DEV_REAttorneyAddress=\"\",\"\",DEV_REAttorneyAddress)","v":""},{"$f":"IF(DEV_REAttorneyCity=\"\",\"\",DEV_REAttorneyCity)","v":""},{"$f":"IF(DEV_REAttorneyState=\"\",\"\",DEV_REAttorneyState)","v":""},{"$f":"IF(DEV_REAttorneyZip=\"\",\"\",DEV_REAttorneyZip)","v":""},{"$f":"IF(DEV_REAttorneyPhone=\"\",\"\",DEV_REAttorneyPhone)","v":""},{"$f":"IF(DEV_REAttorneyEmail=\"\",\"\",DEV_REAttorneyEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 7","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 8","Construction Guarantor",{"$f":"IF(DEV_CnstrcGuarantorName=\"\",\"\",DEV_CnstrcGuarantorName)","v":""},null,{"$f":"IF(DEV_CnstrcGuarantorAddress=\"\",\"\",DEV_CnstrcGuarantorAddress)","v":""},{"$f":"IF(DEV_CnstrcGuarantorCity=\"\",\"\",DEV_CnstrcGuarantorCity)","v":""},{"$f":"IF(DEV_CnstrcGuarantorState=\"\",\"\",DEV_CnstrcGuarantorSt)","v":""},{"$f":"IF(DEV_CnstrcGuarantorZip=\"\",\"\",DEV_CnstrcGuarantorZip)","v":""},{"$f":"IF(DEV_CnstrcGuarantorPhone=\"\",\"\",DEV_CnstrcGuarantorPhone)","v":""},{"$f":"IF(DEV_CnstrcGuarantorEmail=\"\",\"\",DEV_CnstrcGuarantorEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 8","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 9","Tax Attorney",{"$f":"IF(DEV_TaxAttorneyName=\"\",\"\",DEV_TaxAttorneyName)","v":""},null,{"$f":"IF(DEV_TaxAttorneyAddress=\"\",\"\",DEV_TaxAttorneyAddress)","v":""},{"$f":"IF(DEV_TaxAttorneyCity=\"\",\"\",DEV_TaxAttorneyCity)","v":""},{"$f":"IF(DEV_TaxAttorneyState=\"\",\"\",DEV_TaxAttorneyState)","v":""},{"$f":"IF(DEV_TaxAttorneyZip=\"\",\"\",DEV_TaxAttorneyZip)","v":""},{"$f":"IF(DEV_TaxAttorneyPhone=\"\",\"\",DEV_TaxAttorneyPhone)","v":""},{"$f":"IF(DEV_TaxAttorneyEmail=\"\",\"\",DEV_TaxAttorneyEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 9","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 10","Owner",{"$f":"IF(DEV_OwnerName=\"\",\"\",DEV_OwnerName)","v":""},null,{"$f":"IF(DEV_OwnerAddress=\"\",\"\",DEV_OwnerAddress)","v":""},{"$f":"IF(DEV_OwnerCity=\"\",\"\",DEV_OwnerCity)","v":""},{"$f":"IF(DEV_OwnerState=\"\",\"\",DEV_OwnerState)","v":""},{"$f":"IF(DEV_OwnerZip=\"\",\"\",DEV_OwnerZip)","v":""},{"$f":"IF(DEV_OwnerPhone=\"\",\"\",DEV_OwnerPhone)","v":""},{"$f":"IF(DEV_OwnerEmail=\"\",\"\",DEV_OwnerEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 10","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 11","Primary Sponsor",{"$f":"IF(DEV_PrimarySponsorName=\"\",\"\",DEV_PrimarySponsorName)","v":""},null,{"$f":"IF(DEV_PrimarySponsorAddress=\"\",\"\",DEV_PrimarySponsorAddress)","v":""},{"$f":"IF(DEV_PrimarySponsorCity=\"\",\"\",DEV_PrimarySponsorCity)","v":""},{"$f":"IF(DEV_PrimarySponsorState=\"\",\"\",DEV_PrimarySponsorState)","v":""},{"$f":"IF(DEV_PrimarySponsorZip=\"\",\"\",DEV_PrimarySponsorZip)","v":""},{"$f":"IF(DEV_PrimarySponsorPhone=\"\",\"\",DEV_PrimarySponsorPhone)","v":""},{"$f":"IF(DEV_PrimarySponsorEmail=\"\",\"\",DEV_PrimarySponsorEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 11","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 12","Sponsor",{"$f":"IF(DEV_Sponsor2Name=\"\",\"\",DEV_Sponsor2Name)","v":""},null,{"$f":"IF(DEV_Sponsor2Address=\"\",\"\",DEV_Sponsor2Address)","v":""},{"$f":"IF(DEV_Sponsor2City=\"\",\"\",DEV_Sponsor2City)","v":""},{"$f":"IF(DEV_Sponsor2State=\"\",\"\",DEV_Sponsor2State)","v":""},{"$f":"IF(DEV_Sponsor2Zip=\"\",\"\",DEV_Sponsor2Zip)","v":""},{"$f":"IF(DEV_Sponsor2Phone=\"\",\"\",DEV_Sponsor2Phone)","v":""},{"$f":"IF(DEV_Sponsor2Email=\"\",\"\",DEV_Sponsor2Email)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 12","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 13","Sponsor",{"$f":"IF(DEV_Sponsor3Name=\"\",\"\",DEV_Sponsor3Name)","v":""},null,{"$f":"IF(DEV_Sponsor3Address=\"\",\"\",DEV_Sponsor3Address)","v":""},{"$f":"IF(DEV_Sponsor3City=\"\",\"\",DEV_Sponsor3City)","v":""},{"$f":"IF(DEV_Sponsor3State=\"\",\"\",DEV_Sponsor3State)","v":""},{"$f":"IF(DEV_Sponsor3Zip=\"\",\"\",DEV_Sponsor3Zip)","v":""},{"$f":"IF(DEV_Sponsor3Phone=\"\",\"\",DEV_Sponsor3Phone)","v":""},{"$f":"IF(DEV_Sponsor3Email=\"\",\"\",DEV_Sponsor3Email)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 13","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 14","Sponsor",{"$f":"IF(DEV_Sponsor4Name=\"\",\"\",DEV_Sponsor4Name)","v":""},null,{"$f":"IF(DEV_Sponsor4Address=\"\",\"\",DEV_Sponsor4Address)","v":""},{"$f":"IF(DEV_Sponsor4City=\"\",\"\",DEV_Sponsor4City)","v":""},{"$f":"IF(DEV_Sponsor4State=\"\",\"\",DEV_Sponsor4State)","v":""},{"$f":"IF(DEV_Sponsor4Zip=\"\",\"\",DEV_Sponsor4Zip)","v":""},{"$f":"IF(DEV_Sponsor4Phone=\"\",\"\",DEV_Sponsor4Phone)","v":""},{"$f":"IF(DEV_Sponsor4Email=\"\",\"\",DEV_Sponsor4Email)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 14","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 15","Sponsor",{"$f":"IF(DEV_Sponsor5Name=\"\",\"\",DEV_Sponsor5Name)","v":""},null,{"$f":"IF(DEV_Sponsor5Address=\"\",\"\",DEV_Sponsor5Address)","v":""},{"$f":"IF(DEV_Sponsor5City=\"\",\"\",DEV_Sponsor5City)","v":""},{"$f":"IF(DEV_Sponsor5State=\"\",\"\",DEV_Sponsor5State)","v":""},{"$f":"IF(DEV_Sponsor5Zip=\"\",\"\",DEV_Sponsor5Zip)","v":""},{"$f":"IF(DEV_Sponsor5Phone=\"\",\"\",DEV_Sponsor5Phone)","v":""},{"$f":"IF(DEV_Sponsor5Email=\"\",\"\",DEV_Sponsor5Email)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 15","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 16","Not-for-Profit Sponsor",{"$f":"IF(DEV_NotforProfitName=\"\",\"\",DEV_NotforProfitName)","v":""},null,{"$f":"IF(DEV_NotforProfitAddress=\"\",\"\",DEV_NotforProfitAddress)","v":""},{"$f":"IF(DEV_NotforProfitCity=\"\",\"\",DEV_NotforProfitCity)","v":""},{"$f":"IF(DEV_NotforProfitState=\"\",\"\",DEV_NotforProfitState)","v":""},{"$f":"IF(DEV_NotforProfitZip=\"\",\"\",DEV_NotforProfitZip)","v":""},{"$f":"IF(DEV_NotforProfitPhone=\"\",\"\",DEV_NotforProfitPhone)","v":""},{"$f":"IF(DEV_NotforProfitEmail=\"\",\"\",DEV_NotforProfitEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 16","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 17","Tax Accountant",{"$f":"IF(DEV_TaxAccountantName=\"\",\"\",DEV_TaxAccountantName)","v":""},null,{"$f":"IF(DEV_TaxAccountantAddress=\"\",\"\",DEV_TaxAccountantAddress)","v":""},{"$f":"IF(DEV_TaxAccountantCity=\"\",\"\",DEV_TaxAccountantCity)","v":""},{"$f":"IF(DEV_TaxAccountantState=\"\",\"\",DEV_TaxAccountantState)","v":""},{"$f":"IF(DEV_TaxAccountantZip=\"\",\"\",DEV_TaxAccountantZip)","v":""},{"$f":"IF(DEV_TaxAccountantPhone=\"\",\"\",DEV_TaxAccountantPhone)","v":""},{"$f":"IF(DEV_TaxAccountantEmail=\"\",\"\",DEV_TaxAccountantEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 17","","",null,{"$f":"IF(H274=\"\",\"\",H274)","v":""},{"$f":"IF(I274=\"\",\"\",I274)","v":""},{"$f":"IF(J274=\"\",\"\",J274)","v":""},{"$f":"IF(K274=\"\",\"\",K274)","v":""},{"$f":"IF(L274=\"\",\"\",L274)","v":""},{"$f":"IF(M274=\"\",\"\",M274)","v":""},{"$f":"IF(N274=\"\",\"\",N274)","v":""}]
[null,"Project Team","Development Team","Proxy Entity 18","Other (Specify)",{"$f":"IF(DEV_OtherName=\"\",\"\",DEV_OtherName)","v":""},null,{"$f":"IF(DEV_OtherAddress=\"\",\"\",DEV_OtherAddress)","v":""},{"$f":"IF(DEV_OtherCity=\"\",\"\",DEV_OtherCity)","v":""},{"$f":"IF(DEV_OtherState=\"\",\"\",DEV_OtherState)","v":""},{"$f":"IF(DEV_OtherZip=\"\",\"\",DEV_OtherZip)","v":""},{"$f":"IF(DEV_OtherPhone=\"\",\"\",DEV_OtherPhone)","v":""},{"$f":"IF(DEV_OtherEmail=\"\",\"\",DEV_OtherEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 18","","",null,"","","","","","",""]
[null,"Project Team","Tax Exempt Bond Issuance","Proxy Entity 19","Proposed Issuer",{"$f":"IF(DEV_IssuerName=\"\",\"\",DEV_IssuerName)","v":""},null,{"$f":"IF(DEV_IssuerAddress=\"\",\"\",DEV_IssuerAddress)","v":""},{"$f":"IF(DEV_IssuerCity=\"\",\"\",DEV_IssuerCity)","v":""},{"$f":"IF(DEV_IssuerState=\"\",\"\",DEV_IssuerState)","v":""},{"$f":"IF(DEV_IssuerZip=\"\",\"\",DEV_IssuerZip)","v":""},{"$f":"IF(DEV_IssuerPhone=\"\",\"\",DEV_IssuerPhone)","v":""},{"$f":"IF(DEV_IssuerEmail=\"\",\"\",DEV_IssuerEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 19","","",null,"","","","","","",""]
[null,"Project Team","Tax Exempt Bond Issuance","Proxy Entity 20","Trustee",{"$f":"IF(DEV_TrusteeName=\"\",\"\",DEV_TrusteeName)","v":""},null,{"$f":"IF(DEV_TrusteeAddress=\"\",\"\",DEV_TrusteeAddress)","v":""},{"$f":"IF(DEV_TrusteeCity=\"\",\"\",DEV_TrusteeCity)","v":""},{"$f":"IF(DEV_TrusteeState=\"\",\"\",DEV_TrusteeState)","v":""},{"$f":"IF(DEV_TrusteeZip=\"\",\"\",DEV_TrusteeZip)","v":""},{"$f":"IF(DEV_TrusteePhone=\"\",\"\",DEV_TrusteePhone)","v":""},{"$f":"IF(DEV_TrusteeEmail=\"\",\"\",DEV_TrusteeEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 20","","",null,"","","","","","",""]
[null,"Project Team","Tax Exempt Bond Issuance","Proxy Entity 21","Proposed Underwriter",{"$f":"IF(DEV_UnderwriterName=\"\",\"\",DEV_UnderwriterName)","v":""},null,{"$f":"IF(DEV_UnderwriterAddress=\"\",\"\",DEV_UnderwriterAddress)","v":""},{"$f":"IF(DEV_UnderwriterCity=\"\",\"\",DEV_UnderwriterCity)","v":""},{"$f":"IF(DEV_UnderwriterState=\"\",\"\",DEV_UnderwriterState)","v":""},{"$f":"IF(DEV_UnderwriterZip=\"\",\"\",DEV_UnderwriterZip)","v":""},{"$f":"IF(DEV_UnderwriterPhone=\"\",\"\",DEV_UnderwriterPhone)","v":""},{"$f":"IF(DEV_UnderwriterEmail=\"\",\"\",DEV_UnderwriterEmail)","v":""},"",null,"DEV Proxy Entity","Proxy Entity 21","","",null,"","","","","","",""]
[null,"Project Team","Development Team","Proxy Entity 1","General Contractor",null,{"$f":"IF(DEV_GCContactPerson=\"\",\"\",DEV_GCContactPerson)","v":""},null,null,null,null,null,null,{"$f":"IF(OR(S258=\"\",T279=\"\"),\"\",\"Individual\")","v":""},null,"DEV Proxy Entity","Proxy Entity 1",{"$f":"IF(G279=\"\",\"\",E279)","v":""},null,{"$f":"IF(G279=\"\",\"\",LEFT(G279,FIND(\" \",G279)))","v":""},{"$f":"IF(G279=\"\",\"\",RIGHT(G279,LEN(G279)-FIND(\" \",G279)))","v":""},null,null,null,null,null,{"$f":"IF(N279=\"\",\"\",N279)","v":""}]
[null,"Project Team","Development Team","Proxy Entity 2","Property Manager",null,{"$f":"IF(DEV_PMContactPerson=\"\",\"\",DEV_PMContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 2",{"$f":"IF(G280=\"\",\"\",E280)","v":""},null,{"$f":"IF(G280=\"\",\"\",LEFT(G280,FIND(\" \",G280)))","v":""},{"$f":"IF(G280=\"\",\"\",RIGHT(G280,LEN(G280)-FIND(\" \",G280)))","v":""},null,null,null,null,null,{"$f":"IF(N280=\"\",\"\",N280)","v":""}]
[null,"Project Team","Development Team","Proxy Entity 3","Architect",null,{"$f":"IF(DEV_ArchitectContactPerson=\"\",\"\",DEV_ArchitectContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 3","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 4","Development Consultant",null,{"$f":"IF(DEV_DevConsultantContactPerson=\"\",\"\",DEV_DevConsultantContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 4","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 5","LIHTC Syndicator",null,{"$f":"IF(DEV_LIHTCSyndicatorContactPerson=\"\",\"\",DEV_LIHTCSyndicatorContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 5","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 6","IAHTC Syndicator",null,{"$f":"IF(DEV_IAHTCSyndicatorContactPerson=\"\",\"\",DEV_IAHTCSyndicatorContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 6","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 7","Real Estate Attorney",null,{"$f":"IF(DEV_REAttorneyContactPerson=\"\",\"\",DEV_REAttorneyContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 7","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 8","Construction Guarantor",null,{"$f":"IF(DEV_CnstrcGuarantorContactPerson=\"\",\"\",DEV_CnstrcGuarantorContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 8","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 9","Tax Attorney",null,{"$f":"IF(DEV_TaxAttorneyContactPerson=\"\",\"\",DEV_TaxAttorneyContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 9","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 10","Owner",null,{"$f":"IF(DEV_OwnerContactPerson=\"\",\"\",DEV_OwnerContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 10","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 11","Primary Sponsor",null,{"$f":"IF(DEV_PrimarySponsorContactPerson=\"\",\"\",DEV_PrimarySponsorContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 11","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 12","Sponsor",null,{"$f":"IF(DEV_Sponsor2ContactPerson=\"\",\"\",DEV_Sponsor2ContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 12","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 13","Sponsor",null,{"$f":"IF(DEV_Sponsor3ContactPerson=\"\",\"\",DEV_Sponsor3ContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 13","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 14","Sponsor",null,{"$f":"IF(DEV_Sponsor4ContactPerson=\"\",\"\",DEV_Sponsor4ContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 14","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 15","Sponsor",null,{"$f":"IF(DEV_Sponsor5ContactPerson=\"\",\"\",DEV_Sponsor5ContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 15","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 16","Not-for-Profit Sponsor",null,{"$f":"IF(DEV_NotforProfitContactPerson=\"\",\"\",DEV_NotforProfitContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 16","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 17","Tax Accountant",null,{"$f":"IF(DEV_TaxAccountantContactPerson=\"\",\"\",DEV_TaxAccountantContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 17","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Development Team","Proxy Entity 18","Other (Specify)",null,{"$f":"IF(DEV_OtherContactPerson=\"\",\"\",DEV_OtherContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 18","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Tax Exempt Bond Issuance","Proxy Entity 19","Proposed Issuer",null,{"$f":"IF(DEV_IssuerContactPerson=\"\",\"\",DEV_IssuerContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 19","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Tax Exempt Bond Issuance","Proxy Entity 20","Trustee",null,{"$f":"IF(DEV_TrusteeContactPerson=\"\",\"\",DEV_TrusteeContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 20","",null,"","",null,null,null,null,null,""]
[null,"Project Team","Tax Exempt Bond Issuance","Proxy Entity 21","Proposed Underwriter",null,{"$f":"IF(DEV_UnderwriterContactPerson=\"\",\"\",DEV_UnderwriterContactPerson)","v":""},null,null,null,null,null,null,"",null,"DEV Proxy Entity","Proxy Entity 21","",null,"","",null,null,null,null,null,""]
[]
[]
[null,"Section 7","Sources",null,null,null,null,null,null,null,null,null,null,"ProLink Mapping - DEV Modules"]
[null,"Sheet","Section","Source of Funds","Funder","Lien Position","Loan Amount","Loan Term","Amortization Term","Interest Rate","Annual D/S","Comment",null,"Mapped to Object","Program Type","Source of Funds","Funder","Lien Position","Loan Amount","Loan Term","Amortization Term","Interest Rate","Annual D/S","Comment"]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm1=\"\",\"\",SOURCE_Perm1)","v":""},{"$f":"IF(SOURCE_PermLender1=\"\",\"\",SOURCE_PermLender1)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition1=\"\",\"\",SOURCE_PermPosition1)","v":1},{"$f":"IF(SOURCE_PermAmount1=\"\",\"\",SOURCE_PermAmount1)","v":""},{"$f":"IF(SOURCE_PermTerm1=\"\",\"\",SOURCE_PermTerm1)","v":""},{"$f":"IF(SOURCE_PermAmort1=\"\",\"\",SOURCE_PermAmort1)","v":""},{"$f":"IF(SOURCE_PermRate1=\"\",\"\",SOURCE_PermRate1)","v":""},{"$f":"IF(SOURCE_PermAnnualDS1=\"\",\"\",SOURCE_PermAnnualDS1)","v":0},{"$f":"IF(SOURCE_PermComments1=\"\",\"\",SOURCE_PermComments1)","v":""},null,"DEV Funding","Direct Loan",{"$f":"IF(OR($G304=\"\",$G304=0,D304=\"\"),\"\",D304)","v":""},{"$f":"IF(OR($G304=\"\",$G304=0,E304=\"\"),\"\",E304)","v":""},{"$f":"IF(OR($G304=\"\",$G304=0,F304=\"\"),\"\",F304)","v":""},{"$f":"IF(OR($G304=\"\",$G304=0,G304=\"\"),\"\",G304)","v":""},{"$f":"IF(OR($G304=\"\",$G304=0,H304=\"\"),\"\",H304)","v":""},{"$f":"IF(OR($G304=\"\",$G304=0,I304=\"\"),\"\",I304)","v":""},{"$f":"IF(OR($G304=\"\",$G304=0,J304=\"\"),\"\",J304)","v":""},{"$f":"IF(OR($G304=\"\",$G304=0,K304=\"\"),\"\",K304)","v":""},{"$f":"IF(OR($G304=\"\",$G304=0,L304=\"\"),\"\",L304)","v":""}]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm2=\"\",\"\",SOURCE_Perm2)","v":""},{"$f":"IF(SOURCE_PermLender2=\"\",\"\",SOURCE_PermLender2)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition2=\"\",\"\",SOURCE_PermPosition2)","v":2},{"$f":"IF(SOURCE_PermAmount2=\"\",\"\",SOURCE_PermAmount2)","v":""},{"$f":"IF(SOURCE_PermTerm2=\"\",\"\",SOURCE_PermTerm2)","v":""},{"$f":"IF(SOURCE_PermAmort2=\"\",\"\",SOURCE_PermAmort2)","v":""},{"$f":"IF(SOURCE_PermRate2=\"\",\"\",SOURCE_PermRate2)","v":""},{"$f":"IF(SOURCE_PermAnnualDS2=\"\",\"\",SOURCE_PermAnnualDS2)","v":0},{"$f":"IF(SOURCE_PermComments2=\"\",\"\",SOURCE_PermComments2)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm3=\"\",\"\",SOURCE_Perm3)","v":""},{"$f":"IF(SOURCE_PermLender3=\"\",\"\",SOURCE_PermLender3)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition3=\"\",\"\",SOURCE_PermPosition3)","v":3},{"$f":"IF(SOURCE_PermAmount3=\"\",\"\",SOURCE_PermAmount3)","v":""},{"$f":"IF(SOURCE_PermTerm3=\"\",\"\",SOURCE_PermTerm3)","v":""},{"$f":"IF(SOURCE_PermAmort3=\"\",\"\",SOURCE_PermAmort3)","v":""},{"$f":"IF(SOURCE_PermRate3=\"\",\"\",SOURCE_PermRate3)","v":""},{"$f":"IF(SOURCE_PermAnnualDS3=\"\",\"\",SOURCE_PermAnnualDS3)","v":0},{"$f":"IF(SOURCE_PermComments3=\"\",\"\",SOURCE_PermComments3)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm4=\"\",\"\",SOURCE_Perm4)","v":""},{"$f":"IF(SOURCE_PermLender4=\"\",\"\",SOURCE_PermLender4)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition4=\"\",\"\",SOURCE_PermPosition4)","v":4},{"$f":"IF(SOURCE_PermAmount4=\"\",\"\",SOURCE_PermAmount4)","v":""},{"$f":"IF(SOURCE_PermTerm4=\"\",\"\",SOURCE_PermTerm4)","v":""},{"$f":"IF(SOURCE_PermAmort4=\"\",\"\",SOURCE_PermAmort4)","v":""},{"$f":"IF(SOURCE_PermRate4=\"\",\"\",SOURCE_PermRate4)","v":""},{"$f":"IF(SOURCE_PermAnnualDS4=\"\",\"\",SOURCE_PermAnnualDS4)","v":0},{"$f":"IF(SOURCE_PermComments4=\"\",\"\",SOURCE_PermComments4)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm5=\"\",\"\",SOURCE_Perm5)","v":""},{"$f":"IF(SOURCE_PermLender5=\"\",\"\",SOURCE_PermLender5)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition5=\"\",\"\",SOURCE_PermPosition5)","v":5},{"$f":"IF(SOURCE_PermAmount5=\"\",\"\",SOURCE_PermAmount5)","v":""},{"$f":"IF(SOURCE_PermTerm5=\"\",\"\",SOURCE_PermTerm5)","v":""},{"$f":"IF(SOURCE_PermAmort5=\"\",\"\",SOURCE_PermAmort5)","v":""},{"$f":"IF(SOURCE_PermRate5=\"\",\"\",SOURCE_PermRate5)","v":""},{"$f":"IF(SOURCE_PermAnnualDS5=\"\",\"\",SOURCE_PermAnnualDS5)","v":0},{"$f":"IF(SOURCE_PermComments5=\"\",\"\",SOURCE_PermComments5)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm6=\"\",\"\",SOURCE_Perm6)","v":""},{"$f":"IF(SOURCE_PermLender6=\"\",\"\",SOURCE_PermLender6)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition6=\"\",\"\",SOURCE_PermPosition6)","v":6},{"$f":"IF(SOURCE_PermAmount6=\"\",\"\",SOURCE_PermAmount6)","v":""},{"$f":"IF(SOURCE_PermTerm6=\"\",\"\",SOURCE_PermTerm6)","v":""},{"$f":"IF(SOURCE_PermAmort6=\"\",\"\",SOURCE_PermAmort6)","v":""},{"$f":"IF(SOURCE_PermRate6=\"\",\"\",SOURCE_PermRate6)","v":""},{"$f":"IF(SOURCE_PermAnnualDS6=\"\",\"\",SOURCE_PermAnnualDS6)","v":0},{"$f":"IF(SOURCE_PermComments6=\"\",\"\",SOURCE_PermComments6)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm7=\"\",\"\",SOURCE_Perm7)","v":""},{"$f":"IF(SOURCE_PermLender7=\"\",\"\",SOURCE_PermLender7)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition7=\"\",\"\",SOURCE_PermPosition7)","v":7},{"$f":"IF(SOURCE_PermAmount7=\"\",\"\",SOURCE_PermAmount7)","v":""},{"$f":"IF(SOURCE_PermTerm7=\"\",\"\",SOURCE_PermTerm7)","v":""},{"$f":"IF(SOURCE_PermAmort7=\"\",\"\",SOURCE_PermAmort7)","v":""},{"$f":"IF(SOURCE_PermRate7=\"\",\"\",SOURCE_PermRate7)","v":""},{"$f":"IF(SOURCE_PermAnnualDS7=\"\",\"\",SOURCE_PermAnnualDS7)","v":0},{"$f":"IF(SOURCE_PermComments7=\"\",\"\",SOURCE_PermComments7)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm8=\"\",\"\",SOURCE_Perm8)","v":""},{"$f":"IF(SOURCE_PermLender8=\"\",\"\",SOURCE_PermLender8)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition8=\"\",\"\",SOURCE_PermPosition8)","v":8},{"$f":"IF(SOURCE_PermAmount8=\"\",\"\",SOURCE_PermAmount8)","v":""},{"$f":"IF(SOURCE_PermTerm8=\"\",\"\",SOURCE_PermTerm8)","v":""},{"$f":"IF(SOURCE_PermAmort8=\"\",\"\",SOURCE_PermAmort8)","v":""},{"$f":"IF(SOURCE_PermRate8=\"\",\"\",SOURCE_PermRate8)","v":""},{"$f":"IF(SOURCE_PermAnnualDS8=\"\",\"\",SOURCE_PermAnnualDS8)","v":0},{"$f":"IF(SOURCE_PermComments8=\"\",\"\",SOURCE_PermComments8)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm9=\"\",\"\",SOURCE_Perm9)","v":""},{"$f":"IF(SOURCE_PermLender9=\"\",\"\",SOURCE_PermLender9)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition9=\"\",\"\",SOURCE_PermPosition9)","v":9},{"$f":"IF(SOURCE_PermAmount9=\"\",\"\",SOURCE_PermAmount9)","v":""},{"$f":"IF(SOURCE_PermTerm9=\"\",\"\",SOURCE_PermTerm9)","v":""},{"$f":"IF(SOURCE_PermAmort9=\"\",\"\",SOURCE_PermAmort9)","v":""},{"$f":"IF(SOURCE_PermRate9=\"\",\"\",SOURCE_PermRate9)","v":""},{"$f":"IF(SOURCE_PermAnnualDS9=\"\",\"\",SOURCE_PermAnnualDS9)","v":0},{"$f":"IF(SOURCE_PermComments9=\"\",\"\",SOURCE_PermComments9)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Perm Debt",{"$f":"IF(SOURCE_Perm10=\"\",\"\",SOURCE_Perm10)","v":""},{"$f":"IF(SOURCE_PermLender10=\"\",\"\",SOURCE_PermLender10)","v":"Lender Name / Bond/Funds Issuer"},{"$f":"IF(SOURCE_PermPosition10=\"\",\"\",SOURCE_PermPosition10)","v":10},{"$f":"IF(SOURCE_PermAmount10=\"\",\"\",SOURCE_PermAmount10)","v":""},{"$f":"IF(SOURCE_PermTerm10=\"\",\"\",SOURCE_PermTerm10)","v":""},{"$f":"IF(SOURCE_PermAmort10=\"\",\"\",SOURCE_PermAmort10)","v":""},{"$f":"IF(SOURCE_PermRate10=\"\",\"\",SOURCE_PermRate10)","v":""},{"$f":"IF(SOURCE_PermAnnualDS10=\"\",\"\",SOURCE_PermAnnualDS10)","v":0},{"$f":"IF(SOURCE_PermComments10=\"\",\"\",SOURCE_PermComments10)","v":""},null,"DEV Funding","Direct Loan","","","","","","","","",""]
[null,"Sources","Grant",{"$f":"IF(SOURCE_Grant1=\"\",\"\",SOURCE_Grant1)","v":""},{"$f":"IF(SOURCE_GrantFunder1=\"\",\"\",SOURCE_GrantFunder1)","v":"Grantor Name"},null,{"$f":"IF(SOURCE_GrantAmount1=\"\",\"\",SOURCE_GrantAmount1)","v":""},null,null,null,null,{"$f":"IF(SOURCE_GrantComment1=\"\",\"\",SOURCE_GrantComment1)","v":""},null,"DEV Funding","Grant",{"$f":"IF(OR($G314=\"\",$G314=0,D314=\"\"),\"\",D314)","v":""},{"$f":"IF(OR($G314=\"\",$G314=0,E314=\"\"),\"\",E314)","v":""},null,{"$f":"IF(OR($G314=\"\",$G314=0,G314=\"\"),\"\",G314)","v":""},null,null,null,null,{"$f":"IF(OR($G314=\"\",$G314=0,L314=\"\"),\"\",L314)","v":""}]
[null,"Sources","Grant",{"$f":"IF(SOURCE_Grant2=\"\",\"\",SOURCE_Grant2)","v":""},{"$f":"IF(SOURCE_GrantFunder2=\"\",\"\",SOURCE_GrantFunder2)","v":"Grantor Name"},null,{"$f":"IF(SOURCE_GrantAmount2=\"\",\"\",SOURCE_GrantAmount2)","v":""},null,null,null,null,{"$f":"IF(SOURCE_GrantComment2=\"\",\"\",SOURCE_GrantComment2)","v":""},null,"DEV Funding","Grant","","",null,"",null,null,null,null,""]
[null,"Sources","Grant",{"$f":"IF(SOURCE_Grant3=\"\",\"\",SOURCE_Grant3)","v":""},{"$f":"IF(SOURCE_GrantFunder3=\"\",\"\",SOURCE_GrantFunder3)","v":"Grantor Name"},null,{"$f":"IF(SOURCE_GrantAmount3=\"\",\"\",SOURCE_GrantAmount3)","v":""},null,null,null,null,{"$f":"IF(SOURCE_GrantComment3=\"\",\"\",SOURCE_GrantComment3)","v":""},null,"DEV Funding","Grant","","",null,"",null,null,null,null,""]
[null,"Sources","Grant",{"$f":"IF(SOURCE_Grant4=\"\",\"\",SOURCE_Grant4)","v":""},{"$f":"IF(SOURCE_GrantFunder4=\"\",\"\",SOURCE_GrantFunder4)","v":"Grantor Name"},null,{"$f":"IF(SOURCE_GrantAmount4=\"\",\"\",SOURCE_GrantAmount4)","v":""},null,null,null,null,{"$f":"IF(SOURCE_GrantComment4=\"\",\"\",SOURCE_GrantComment4)","v":""},null,"DEV Funding","Grant","","",null,"",null,null,null,null,""]
[null,"Sources","Grant",{"$f":"IF(SOURCE_Grant5=\"\",\"\",SOURCE_Grant5)","v":""},{"$f":"IF(SOURCE_GrantFunder5=\"\",\"\",SOURCE_GrantFunder5)","v":"Grantor Name"},null,{"$f":"IF(SOURCE_GrantAmount5=\"\",\"\",SOURCE_GrantAmount5)","v":""},null,null,null,null,{"$f":"IF(SOURCE_GrantComment5=\"\",\"\",SOURCE_GrantComment5)","v":""},null,"DEV Funding","Grant","","",null,"",null,null,null,null,""]
[null,"Sources","Equity",{"$f":"IF(SOURCE_Equity1=\"\",\"\",SOURCE_Equity1)","v":""},{"$f":"IF(SOURCE_EquityFunder1=\"\",\"\",SOURCE_EquityFunder1)","v":"Specify Investor"},null,{"$f":"IF(SOURCE_EquityAmount1=\"\",\"\",SOURCE_EquityAmount1)","v":""},null,null,null,null,{"$f":"IF(SOURCE_EquityComment1=\"\",\"\",SOURCE_EquityComment1)","v":""},null,"DEV Funding","LIHTC Equity","","",null,"",null,null,null,null,""]
[null,"Sources","Equity",{"$f":"IF(SOURCE_Equity2=\"\",\"\",SOURCE_Equity2)","v":""},{"$f":"IF(SOURCE_EquityFunder2=\"\",\"\",SOURCE_EquityFunder2)","v":"Specify Investor"},null,{"$f":"IF(SOURCE_EquityAmount2=\"\",\"\",SOURCE_EquityAmount2)","v":""},null,null,null,null,{"$f":"IF(SOURCE_EquityComment2=\"\",\"\",SOURCE_EquityComment2)","v":""},null,"DEV Funding","Other Equity","","",null,"",null,null,null,null,""]
[null,"Sources","Equity",{"$f":"IF(SOURCE_Equity3=\"\",\"\",SOURCE_Equity3)","v":""},{"$f":"IF(SOURCE_EquityFunder3=\"\",\"\",SOURCE_EquityFunder3)","v":"Specify Investor"},null,{"$f":"IF(SOURCE_EquityAmount3=\"\",\"\",SOURCE_EquityAmount3)","v":""},null,null,null,null,{"$f":"IF(SOURCE_EquityComment3=\"\",\"\",SOURCE_EquityComment3)","v":""},null,"DEV Funding","Other Equity","","",null,"",null,null,null,null,""]
[null,"Sources","Equity",{"$f":"IF(SOURCE_Equity4=\"\",\"\",SOURCE_Equity4)","v":""},{"$f":"IF(SOURCE_EquityFunder4=\"\",\"\",SOURCE_EquityFunder4)","v":"Specify Investor"},null,{"$f":"IF(SOURCE_EquityAmount4=\"\",\"\",SOURCE_EquityAmount4)","v":""},null,null,null,null,{"$f":"IF(SOURCE_EquityComment4=\"\",\"\",SOURCE_EquityComment4)","v":""},null,"DEV Funding","Other Equity","","",null,"",null,null,null,null,""]
[null,"Sources","Equity",{"$f":"IF(SOURCE_Equity5=\"\",\"\",SOURCE_Equity5)","v":""},{"$f":"IF(SOURCE_EquityFunder5=\"\",\"\",SOURCE_EquityFunder5)","v":"Specify Investor"},null,{"$f":"IF(SOURCE_EquityAmount5=\"\",\"\",SOURCE_EquityAmount5)","v":""},null,null,null,null,{"$f":"IF(SOURCE_EquityComment5=\"\",\"\",SOURCE_EquityComment5)","v":""},null,"DEV Funding","Other Equity","","",null,"",null,null,null,null,""]
[null,"Sources","Deferred Developer Fee",{"$f":"IF(C324=\"\",\"\",C324)","v":"Deferred Developer Fee"},null,null,{"$f":"IF(SOURCE_DDF=\"\",\"\",SOURCE_DDF)","v":""},null,null,null,null,{"$f":"IF(SOURCE_DDFComment=\"\",\"\",SOURCE_DDFComment)","v":""},null,"DEV Funding","Deferred Developer Fee",{"$f":"IF(OR($G324=\"\",$G324=0,D324=\"\"),\"\",D324)","v":""},null,null,"",null,null,null,null,""]
[null,"Sources","Financial Gap",{"$f":"IF(C325=\"\",\"\",C325)","v":"Financial Gap"},null,null,{"$f":"IF(ROUND(SOURCE_Gap,0)=\"\",\"\",ROUND(SOURCE_Gap,0))","v":0},null,null,null,null,{"$f":"IF(SOURCE_GapComment=\"\",\"\",SOURCE_GapComment)","v":""},null,"DEV Funding","Financial Gap",{"$f":"IF(OR($G325=\"\",$G325=0,D325=\"\"),\"\",D325)","v":""},null,null,"",null,null,null,null,""]
[]
[]
[null,"Section 8","Development Costs",null,null,null,null,null,"ProLink Mapping - DEV Modules",null,null,null,null,null,"ProLink Mapping - TCA Modules"]
[null,"Sheet","Section","Field","Value / Total Amount","Acquisition Basis","Construction Basis",null,"Mapped to Object","Mapped to Field / UDF Tab","Value","Other - Comment","UDF Details",null,"Mapped to Object","Mapped to Field / UDF Tab","Value","Acquisition Basis","Construction Basis 4%","Construction Basis 9%","Other - Comment","UDF Details"]
[null,"Construction Costs","Wage Standard","Wage Standard",{"$f":"IF(COST_WageStandard=\"\",\"\",COST_WageStandard)","v":""},null,null,null,"DEV Deal Budget",null,{"$f":"IF(E330=\"\",\"\",E330)","v":""}]
[null,"Construction Costs","Site Work","Environmental Remediation",{"$f":"IF(COST_EnvironmentalRemediation=\"\",\"\",COST_EnvironmentalRemediation)","v":0},null,{"$f":"E331","v":0},null,"DEV Deal Budget","HC_SiteEnvironMitigation",{"$f":"IF(E331=\"\",0,E331)+IF(E432=\"\",0,E432)+IF(E433=\"\",0,E433)+IF(E434=\"\",0,E434)","v":0},null,{"$f":"IF(E331=\"\",\"\",E331)","v":0}]
[null,"Construction Costs","Site Work","Demolition & Site Preparation",{"$f":"IF(COST_DemolitionSitePreparation=\"\",\"\",COST_DemolitionSitePreparation)","v":0},null,{"$f":"E332","v":0},null,"DEV Deal Budget","HC_Demolition",{"$f":"IF(E332=\"\",0,E332)","v":0}]
[null,"Construction Costs","Site Work","Earth Work",{"$f":"IF(COST_EarthWork=\"\",\"\",COST_EarthWork)","v":0},null,0,null,"DEV Deal Budget","HC_Earthwork",0]
[null,"Construction Costs","Site Work","Site Utilities",{"$f":"IF(COST_SiteUtilities=\"\",\"\",COST_SiteUtilities)","v":0},null,0,null,"DEV Deal Budget","HC_SiteUtilities",0]
[null,"Construction Costs","Site Work","Roads & Walks",{"$f":"IF(COST_RoadsWalks=\"\",\"\",COST_RoadsWalks)","v":0},null,0,null,"DEV Deal Budget","HC_RoadWalk",0]
[null,"Construction Costs","Site Work","Site Improvements",{"$f":"IF(COST_SiteImprovements=\"\",\"\",COST_SiteImprovements)","v":0},null,0,null,"DEV Deal Budget","HC_SiteImprovments",0]
[null,"Construction Costs","Site Work","Lawns & Plantings/Landscaping",{"$f":"IF(COST_LawnsPlantingsLandscaping=\"\",\"\",COST_LawnsPlantingsLandscaping)","v":0},null,0,null,"DEV Deal Budget","HC_Lawns",0]
[null,"Construction Costs","Site Work","Unusual Site Conditions",{"$f":"IF(COST_UnusualSiteConditions=\"\",\"\",COST_UnusualSiteConditions)","v":0},null,0,null,"DEV Deal Budget","HC_Other1",0,{"$f":"D338","v":"Unusual Site Conditions"}]
[null,"Construction Costs","Trade","Concrete",{"$f":"IF(COST_Concrete=\"\",\"\",COST_Concrete)","v":0},null,0,null,"DEV Deal Budget","HC_BuildingConcrete",0]
[null,"Construction Costs","Trade","Masonry",{"$f":"IF(COST_Masonry=\"\",\"\",COST_Masonry)","v":0},null,0,null,"DEV Deal Budget","HC_Masonry",0]
[null,"Construction Costs","Trade","Metals",{"$f":"IF(COST_Metals=\"\",\"\",COST_Metals)","v":0},null,0,null,"DEV Deal Budget","HC_SheetMetal",0]
[null,"Construction Costs","Trade","Rough Carpentry",{"$f":"IF(COST_RoughCarpentry=\"\",\"\",COST_RoughCarpentry)","v":0},null,0,null,"DEV Deal Budget","HC_RoughCarpentry",0]
[null,"Construction Costs","Trade","Finish Carpentry",{"$f":"IF(COST_FinishCarpentry=\"\",\"\",COST_FinishCarpentry)","v":0},null,0,null,"DEV Deal Budget","HC_FinishCarpentry",0]
[null,"Construction Costs","Trade","Cabinets, Vanities & Countertops",{"$f":"IF(COST_CabinetsVanitiesCountertops=\"\",\"\",COST_CabinetsVanitiesCountertops)","v":0},null,0,null,"DEV Deal Budget","HC_Cabinets",0]
[null,"Construction Costs","Trade","Waterproofing",{"$f":"IF(COST_Waterproofing=\"\",\"\",COST_Waterproofing)","v":0},null,0,null,"DEV Deal Budget","HC_Waterproofing",0]
[null,"Construction Costs","Trade","Insulation",{"$f":"IF(COST_Insulation=\"\",\"\",COST_Insulation)","v":0},null,0,null,"DEV Deal Budget","HC_Insulation",0]
[null,"Construction Costs","Trade","Roofing & Sheet Metal",{"$f":"IF(COST_RoofingSheetMetal=\"\",\"\",COST_RoofingSheetMetal)","v":0},null,0,null,"DEV Deal Budget","HC_Roofing",0]
[null,"Construction Costs","Trade","Siding",{"$f":"IF(COST_Siding=\"\",\"\",COST_Siding)","v":0},null,0,null,"DEV Deal Budget","HC_Siding",0]
[null,"Construction Costs","Trade","Exterior Doors, Windows, Glass",{"$f":"IF(COST_ExteriorDoorsWindowsGlass=\"\",\"\",COST_ExteriorDoorsWindowsGlass)","v":0},null,0,null,"DEV Deal Budget","HC_Windows",0]
[null,"Construction Costs","Trade","Interior Doors & Frames",{"$f":"IF(COST_InteriorDoorsFrames=\"\",\"\",COST_InteriorDoorsFrames)","v":0},null,0,null,"DEV Deal Budget","HC_Doors",0]
[null,"Construction Costs","Trade","Lath & Plaster",{"$f":"IF(COST_LathPlaster=\"\",\"\",COST_LathPlaster)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",{"$f":"IF(E351=\"\",0,E351)+IF(E358=\"\",0,E358)+IF(E359=\"\",0,E359)+IF(E361=\"\",0,E361)+IF(E371=\"\",0,E371)+IF(E372=\"\",0,E372)+IF(E373=\"\",0,E373)+IF(E374=\"\",0,E374)+IF(E375=\"\",0,E375)+IF(E376=\"\",0,E376)+IF(E377=\"\",0,E377)","v":0},{"$f":"D351&\", \"&D358&\", \"&D359&\", \"&D361&\", \"&IF(E378<>\"\",\", \",\"\")&IF(E379<>\"\",\", \",\"\")&IF(E380<>\"\",\", \",\"\")&IF(E381<>\"\",\", \",\"\")&IF(E382<>\"\",\", \",\"\")&IF(E383<>\"\",\", \",\"\")&IF(E384<>\"\",\", \",\"\")","v":"Lath & Plaster, Lockers & Storage, Postal Specialties, Toilet and Bath Accessories, "},{"$f":"IF(E351=\"\",\"\",E351)","v":0}]
[null,"Construction Costs","Trade","Drywall",{"$f":"IF(COST_Drywall=\"\",\"\",COST_Drywall)","v":0},null,0,null,"DEV Deal Budget","HC_Drywall",{"$f":"IF(E352=\"\",0,E352)","v":0}]
[null,"Construction Costs","Trade","Tile Work",{"$f":"IF(COST_TileWork=\"\",\"\",COST_TileWork)","v":0},null,0,null,"DEV Deal Budget","HC_TileWork",0]
[null,"Construction Costs","Trade","Acoustical",{"$f":"IF(COST_Acoustical=\"\",\"\",COST_Acoustical)","v":0},null,0,null,"DEV Deal Budget","HC_AcousticalCeilings",0]
[null,"Construction Costs","Trade","Carpeting",{"$f":"IF(COST_Carpeting=\"\",\"\",COST_Carpeting)","v":0},null,0,null,"DEV Deal Budget","HC_Carpets",0]
[null,"Construction Costs","Trade","Resilient Flooring",{"$f":"IF(COST_ResilientFlooring=\"\",\"\",COST_ResilientFlooring)","v":0},null,0,null,"DEV Deal Budget","HC_ResilientFloors",0]
[null,"Construction Costs","Trade","Painting & Decorating",{"$f":"IF(COST_PaintingDecorating=\"\",\"\",COST_PaintingDecorating)","v":0},null,0,null,"DEV Deal Budget","HC_PaintDecorating",0]
[null,"Construction Costs","Trade","Lockers & Storage",{"$f":"IF(COST_LockersStorage=\"\",\"\",COST_LockersStorage)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,{"$f":"IF(E358=\"\",\"\",E358)","v":0}]
[null,"Construction Costs","Trade","Postal Specialties",{"$f":"IF(COST_PostalSpecialties=\"\",\"\",COST_PostalSpecialties)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,0]
[null,"Construction Costs","Trade","Specialties",{"$f":"IF(COST_Specialties=\"\",\"\",COST_Specialties)","v":0},null,0,null,"DEV Deal Budget","HC_Specialties",{"$f":"IF(E360=\"\",0,E360)","v":0}]
[null,"Construction Costs","Trade","Toilet and Bath Accessories",{"$f":"IF(COST_ToiletandBathAccessories=\"\",\"\",COST_ToiletandBathAccessories)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,{"$f":"IF(E361=\"\",\"\",E361)","v":0}]
[null,"Construction Costs","Trade","Special Equipment",{"$f":"IF(COST_SpecialEquipment=\"\",\"\",COST_SpecialEquipment)","v":0},null,0,null,"DEV Deal Budget","HC_SpecialEquipment",{"$f":"IF(E362=\"\",0,E362)","v":0}]
[null,"Construction Costs","Trade","Appliances",{"$f":"IF(COST_Appliances=\"\",\"\",COST_Appliances)","v":0},null,0,null,"DEV Deal Budget","HC_Appliances",{"$f":"IF(E363=\"\",0,E363)","v":0}]
[null,"Construction Costs","Trade","Special Construction",{"$f":"IF(COST_SpecialConstruction=\"\",\"\",COST_SpecialConstruction)","v":0},null,0,null,"DEV Deal Budget","HC_SpecialConstruction",{"$f":"IF(E364=\"\",0,E364)","v":0}]
[null,"Construction Costs","Trade","Elevators",{"$f":"IF(COST_Elevators=\"\",\"\",COST_Elevators)","v":0},null,0,null,"DEV Deal Budget","HC_Elevators",{"$f":"IF(E365=\"\",0,E365)","v":0}]
[null,"Construction Costs","Trade","Plumbing",{"$f":"IF(COST_Plumbing=\"\",\"\",COST_Plumbing)","v":0},null,0,null,"DEV Deal Budget","HC_Plumbing",{"$f":"IF(E366=\"\",0,E366)","v":0}]
[null,"Construction Costs","Trade","Heat & Ventilation",{"$f":"IF(COST_HeatVentilation=\"\",\"\",COST_HeatVentilation)","v":0},null,0,null,"DEV Deal Budget","HC_HVAC",{"$f":"IF(E367=\"\",0,E367)+IF(E368=\"\",0,E368)","v":0},null,{"$f":"IF(E367=\"\",\"\",E367)","v":0}]
[null,"Construction Costs","Trade","Air Conditioning",{"$f":"IF(COST_AirConditioning=\"\",\"\",COST_AirConditioning)","v":0},null,0,null,"DEV Deal Budget","HC_HVAC",null,null,0]
[null,"Construction Costs","Trade","Fire Protection",{"$f":"IF(COST_FireProtection=\"\",\"\",COST_FireProtection)","v":0},null,0,null,"DEV Deal Budget","HC_FireSuppression",{"$f":"IF(E369=\"\",0,E369)","v":0}]
[null,"Construction Costs","Trade","Electrical",{"$f":"IF(COST_Electrical=\"\",\"\",COST_Electrical)","v":0},null,0,null,"DEV Deal Budget","HC_Electrical",{"$f":"IF(E370=\"\",0,E370)","v":0}]
[null,"Construction Costs","Trade","Other Trade 1",{"$f":"IF(COST_OtherTrade1=\"\",\"\",COST_OtherTrade1)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,{"$f":"IF(E371=\"\",\"\",E371)","v":0}]
[null,"Construction Costs","Trade","Other Trade 2",{"$f":"IF(COST_OtherTrade2=\"\",\"\",COST_OtherTrade2)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,0]
[null,"Construction Costs","Trade","Other Trade 3",{"$f":"IF(COST_OtherTrade3=\"\",\"\",COST_OtherTrade3)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,0]
[null,"Construction Costs","Trade","Other Trade 4",{"$f":"IF(COST_OtherTrade4=\"\",\"\",COST_OtherTrade4)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,0]
[null,"Construction Costs","Trade","Other Trade 5",{"$f":"IF(COST_OtherTrade5=\"\",\"\",COST_OtherTrade5)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,0]
[null,"Construction Costs","Trade","Other Trade 6",{"$f":"IF(COST_OtherTrade6=\"\",\"\",COST_OtherTrade6)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,0]
[null,"Construction Costs","Trade","Other Trade 7",{"$f":"IF(COST_OtherTrade7=\"\",\"\",COST_OtherTrade7)","v":0},null,0,null,"DEV Deal Budget","HC_Other2",null,null,0]
[null,"Construction Costs","Trade","Other Trade 1 Description",{"$f":"IF(COST_OtherTrade1Desc=\"\",\"\",COST_OtherTrade1Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other2Comment",null,null,""]
[null,"Construction Costs","Trade","Other Trade 2 Description",{"$f":"IF(COST_OtherTrade2Desc=\"\",\"\",COST_OtherTrade2Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other2Comment",null,null,""]
[null,"Construction Costs","Trade","Other Trade 3 Description",{"$f":"IF(COST_OtherTrade3Desc=\"\",\"\",COST_OtherTrade3Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other2Comment",null,null,""]
[null,"Construction Costs","Trade","Other Trade 4 Description",{"$f":"IF(COST_OtherTrade4Desc=\"\",\"\",COST_OtherTrade4Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other2Comment",null,null,""]
[null,"Construction Costs","Trade","Other Trade 5 Description",{"$f":"IF(COST_OtherTrade5Desc=\"\",\"\",COST_OtherTrade5Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other2Comment",null,null,""]
[null,"Construction Costs","Trade","Other Trade 6 Description",{"$f":"IF(COST_OtherTrade6Desc=\"\",\"\",COST_OtherTrade6Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other2Comment",null,null,""]
[null,"Construction Costs","Trade","Other Trade 7 Description",{"$f":"IF(COST_OtherTrade7Desc=\"\",\"\",COST_OtherTrade7Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other2Comment",null,null,""]
[null,"Construction Costs","GC/OH/P","General Conditions",{"$f":"IF(COST_GeneralConditions=\"\",\"\",COST_GeneralConditions)","v":0},null,0,null,"DEV Deal Budget","HC_GeneralReq",{"$f":"IF(E385=\"\",0,E385)","v":0}]
[null,"Construction Costs","GC/OH/P","Contractor Overhead",{"$f":"IF(COST_ContractorOverhead=\"\",\"\",COST_ContractorOverhead)","v":0},null,0,null,"DEV Deal Budget","HC_Overhead",{"$f":"IF(E386=\"\",0,E386)","v":0}]
[null,"Construction Costs","GC/OH/P","Contractor Profit",{"$f":"IF(COST_ContractorProfit=\"\",\"\",COST_ContractorProfit)","v":0},null,0,null,"DEV Deal Budget","HC_Profit",{"$f":"IF(E387=\"\",0,E387)","v":0}]
[null,"Construction Costs","Other","P&P Bond / Letter of Credit",{"$f":"IF(COST_PPBondLetterofCredit=\"\",\"\",COST_PPBondLetterofCredit)","v":0},null,0,null,"DEV Deal Budget","HC_Bonds",{"$f":"IF(E388=\"\",0,E388)+IF(E461=\"\",0,E461)","v":0},null,{"$f":"IF(E388=\"\",\"\",E388)","v":0}]
[null,"Construction Costs","Other","Building Permit",{"$f":"IF(COST_BuildingPermit=\"\",\"\",COST_BuildingPermit)","v":0},null,0,null,"DEV Deal Budget","HC_BuildingPermits",{"$f":"IF(E389=\"\",0,E389)+IF(E426=\"\",0,E426)","v":0},null,0]
[null,"Construction Costs","Other","Builders Risk",{"$f":"IF(COST_BuildersRisk=\"\",\"\",COST_BuildersRisk)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",{"$f":"IF(E390=\"\",0,E390)+IF(E392=\"\",0,E392)+IF(E393=\"\",0,E393)+IF(E394=\"\",0,E394)+IF(E395=\"\",0,E395)+IF(E396=\"\",0,E396)+IF(E397=\"\",0,E397)+IF(E398=\"\",0,E398)+IF(E399=\"\",0,E399)+IF(E400=\"\",0,E400)+IF(E401=\"\",0,E401)+IF(E430=\"\",0,E430)","v":0},{"$f":"D390&IF(E402<>\"\",\", \",\"\")&IF(E403<>\"\",\", \",\"\")&IF(E404<>\"\",\", \",\"\")&IF(E405<>\"\",\", \",\"\")&IF(E406<>\"\",\", \",\"\")&IF(E407<>\"\",\", \",\"\")&IF(E408<>\"\",\", \",\"\")&IF(E409<>\"\",\", \",\"\")&IF(E410<>\"\",\", \",\"\")&IF(E411<>\"\",\", \",\"\")&\", \"&D430","v":"Builders Risk, GC Insurance"},0]
[null,"Construction Costs","Other","Furniture, Fixtures & Equipment",{"$f":"IF(COST_FurnitureFixturesEquipment=\"\",\"\",COST_FurnitureFixturesEquipment)","v":0},null,0,null,"DEV Deal Budget","SC_FurnFixtEquip",{"$f":"IF(E391=\"\",0,E391)+IF(E431=\"\",0,E431)","v":0},null,0]
[null,"Construction Costs","Other","Other 1",{"$f":"IF(COST_Other1=\"\",\"\",COST_Other1)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 2",{"$f":"IF(COST_Other2=\"\",\"\",COST_Other2)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 3",{"$f":"IF(COST_Other3=\"\",\"\",COST_Other3)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 4",{"$f":"IF(COST_Other4=\"\",\"\",COST_Other4)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 5",{"$f":"IF(COST_Other5=\"\",\"\",COST_Other5)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 6",{"$f":"IF(COST_Other6=\"\",\"\",COST_Other6)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 7",{"$f":"IF(COST_Other7=\"\",\"\",COST_Other7)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 8",{"$f":"IF(COST_Other8=\"\",\"\",COST_Other8)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 9",{"$f":"IF(COST_Other9=\"\",\"\",COST_Other9)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 10",{"$f":"IF(COST_Other10=\"\",\"\",COST_Other10)","v":0},null,0,null,"DEV Deal Budget","HC_Other3",null,null,0]
[null,"Construction Costs","Other","Other 1 Description",{"$f":"IF(COST_Other1Desc=\"\",\"\",COST_Other1Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 2 Description",{"$f":"IF(COST_Other2Desc=\"\",\"\",COST_Other2Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 3 Description",{"$f":"IF(COST_Other3Desc=\"\",\"\",COST_Other3Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 4 Description",{"$f":"IF(COST_Other4Desc=\"\",\"\",COST_Other4Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 5 Description",{"$f":"IF(COST_Other5Desc=\"\",\"\",COST_Other5Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 6 Description",{"$f":"IF(COST_Other6Desc=\"\",\"\",COST_Other6Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 7 Description",{"$f":"IF(COST_Other7Desc=\"\",\"\",COST_Other7Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 8 Description",{"$f":"IF(COST_Other8Desc=\"\",\"\",COST_Other8Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 9 Description",{"$f":"IF(COST_Other9Desc=\"\",\"\",COST_Other9Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Construction Costs","Other","Other 10 Description",{"$f":"IF(COST_Other10Desc=\"\",\"\",COST_Other10Desc)","v":""},null,null,null,"DEV Deal Budget","HC_Other3Comment",null,null,""]
[null,"Development Costs-Uses","Acquisition","Building Cost",{"$f":"IF('Development Costs-Uses'!I7=\"\",\"\",'Development Costs-Uses'!I7)","v":0},{"$f":"'Development Costs-Uses'!M7","v":0},null,null,"DEV Deal Budget","SC_Acquisition",{"$f":"IF(E412=\"\",0,E412)","v":0},null,null,null,"TCPropertyCosts","ExistingImprovementsCost",{"$f":"IF(E412=\"\",0,E412)","v":0},{"$f":"IF(F412=\"\",0,F412)","v":0}]
[null,"Development Costs-Uses","Acquisition","Land Cost",{"$f":"IF('Development Costs-Uses'!I8=\"\",\"\",'Development Costs-Uses'!I8)","v":0},null,null,null,"DEV Deal Budget","SC_LandAcquisition",0,null,null,null,"TCPropertyCosts","LandAcqCost",{"$f":"IF(E413=\"\",0,E413)","v":0},0]
[null,"Development Costs-Uses","Acquisition","Refinance/ Loan Pay-Off",{"$f":"IF('Development Costs-Uses'!I9=\"\",\"\",'Development Costs-Uses'!I9)","v":0},null,null,null,"DEV Deal Budget","SC_Other1",{"$f":"IF(E414=\"\",0,E414)+IF(E415=\"\",0,E415)+IF(E416=\"\",0,E416)+IF(E417=\"\",0,E417)+IF(E419=\"\",0,E419)+IF(E420=\"\",0,E420)","v":0},{"$f":"D414&\", \"&D415&\", \"&D416&\", \"&D417&\", \"&D419&\", \"&D420","v":"Refinance/ Loan Pay-Off, Carrying Costs, Transfer Stamps, Insurance  , Legal, Other Acquisition"},{"$f":"IF(E414=\"\",\"\",E414)","v":0},null,"TCPropertyCosts","AdditionalCosts1",{"$f":"IF(E414=\"\",0,E414)+IF(E415=\"\",0,E415)+IF(E416=\"\",0,E416)+IF(E417=\"\",0,E417)+IF(E419=\"\",0,E419)+IF(E420=\"\",0,E420)","v":0},{"$f":"IF(F414=\"\",0,F414)+IF(F415=\"\",0,F415)+IF(F416=\"\",0,F416)+IF(F417=\"\",0,F417)+IF(F419=\"\",0,F419)+IF(F420=\"\",0,F420)","v":0},null,null,{"$f":"D414&\", \"&D415&\", \"&D416&\", \"&D417&\", \"&D419&\", \"&D420","v":"Refinance/ Loan Pay-Off, Carrying Costs, Transfer Stamps, Insurance  , Legal, Other Acquisition"},{"$f":"IF(E414=\"\",\"\",E414)","v":0}]
[null,"Development Costs-Uses","Acquisition","Carrying Costs",{"$f":"IF('Development Costs-Uses'!I10=\"\",\"\",'Development Costs-Uses'!I10)","v":0},{"$f":"'Development Costs-Uses'!M10","v":0},null,null,"DEV Deal Budget","SC_Other1",null,null,0,null,"TCPropertyCosts","AdditionalCosts1",null,null,null,null,null,{"$f":"IF(E415=\"\",\"\",E415)","v":0}]
[null,"Development Costs-Uses","Acquisition","Transfer Stamps",{"$f":"IF('Development Costs-Uses'!I11=\"\",\"\",'Development Costs-Uses'!I11)","v":0},{"$f":"'Development Costs-Uses'!M11","v":0},null,null,"DEV Deal Budget","SC_Other1",null,null,0,null,"TCPropertyCosts","AdditionalCosts1",null,null,null,null,null,0]
[null,"Development Costs-Uses","Acquisition","Insurance  ",{"$f":"IF('Development Costs-Uses'!I12=\"\",\"\",'Development Costs-Uses'!I12)","v":0},{"$f":"'Development Costs-Uses'!M12","v":0},null,null,"DEV Deal Budget","SC_Other1",null,null,0,null,"TCPropertyCosts","AdditionalCosts1",null,null,null,null,null,0]
[null,"Development Costs-Uses","Acquisition","Security",{"$f":"IF('Development Costs-Uses'!I13=\"\",\"\",'Development Costs-Uses'!I13)","v":0},{"$f":"'Development Costs-Uses'!M13","v":0},null,null,"DEV Deal Budget","SC_Security",0,null,null,null,"TCPropertyCosts","AdditionalCosts2",0,{"$f":"IF(F418=\"\",0,F418)","v":0},null,null,{"$f":"D418","v":"Security"}]
[null,"Development Costs-Uses","Acquisition","Legal",{"$f":"IF('Development Costs-Uses'!I14=\"\",\"\",'Development Costs-Uses'!I14)","v":0},null,null,null,"DEV Deal Budget","SC_Other1",null,null,{"$f":"IF(E419=\"\",\"\",E419)","v":0},null,"TCPropertyCosts","AdditionalCosts1",null,null,null,null,null,0]
[null,"Development Costs-Uses","Acquisition","Other Acquisition",{"$f":"IF('Development Costs-Uses'!I15=\"\",\"\",'Development Costs-Uses'!I15)","v":0},null,null,null,"DEV Deal Budget","SC_Other1",null,null,0,null,"TCPropertyCosts","AdditionalCosts1",null,null,null,null,null,0]
[null,"Development Costs-Uses","Construction Costs","Residential: New Construction",{"$f":"IF('Development Costs-Uses'!I18=\"\",\"\",'Development Costs-Uses'!I18)","v":0},null,{"$f":"'Development Costs-Uses'!M18","v":0},null,"DEV Deal Budget",null,null,null,null,null,"TCPropertyCosts","UnitStructuresNew",0,null,{"$f":"IF($AG$643=4%,IF(G421=\"\",0,G421),0)","v":0},{"$f":"IF($AG$643=9%,IF(G421=\"\",0,G421),0)","v":0}]
[null,"Development Costs-Uses","Construction Costs","Residential: Rehabilitation",{"$f":"IF('Development Costs-Uses'!I19=\"\",\"\",'Development Costs-Uses'!I19)","v":0},null,{"$f":"'Development Costs-Uses'!M19","v":0},null,"DEV Deal Budget",null,null,null,null,null,"TCPropertyCosts","UnitStructuresRehab",0,null,0,{"$f":"IF($AG$643=9%,IF(G422=\"\",0,G422),0)","v":0}]
[null,"Development Costs-Uses","Construction Costs","Other: Commercial, Service, Offsite",{"$f":"IF('Development Costs-Uses'!I20=\"\",\"\",'Development Costs-Uses'!I20)","v":0},null,{"$f":"'Development Costs-Uses'!M20","v":0},null,"DEV Deal Budget",null,null,null,null,null,"TCPropertyCosts","OffSiteImprovements",0,null,0,{"$f":"IF($AG$643=9%,IF(G423=\"\",0,G423),0)","v":0}]
[null,"Development Costs-Uses","Construction Costs","Other GC Costs",{"$f":"IF('Development Costs-Uses'!I21=\"\",\"\",'Development Costs-Uses'!I21)","v":0},null,{"$f":"'Development Costs-Uses'!M21","v":0},null,"DEV Deal Budget",null,null,null,null,null,"TCPropertyCosts","ContractorCosts",0,null,0,{"$f":"IF($AG$643=9%,IF(G424=\"\",0,G424),0)","v":0}]
[null,"Development Costs-Uses","Construction Costs","Construction Contingency",{"$f":"IF('Development Costs-Uses'!I24=\"\",\"\",'Development Costs-Uses'!I24)","v":"Need Input"},null,{"$f":"'Development Costs-Uses'!M24","v":0},null,"DEV Deal Budget","HC_Contingency",{"$f":"IF(E425=\"\",0,E425)","v":"Need Input"},null,null,null,"TCPropertyCosts","OtherContingencyTotal",{"$f":"IF(E425=\"\",0,E425)+IF(E438=\"\",0,E438)","v":{"$error":"#VALUE!"}},null,{"$f":"IF($AG$643=4%,IF(G425=\"\",0,G425)+IF(G438=\"\",0,G438),0)","v":0},{"$f":"IF($AG$643=9%,IF(G425=\"\",0,G425)+IF(G438=\"\",0,G438),0)","v":0},null,{"$f":"IF(E425=\"\",\"\",E425)","v":"Need Input"}]
[null,"Development Costs-Uses","Other Construction","Building Permits",{"$f":"IF('Development Costs-Uses'!I30=\"\",\"\",'Development Costs-Uses'!I30)","v":0},null,{"$f":"'Development Costs-Uses'!M30","v":0},null,"DEV Deal Budget","HC_BuildingPermits",null,null,{"$f":"IF(E426=\"\",\"\",E426)","v":0},null,"TCPropertyCosts","ContractorBuildingPermits",0,null,0,{"$f":"IF($AG$643=9%,IF(G426=\"\",0,G426),0)","v":0}]
[null,"Development Costs-Uses","Other Construction","Open Space Fees",{"$f":"IF('Development Costs-Uses'!I31=\"\",\"\",'Development Costs-Uses'!I31)","v":0},null,{"$f":"'Development Costs-Uses'!M31","v":0},null,"DEV Deal Budget","HC_Other4",{"$f":"IF(E427=\"\",0,E427)+IF(E428=\"\",0,E428)+IF(E429=\"\",0,E429)","v":0},{"$f":"D427&\", \"&D428&\", \"&D429","v":"Open Space Fees, Site Security, Winter Conditions"},0,null,"TCPropertyCosts","OtherConstruction1",{"$f":"IF(E427=\"\",0,E427)+IF(E428=\"\",0,E428)+IF(E429=\"\",0,E429)+IF(E430=\"\",0,E430)","v":0},null,{"$f":"IF($AG$643=4%,IF(G427=\"\",0,G427)+IF(G428=\"\",0,G428)+IF(G429=\"\",0,G429)+IF(G430=\"\",0,G430),0)","v":0},{"$f":"IF($AG$643=9%,IF(G427=\"\",0,G427)+IF(G428=\"\",0,G428)+IF(G429=\"\",0,G429)+IF(G430=\"\",0,G430),0)","v":0},null,{"$f":"IF(E427=\"\",\"\",E427)","v":0}]
[null,"Development Costs-Uses","Other Construction","Site Security",{"$f":"IF('Development Costs-Uses'!I32=\"\",\"\",'Development Costs-Uses'!I32)","v":0},null,{"$f":"'Development Costs-Uses'!M32","v":0},null,"DEV Deal Budget","HC_Other4",null,null,0,null,"TCPropertyCosts","OtherConstruction1",null,null,null,null,null,0]
[null,"Development Costs-Uses","Other Construction","Winter Conditions",{"$f":"IF('Development Costs-Uses'!I33=\"\",\"\",'Development Costs-Uses'!I33)","v":0},null,{"$f":"'Development Costs-Uses'!M33","v":0},null,"DEV Deal Budget","HC_Other4",null,null,0,null,"TCPropertyCosts","OtherConstruction1",null,null,null,null,null,0]
[null,"Development Costs-Uses","Other Construction","GC Insurance",{"$f":"IF('Development Costs-Uses'!I34=\"\",\"\",'Development Costs-Uses'!I34)","v":0},null,{"$f":"'Development Costs-Uses'!M34","v":0},null,"DEV Deal Budget","HC_Other3",null,null,0,null,"TCPropertyCosts","OtherConstruction1",null,null,null,null,null,0]
[null,"Development Costs-Uses","Other Construction","Furniture, Fixtures, & Equipment",{"$f":"IF('Development Costs-Uses'!I35=\"\",\"\",'Development Costs-Uses'!I35)","v":0},null,{"$f":"'Development Costs-Uses'!M35","v":0},null,"DEV Deal Budget","SC_FurnFixtEquip",null,null,0,null,"TCPropertyCosts","OtherConstruction2",0,null,{"$f":"IF($AG$643=4%,IF(G431=\"\",0,G431),0)","v":0},{"$f":"IF($AG$643=9%,IF(G431=\"\",0,G431),0)","v":0}]
[null,"Development Costs-Uses","Environmental","Underground Storage Tanks",{"$f":"IF('Development Costs-Uses'!I38=\"\",\"\",'Development Costs-Uses'!I38)","v":0},null,{"$f":"'Development Costs-Uses'!M38","v":0},null,"DEV Deal Budget","HC_SiteEnvironMitigation",null,null,0,null,"TCPropertyCosts","AdditionalCosts3",{"$f":"IF(E432=\"\",0,E432)+IF(E434=\"\",0,E434)+IF(E435=\"\",0,E435)+IF(E437=\"\",0,E437)","v":0},null,{"$f":"IF($AG$643=4%,IF(G432=\"\",0,G432)+IF(G434=\"\",0,G434)+IF(G435=\"\",0,G435)+IF(G437=\"\",0,G437),0)","v":0},{"$f":"IF($AG$643=9%,IF(G432=\"\",0,G432)+IF(G434=\"\",0,G434)+IF(G435=\"\",0,G435)+IF(G437=\"\",0,G437),0)","v":0},{"$f":"D432&\", \"&D434&\", \"&D435&\", \"&D437","v":"Underground Storage Tanks, Land Remediation, Lead Based Paint Removal, Other Environmental"},{"$f":"IF(E432=\"\",\"\",E432)","v":0}]
[null,"Development Costs-Uses","Environmental","Soil Testing",{"$f":"IF('Development Costs-Uses'!I39=\"\",\"\",'Development Costs-Uses'!I39)","v":""},null,{"$f":"'Development Costs-Uses'!M39","v":0},null,"DEV Deal Budget","HC_SiteEnvironMitigation",null,null,"",null,"TCPropertyCosts","SoilBorings",0,null,{"$f":"IF($AG$643=4%,IF(G433=\"\",0,G433),0)","v":0},{"$f":"IF($AG$643=9%,IF(G433=\"\",0,G433),0)","v":0}]
[null,"Development Costs-Uses","Environmental","Land Remediation",{"$f":"IF('Development Costs-Uses'!I40=\"\",\"\",'Development Costs-Uses'!I40)","v":""},null,{"$f":"'Development Costs-Uses'!M40","v":0},null,"DEV Deal Budget","HC_SiteEnvironMitigation",null,null,"",null,"TCPropertyCosts","AdditionalCosts3",null,null,null,null,null,""]
[null,"Development Costs-Uses","Environmental","Lead Based Paint Removal",{"$f":"IF('Development Costs-Uses'!I41=\"\",\"\",'Development Costs-Uses'!I41)","v":0},null,{"$f":"'Development Costs-Uses'!M41","v":0},null,"DEV Deal Budget","HC_ArchEnvironMitigation",{"$f":"IF(E435=\"\",0,E435)+IF(E436=\"\",0,E436)+IF(E437=\"\",0,E437)","v":0},null,0,null,"TCPropertyCosts","AdditionalCosts3",null,null,null,null,null,0]
[null,"Development Costs-Uses","Environmental","Asbestos Removal",{"$f":"IF('Development Costs-Uses'!I42=\"\",\"\",'Development Costs-Uses'!I42)","v":0},null,{"$f":"'Development Costs-Uses'!M42","v":0},null,"DEV Deal Budget","HC_ArchEnvironMitigation",null,null,0,null,"TCPropertyCosts","AsbestosRemoval",0,null,{"$f":"IF($AG$643=4%,IF(G436=\"\",0,G436),0)","v":0},{"$f":"IF($AG$643=9%,IF(G436=\"\",0,G436),0)","v":0}]
[null,"Development Costs-Uses","Environmental","Other Environmental",{"$f":"IF('Development Costs-Uses'!I43=\"\",\"\",'Development Costs-Uses'!I43)","v":0},null,{"$f":"'Development Costs-Uses'!M43","v":0},null,"DEV Deal Budget","HC_ArchEnvironMitigation",null,null,0,null,"TCPropertyCosts","AdditionalCosts3",null,null,null,null,null,{"$f":"IF(E437=\"\",\"\",E437)","v":0}]
[null,"Development Costs-Uses","Environmental","Contingency",{"$f":"IF('Development Costs-Uses'!I44=\"\",\"\",'Development Costs-Uses'!I44)","v":""},null,{"$f":"'Development Costs-Uses'!M44","v":0},null,"DEV Deal Budget","SC_Contingency",0,null,null,null,"TCPropertyCosts","OtherContingencyTotal",null,null,null,null,null,""]
[null,"Development Costs-Uses","Professional Fees","Architect - Design",{"$f":"IF('Development Costs-Uses'!I47=\"\",\"\",'Development Costs-Uses'!I47)","v":""},null,{"$f":"'Development Costs-Uses'!M47","v":0},null,"DEV Deal Budget","SC_DesignArchitect",0,null,null,null,"TCPropertyCosts","ArchEnginDesignFee",0,null,{"$f":"IF($AG$643=4%,IF(G439=\"\",0,G439),0)","v":0},{"$f":"IF($AG$643=9%,IF(G439=\"\",0,G439),0)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Architect - Supervision",{"$f":"IF('Development Costs-Uses'!I48=\"\",\"\",'Development Costs-Uses'!I48)","v":""},null,{"$f":"'Development Costs-Uses'!M48","v":0},null,"DEV Deal Budget","SC_ArchitectSupervision",0,null,null,null,"TCPropertyCosts","ArchSupervisionFee",0,null,0,{"$f":"IF($AG$643=9%,IF(G440=\"\",0,G440),0)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Engineering Fees",{"$f":"IF('Development Costs-Uses'!I49=\"\",\"\",'Development Costs-Uses'!I49)","v":0},null,{"$f":"'Development Costs-Uses'!M49","v":0},null,"DEV Deal Budget","SC_DesignEngineering",0,null,null,null,"TCPropertyCosts","Engineering",0,null,0,{"$f":"IF($AG$643=9%,IF(G441=\"\",0,G441),0)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Blueprints & Reproductions",{"$f":"IF('Development Costs-Uses'!I50=\"\",\"\",'Development Costs-Uses'!I50)","v":0},null,{"$f":"'Development Costs-Uses'!M50","v":0},null,"DEV Deal Budget","SC_Other2",{"$f":"IF(E442=\"\",0,E442)+IF(E443=\"\",0,E443)+IF(E457=\"\",0,E457)","v":0},{"$f":"D442&\", \"&D443&\", \"&D457","v":"Blueprints & Reproductions, 3rd Party Cost Estimate / PNA Report, Other Professional Fees"},{"$f":"IF(E442=\"\",\"\",E442)","v":0},null,"TCPropertyCosts","AdditionalCosts4",{"$f":"IF(E442=\"\",0,E442)+IF(E443=\"\",0,E443)+IF(E445=\"\",0,E445)","v":0},null,{"$f":"IF($AG$643=4%,IF(G442=\"\",0,G442)+IF(G443=\"\",0,G443)+IF(G445=\"\",0,G445),0)","v":0},{"$f":"IF($AG$643=9%,IF(G442=\"\",0,G442)+IF(G443=\"\",0,G443)+IF(G445=\"\",0,G445),0)","v":0},{"$f":"D442&\", \"&D443&\", \"&D445","v":"Blueprints & Reproductions, 3rd Party Cost Estimate / PNA Report, As-Is Plats & Surveys"},{"$f":"IF(E442=\"\",\"\",E442)","v":0}]
[null,"Development Costs-Uses","Professional Fees","3rd Party Cost Estimate / PNA Report",{"$f":"IF('Development Costs-Uses'!I51=\"\",\"\",'Development Costs-Uses'!I51)","v":0},null,{"$f":"'Development Costs-Uses'!M51","v":0},null,"DEV Deal Budget","SC_Other2",null,null,0,null,"TCPropertyCosts","AdditionalCosts4",null,null,null,null,null,0]
[null,"Development Costs-Uses","Professional Fees","Permit Expediter",{"$f":"IF('Development Costs-Uses'!I52=\"\",\"\",'Development Costs-Uses'!I52)","v":0},null,{"$f":"'Development Costs-Uses'!M52","v":0},null,"DEV Deal Budget","SC_BuildingPermits",0,null,null,null,"TCPropertyCosts","BuildingPermit",0,null,{"$f":"IF($AG$643=4%,IF(G444=\"\",0,G444),0)","v":0},{"$f":"IF($AG$643=9%,IF(G444=\"\",0,G444),0)","v":0}]
[null,"Development Costs-Uses","Professional Fees","As-Is Plats & Surveys",{"$f":"IF('Development Costs-Uses'!I53=\"\",\"\",'Development Costs-Uses'!I53)","v":0},null,{"$f":"'Development Costs-Uses'!M53","v":0},null,"DEV Deal Budget","SC_Survey",0,null,null,null,"TCPropertyCosts","AdditionalCosts4",null,null,null,null,null,{"$f":"IF(E445=\"\",\"\",E445)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Accounting/Cost Certification",{"$f":"IF('Development Costs-Uses'!I54=\"\",\"\",'Development Costs-Uses'!I54)","v":0},null,{"$f":"'Development Costs-Uses'!M54","v":0},null,"DEV Deal Budget","SC_Accounting",0,null,null,null,"TCPropertyCosts","CostCertFee",0,null,{"$f":"IF($AG$643=4%,IF(G446=\"\",0,G446),0)","v":0},{"$f":"IF($AG$643=9%,IF(G446=\"\",0,G446),0)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Legal - Organizational",{"$f":"IF('Development Costs-Uses'!I55=\"\",\"\",'Development Costs-Uses'!I55)","v":0},null,{"$f":"'Development Costs-Uses'!M55","v":0},null,"DEV Deal Budget","SC_Legal",{"$f":"IF(E447=\"\",0,E447)+IF(E448=\"\",0,E448)","v":0},null,{"$f":"IF(E447=\"\",\"\",E447)","v":0},null,"TCPropertyCosts","ClosingLegalFees",{"$f":"IF(E447=\"\",0,E447)+IF(E448=\"\",0,E448)","v":0},null,{"$f":"IF($AG$643=4%,IF(G447=\"\",0,G447)+IF(G448=\"\",0,G448),0)","v":0},{"$f":"IF($AG$643=9%,IF(G447=\"\",0,G447)+IF(G448=\"\",0,G448),0)","v":0},null,{"$f":"IF(E447=\"\",\"\",E447)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Legal - Syndication",{"$f":"IF('Development Costs-Uses'!I56=\"\",\"\",'Development Costs-Uses'!I56)","v":0},null,null,null,"DEV Deal Budget","SC_Legal",null,null,0,null,"TCPropertyCosts","ClosingLegalFees",null,null,null,null,null,0]
[null,"Development Costs-Uses","Professional Fees","Consultant - Historic",{"$f":"IF('Development Costs-Uses'!I57=\"\",\"\",'Development Costs-Uses'!I57)","v":0},null,{"$f":"'Development Costs-Uses'!M57","v":0},null,"DEV Deal Budget","SC_Consultants",{"$f":"IF(E449=\"\",0,E449)+IF(E450=\"\",0,E450)+IF(E451=\"\",0,E451)","v":0},null,0,null,"TCPropertyCosts","AdditionalCosts5",{"$f":"IF(E449=\"\",0,E449)+IF(E450=\"\",0,E450)+IF(E451=\"\",0,E451)+IF(E457=\"\",0,E457)","v":0},null,{"$f":"IF($AG$643=4%,IF(G449=\"\",0,G449)+IF(G450=\"\",0,G450)+IF(G451=\"\",0,G451)+IF(G457=\"\",0,G457),0)","v":0},{"$f":"IF($AG$643=9%,IF(G449=\"\",0,G449)+IF(G450=\"\",0,G450)+IF(G451=\"\",0,G451)+IF(G457=\"\",0,G457),0)","v":0},{"$f":"D449&\", \"&D450&\", \"&D451&\", \"&D457","v":"Consultant - Historic, Consultant - Financial, Consultant - TIF, Other Professional Fees"},0]
[null,"Development Costs-Uses","Professional Fees","Consultant - Financial",{"$f":"IF('Development Costs-Uses'!I58=\"\",\"\",'Development Costs-Uses'!I58)","v":0},null,{"$f":"'Development Costs-Uses'!M58","v":0},null,"DEV Deal Budget","SC_Consultants",null,null,0,null,"TCPropertyCosts","AdditionalCosts5",null,null,null,null,null,0]
[null,"Development Costs-Uses","Professional Fees","Consultant - TIF",{"$f":"IF('Development Costs-Uses'!I59=\"\",\"\",'Development Costs-Uses'!I59)","v":0},null,{"$f":"'Development Costs-Uses'!M59","v":0},null,"DEV Deal Budget","SC_Consultants",null,null,0,null,"TCPropertyCosts","AdditionalCosts5",null,null,null,null,null,0]
[null,"Development Costs-Uses","Professional Fees","Appraisal",{"$f":"IF('Development Costs-Uses'!I60=\"\",\"\",'Development Costs-Uses'!I60)","v":0},null,{"$f":"'Development Costs-Uses'!M60","v":0},null,"DEV Deal Budget","SC_Appraisal",0,null,null,null,"TCPropertyCosts","AppraisalFee",0,null,{"$f":"IF($AG$643=4%,IF(G452=\"\",0,G452),0)","v":0},{"$f":"IF($AG$643=9%,IF(G452=\"\",0,G452),0)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Market Study",{"$f":"IF('Development Costs-Uses'!I61=\"\",\"\",'Development Costs-Uses'!I61)","v":0},null,{"$f":"'Development Costs-Uses'!M61","v":0},null,"DEV Deal Budget","SC_MarketStudy",0,null,null,null,"TCPropertyCosts","MarketStudy",0,null,0,{"$f":"IF($AG$643=9%,IF(G453=\"\",0,G453),0)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Phase I Environmental Report",{"$f":"IF('Development Costs-Uses'!I62=\"\",\"\",'Development Costs-Uses'!I62)","v":0},null,{"$f":"'Development Costs-Uses'!M62","v":0},null,"DEV Deal Budget","SC_Environmental",{"$f":"IF(E454=\"\",0,E454)+IF(E455=\"\",0,E455)","v":0},null,{"$f":"IF(E454=\"\",\"\",E454)","v":0},null,"TCPropertyCosts","EnviroStudy",{"$f":"IF(E454=\"\",0,E454)+IF(E455=\"\",0,E455)","v":0},null,{"$f":"IF($AG$643=4%,IF(G454=\"\",0,G454)+IF(G455=\"\",0,G455),0)","v":0},{"$f":"IF($AG$643=9%,IF(G454=\"\",0,G454)+IF(G455=\"\",0,G455),0)","v":0},null,{"$f":"IF(E454=\"\",\"\",E454)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Phase II Environmental Report",{"$f":"IF('Development Costs-Uses'!I63=\"\",\"\",'Development Costs-Uses'!I63)","v":0},null,{"$f":"'Development Costs-Uses'!M63","v":0},null,"DEV Deal Budget","SC_Environmental",null,null,0,null,"TCPropertyCosts","EnviroStudy",null,null,null,null,null,0]
[null,"Development Costs-Uses","Professional Fees","Title & Recording Fees",{"$f":"IF('Development Costs-Uses'!I64=\"\",\"\",'Development Costs-Uses'!I64)","v":0},null,{"$f":"'Development Costs-Uses'!M64","v":0},null,"DEV Deal Budget","SC_TitleRecording",0,null,null,null,"TCPropertyCosts","TitleAndRecording",0,null,{"$f":"IF($AG$643=4%,IF(G456=\"\",0,G456),0)","v":0},{"$f":"IF($AG$643=9%,IF(G456=\"\",0,G456),0)","v":0}]
[null,"Development Costs-Uses","Professional Fees","Other Professional Fees",{"$f":"IF('Development Costs-Uses'!I65=\"\",\"\",'Development Costs-Uses'!I65)","v":0},null,{"$f":"'Development Costs-Uses'!M65","v":0},null,"DEV Deal Budget","SC_Other2",null,null,{"$f":"IF(E457=\"\",\"\",E457)","v":0},null,"TCPropertyCosts","AdditionalCosts5",null,null,null,null,null,{"$f":"IF(E457=\"\",\"\",E457)","v":0}]
[null,"Development Costs-Uses","Financing Fees","City LIHTC Issuer Fees",{"$f":"IF('Development Costs-Uses'!I68=\"\",\"\",'Development Costs-Uses'!I68)","v":0},null,null,null,"DEV Deal Budget","SC_HFAFinanceFee",{"$f":"IF(E458=\"\",0,E458)+IF(E459=\"\",0,E459)","v":0},null,0,null,"TCPropertyCosts","TaxCreditFee",{"$f":"IF(E458=\"\",0,E458)+IF(E459=\"\",0,E459)","v":0},null,{"$f":"IF($AG$643=4%,IF(G458=\"\",0,G458)+IF(G459=\"\",0,G459),0)","v":0},{"$f":"IF($AG$643=9%,IF(G458=\"\",0,G458)+IF(G459=\"\",0,G459),0)","v":0},null,0]
[null,"Development Costs-Uses","Financing Fees","City IAHTC/DTC Reservation Fee",{"$f":"IF('Development Costs-Uses'!I69=\"\",\"\",'Development Costs-Uses'!I69)","v":0},null,null,null,"DEV Deal Budget","SC_HFAFinanceFee",null,null,0,null,"TCPropertyCosts","TaxCreditFee",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","City Multifamily Financing Application Fees",{"$f":"IF('Development Costs-Uses'!I70=\"\",\"\",'Development Costs-Uses'!I70)","v":0},null,{"$f":"'Development Costs-Uses'!M70","v":0},null,"DEV Deal Budget","SC_HFAProcessingFee",{"$f":"IF(E460=\"\",0,E460)","v":0},null,null,null,"TCPropertyCosts","AdditionalCosts6",{"$f":"IF(E460=\"\",0,E460)+IF(E462=\"\",0,E462)+IF(E464=\"\",0,E464)+IF(E465=\"\",0,E465)+IF(E478=\"\",0,E478)","v":0},null,{"$f":"IF($AG$643=4%,IF(G460=\"\",0,G460)+IF(G462=\"\",0,G462)+IF(G464=\"\",0,G464)+IF(G465=\"\",0,G465)+IF(G478=\"\",0,G478),0)","v":0},{"$f":"IF($AG$643=9%,IF(G460=\"\",0,G460)+IF(G462=\"\",0,G462)+IF(G464=\"\",0,G464)+IF(G465=\"\",0,G465)+IF(G478=\"\",0,G478),0)","v":0},"City MFA Fees, Construction Points, Lender's Inspecting Architect, Lender Legal, Other Lender Fees",0]
[null,"Development Costs-Uses","Financing Fees","P&P Bond/Construction/LOC/Working Capital/Latent Defects LOC Fee",{"$f":"IF('Development Costs-Uses'!I71=\"\",\"\",'Development Costs-Uses'!I71)","v":0},null,{"$f":"'Development Costs-Uses'!M71","v":0},null,"DEV Deal Budget","HC_Bonds",null,null,{"$f":"IF(E461=\"\",\"\",E461)","v":0},null,"TCPropertyCosts","BondingFee",0,null,{"$f":"IF($AG$643=4%,IF(G461=\"\",0,G461),0)","v":0},{"$f":"IF($AG$643=9%,IF(G461=\"\",0,G461),0)","v":0}]
[null,"Development Costs-Uses","Financing Fees","Construction Points",{"$f":"IF('Development Costs-Uses'!I72=\"\",\"\",'Development Costs-Uses'!I72)","v":0},null,{"$f":"'Development Costs-Uses'!M72","v":0},null,"DEV Deal Budget","SC_Other3",{"$f":"IF(E462=\"\",0,E462)+IF(E463=\"\",0,E463)+IF(E464=\"\",0,E464)+IF(E465=\"\",0,E465)+IF(E466=\"\",0,E466)+IF(E478=\"\",0,E478)","v":0},{"$f":"D462&\", \"&D463&\", \"&D464&\", \"&D465&\", \"&D466&\", \"&D478","v":"Construction Points, Permanent Loan Points, Construction Inspection/Lender's Inspecting Architect, Lender Legal Fees, Other Loan Origination Fees, Other Lender Fees"},0,null,"TCPropertyCosts","AdditionalCosts6",null,null,null,null,null,{"$f":"IF(E462=\"\",\"\",E462)","v":0}]
[null,"Development Costs-Uses","Financing Fees","Permanent Loan Points",{"$f":"IF('Development Costs-Uses'!I73=\"\",\"\",'Development Costs-Uses'!I73)","v":0},null,null,null,"DEV Deal Budget","SC_Other3",null,null,0,null,"TCPropertyCosts","PermLoanFee",0,null,{"$f":"IF($AG$643=4%,IF(G463=\"\",0,G463),0)","v":0},{"$f":"IF($AG$643=9%,IF(G463=\"\",0,G463),0)","v":0}]
[null,"Development Costs-Uses","Financing Fees","Construction Inspection/Lender's Inspecting Architect",{"$f":"IF('Development Costs-Uses'!I74=\"\",\"\",'Development Costs-Uses'!I74)","v":0},null,{"$f":"'Development Costs-Uses'!M74","v":0},null,"DEV Deal Budget","SC_Other3",null,null,0,null,"TCPropertyCosts","AdditionalCosts6",null,null,null,null,null,{"$f":"IF(E464=\"\",\"\",E464)","v":0}]
[null,"Development Costs-Uses","Financing Fees","Lender Legal Fees",{"$f":"IF('Development Costs-Uses'!I75=\"\",\"\",'Development Costs-Uses'!I75)","v":0},null,{"$f":"'Development Costs-Uses'!M75","v":0},null,"DEV Deal Budget","SC_Other3",null,null,0,null,"TCPropertyCosts","AdditionalCosts6",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Other Loan Origination Fees",{"$f":"IF('Development Costs-Uses'!I76=\"\",\"\",'Development Costs-Uses'!I76)","v":0},null,{"$f":"'Development Costs-Uses'!M76","v":0},null,"DEV Deal Budget","SC_Other3",null,null,0,null,"TCPropertyCosts","OtherPermLoanFees",0,null,{"$f":"IF($AG$643=4%,IF(G466=\"\",0,G466),0)","v":0},{"$f":"IF($AG$643=9%,IF(G466=\"\",0,G466),0)","v":0}]
[null,"Development Costs-Uses","Financing Fees","MIP Deposit (HUD)",{"$f":"IF('Development Costs-Uses'!I77=\"\",\"\",'Development Costs-Uses'!I77)","v":0},null,{"$f":"'Development Costs-Uses'!M77","v":0},null,"DEV Deal Budget","SC_Other4",{"$f":"IF(E467=\"\",0,E467)+IF(E468=\"\",0,E468)+IF(E471=\"\",0,E471)+IF(E472=\"\",0,E472)+IF(E473=\"\",0,E473)+IF(E474=\"\",0,E474)+IF(E476=\"\",0,E476)","v":0},{"$f":"D467&\", \"&D468&\", \"&D471&\", \"&D472&\", \"&D473&\", \"&D474&\", \"&D476","v":"MIP Deposit (HUD), Bond -- Credit Enhancement Fee, Bond -- Rating Agency, Bond -- Trustee, Bond -- Underwriter, Bond -- Underwriter's Counsel, Bond -- Other"},0,null,"TCPropertyCosts","AdditionalCosts7",{"$f":"IF(E467=\"\",0,E467)+IF(E468=\"\",0,E468)+IF(E471=\"\",0,E471)+IF(E472=\"\",0,E472)+IF(E473=\"\",0,E473)+IF(E474=\"\",0,E474)+IF(E476=\"\",0,E476)","v":0},null,{"$f":"IF($AG$643=4%,IF(G467=\"\",0,G467)+IF(G468=\"\",0,G468)+IF(G471=\"\",0,G471)+IF(G472=\"\",0,G472)+IF(G473=\"\",0,G473)+IF(G474=\"\",0,G474)+IF(G476=\"\",0,G476),0)","v":0},{"$f":"IF($AG$643=9%,IF(G467=\"\",0,G467)+IF(G468=\"\",0,G468)+IF(G471=\"\",0,G471)+IF(G472=\"\",0,G472)+IF(G473=\"\",0,G473)+IF(G474=\"\",0,G474)+IF(G476=\"\",0,G476),0)","v":0},"MIP (HUD), Bond -- Credit Enhancement, Rating Agency, Trustee, Underwriter, UW's Counsel, Other",{"$f":"IF(E467=\"\",\"\",E467)","v":0}]
[null,"Development Costs-Uses","Financing Fees","Bond -- Credit Enhancement Fee",{"$f":"IF('Development Costs-Uses'!I78=\"\",\"\",'Development Costs-Uses'!I78)","v":0},null,{"$f":"'Development Costs-Uses'!M78","v":0},null,"DEV Deal Budget","SC_Other4",null,null,0,null,"TCPropertyCosts","AdditionalCosts7",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Bond -- City Bond Issuer Fee",{"$f":"IF('Development Costs-Uses'!I79=\"\",\"\",'Development Costs-Uses'!I79)","v":0},null,null,null,"DEV Deal Budget","SC_Other5",{"$f":"IF(E469=\"\",0,E469)+IF(E470=\"\",0,E470)+IF(E475=\"\",0,E475)","v":0},{"$f":"D469&\", \"&D470&\", \"&D475","v":"Bond -- City Bond Issuer Fee, Bond -- City Bond Legal Reserve, Bond -- City Bond Counsel"},0,null,"TCPropertyCosts","AdditionalCosts8",{"$f":"IF(E469=\"\",0,E469)+IF(E470=\"\",0,E470)+IF(E475=\"\",0,E475)","v":0},null,{"$f":"IF($AG$643=4%,IF(G469=\"\",0,G469)+IF(G470=\"\",0,G470)+IF(G475=\"\",0,G475),0)","v":0},{"$f":"IF($AG$643=9%,IF(G469=\"\",0,G469)+IF(G470=\"\",0,G470)+IF(G475=\"\",0,G475),0)","v":0},{"$f":"D469&\", \"&D470&\", \"&D475","v":"Bond -- City Bond Issuer Fee, Bond -- City Bond Legal Reserve, Bond -- City Bond Counsel"},0]
[null,"Development Costs-Uses","Financing Fees","Bond -- City Bond Legal Reserve",{"$f":"IF('Development Costs-Uses'!I80=\"\",\"\",'Development Costs-Uses'!I80)","v":0},null,null,null,"DEV Deal Budget","SC_Other5",null,null,0,null,"TCPropertyCosts","AdditionalCosts8",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Bond -- Rating Agency",{"$f":"IF('Development Costs-Uses'!I81=\"\",\"\",'Development Costs-Uses'!I81)","v":0},null,null,null,"DEV Deal Budget","SC_Other4",null,null,0,null,"TCPropertyCosts","AdditionalCosts7",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Bond -- Trustee",{"$f":"IF('Development Costs-Uses'!I82=\"\",\"\",'Development Costs-Uses'!I82)","v":0},null,null,null,"DEV Deal Budget","SC_Other4",null,null,0,null,"TCPropertyCosts","AdditionalCosts7",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Bond -- Underwriter",{"$f":"IF('Development Costs-Uses'!I83=\"\",\"\",'Development Costs-Uses'!I83)","v":0},null,null,null,"DEV Deal Budget","SC_Other4",null,null,0,null,"TCPropertyCosts","AdditionalCosts7",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Bond -- Underwriter's Counsel",{"$f":"IF('Development Costs-Uses'!I84=\"\",\"\",'Development Costs-Uses'!I84)","v":0},null,null,null,"DEV Deal Budget","SC_Other4",null,null,0,null,"TCPropertyCosts","AdditionalCosts7",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Bond -- City Bond Counsel",{"$f":"IF('Development Costs-Uses'!I85=\"\",\"\",'Development Costs-Uses'!I85)","v":0},null,null,null,"DEV Deal Budget","SC_Other5",null,null,0,null,"TCPropertyCosts","AdditionalCosts8",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Bond -- Other",{"$f":"IF('Development Costs-Uses'!I86=\"\",\"\",'Development Costs-Uses'!I86)","v":0},null,null,null,"DEV Deal Budget","SC_Other4",null,null,0,null,"TCPropertyCosts","AdditionalCosts7",null,null,null,null,null,0]
[null,"Development Costs-Uses","Financing Fees","Construction Interest",{"$f":"IF('Development Costs-Uses'!I87=\"\",\"\",'Development Costs-Uses'!I87)","v":0},null,{"$f":"'Development Costs-Uses'!M87","v":0},null,"DEV Deal Budget","SC_ContructionInterest",0,null,null,null,"TCPropertyCosts","ConstrInterest",{"$f":"IF(E477=\"\",0,E477)","v":0},null,{"$f":"IF($AG$643=4%,IF(G477=\"\",0,G477),0)","v":0},{"$f":"IF($AG$643=9%,IF(G477=\"\",0,G477),0)","v":0}]
[null,"Development Costs-Uses","Financing Fees","Other Lender Fees",{"$f":"IF('Development Costs-Uses'!I88=\"\",\"\",'Development Costs-Uses'!I88)","v":0},null,{"$f":"'Development Costs-Uses'!M88","v":0},null,"DEV Deal Budget","SC_Other3",null,null,{"$f":"IF(E478=\"\",\"\",E478)","v":0},null,"TCPropertyCosts","AdditionalCosts6",null,null,null,null,null,{"$f":"IF(E478=\"\",\"\",E478)","v":0}]
[null,"Development Costs-Uses","Construction Period","Liability Insurance",{"$f":"IF('Development Costs-Uses'!I91=\"\",\"\",'Development Costs-Uses'!I91)","v":0},null,{"$f":"'Development Costs-Uses'!M91","v":0},null,"DEV Deal Budget","SC_Insurance",{"$f":"IF(E479=\"\",0,E479)+IF(E480=\"\",0,E480)","v":0},null,0,null,"TCPropertyCosts","InsuranceduringConstr",{"$f":"IF(E479=\"\",0,E479)+IF(E480=\"\",0,E480)","v":0},null,{"$f":"IF($AG$643=4%,IF(G479=\"\",0,G479)+IF(G480=\"\",0,G480),0)","v":0},{"$f":"IF($AG$643=9%,IF(G479=\"\",0,G479)+IF(G480=\"\",0,G480),0)","v":0},null,0]
[null,"Development Costs-Uses","Construction Period","Hazard Insurance",{"$f":"IF('Development Costs-Uses'!I92=\"\",\"\",'Development Costs-Uses'!I92)","v":0},null,{"$f":"'Development Costs-Uses'!M92","v":0},null,"DEV Deal Budget","SC_Insurance",null,null,0,null,"TCPropertyCosts","InsuranceduringConstr",null,null,null,null,null,0]
[null,"Development Costs-Uses","Construction Period","Real Estate Taxes",{"$f":"IF('Development Costs-Uses'!I93=\"\",\"\",'Development Costs-Uses'!I93)","v":0},null,{"$f":"'Development Costs-Uses'!M93","v":0},null,"DEV Deal Budget","SC_TaxesDuringConst",0,null,null,null,"TCPropertyCosts","TaxesduringConstr",0,null,{"$f":"IF($AG$643=4%,IF(G481=\"\",0,G481),0)","v":0},{"$f":"IF($AG$643=9%,IF(G481=\"\",0,G481),0)","v":0}]
[null,"Development Costs-Uses","Construction Period","Negative Operations",{"$f":"IF('Development Costs-Uses'!I94=\"\",\"\",'Development Costs-Uses'!I94)","v":0},null,{"$f":"'Development Costs-Uses'!M94","v":0},null,"DEV Deal Budget","SC_Other6",{"$f":"IF(E482=\"\",0,E482)+IF(E483=\"\",0,E483)","v":0},{"$f":"D482&\", \"&D483","v":"Negative Operations, Other Construction Period"},{"$f":"IF(E482=\"\",\"\",E482)","v":0},null,"TCPropertyCosts","AdditionalCosts9",{"$f":"IF(E482=\"\",0,E482)+IF(E483=\"\",0,E483)","v":0},null,{"$f":"IF($AG$643=4%,IF(G482=\"\",0,G482)+IF(G483=\"\",0,G483),0)","v":0},{"$f":"IF($AG$643=9%,IF(G482=\"\",0,G482)+IF(G483=\"\",0,G483),0)","v":0},{"$f":"D482&\", \"&D483","v":"Negative Operations, Other Construction Period"},{"$f":"IF(E482=\"\",\"\",E482)","v":0}]
[null,"Development Costs-Uses","Construction Period","Other Construction Period",{"$f":"IF('Development Costs-Uses'!I95=\"\",\"\",'Development Costs-Uses'!I95)","v":0},null,{"$f":"'Development Costs-Uses'!M95","v":0},null,"DEV Deal Budget","SC_Other6",null,null,0,null,"TCPropertyCosts","AdditionalCosts9",null,null,null,null,null,0]
[null,"Development Costs-Uses","Marketing & Leasing","Leasing Personnel",{"$f":"IF('Development Costs-Uses'!I98=\"\",\"\",'Development Costs-Uses'!I98)","v":0},null,null,null,"DEV Deal Budget","SC_MrktGenLeaseUp",{"$f":"IF(E484=\"\",0,E484)+IF(E485=\"\",0,E485)+IF(E486=\"\",0,E486)+IF(E487=\"\",0,E487)","v":0},null,0,null,"TCPropertyCosts","AdditionalCosts10",{"$f":"IF(E484=\"\",0,E484)+IF(E485=\"\",0,E485)+IF(E486=\"\",0,E486)+IF(E487=\"\",0,E487)","v":0},null,{"$f":"IF($AG$643=4%,IF(G484=\"\",0,G484)+IF(G485=\"\",0,G485)+IF(G486=\"\",0,G486)+IF(G487=\"\",0,G487),0)","v":0},{"$f":"IF($AG$643=9%,IF(G484=\"\",0,G484)+IF(G485=\"\",0,G485)+IF(G486=\"\",0,G486)+IF(G487=\"\",0,G487),0)","v":0},{"$f":"D484&\", \"&D485&\", \"&D486&\", \"&D487","v":"Leasing Personnel, Advertising, Model Units, Other Marketing & Leasing"},0]
[null,"Development Costs-Uses","Marketing & Leasing","Advertising",{"$f":"IF('Development Costs-Uses'!I99=\"\",\"\",'Development Costs-Uses'!I99)","v":0},null,null,null,"DEV Deal Budget","SC_MrktGenLeaseUp",null,null,0,null,"TCPropertyCosts","AdditionalCosts10",null,null,null,null,null,0]
[null,"Development Costs-Uses","Marketing & Leasing","Model Units",{"$f":"IF('Development Costs-Uses'!I100=\"\",\"\",'Development Costs-Uses'!I100)","v":0},null,null,null,"DEV Deal Budget","SC_MrktGenLeaseUp",null,null,0,null,"TCPropertyCosts","AdditionalCosts10",null,null,null,null,null,0]
[null,"Development Costs-Uses","Marketing & Leasing","Other Marketing & Leasing",{"$f":"IF('Development Costs-Uses'!I101=\"\",\"\",'Development Costs-Uses'!I101)","v":0},null,null,null,"DEV Deal Budget","SC_MrktGenLeaseUp",null,null,0,null,"TCPropertyCosts","AdditionalCosts10",null,null,null,null,null,0]
[null,"Development Costs-Uses","Tenant Relocation","Rent Differential",{"$f":"IF('Development Costs-Uses'!I104=\"\",\"\",'Development Costs-Uses'!I104)","v":""},null,{"$f":"'Development Costs-Uses'!M104","v":0},null,"DEV Deal Budget","SC_TenantRelocation",{"$f":"IF(E488=\"\",0,E488)+IF(E489=\"\",0,E489)+IF(E490=\"\",0,E490)+IF(E491=\"\",0,E491)","v":0},null,"",null,"TCPropertyCosts","AdditionalCosts11",{"$f":"IF(E488=\"\",0,E488)+IF(E489=\"\",0,E489)+IF(E490=\"\",0,E490)+IF(E491=\"\",0,E491)","v":0},null,{"$f":"IF($AG$643=4%,IF(G488=\"\",0,G488)+IF(G489=\"\",0,G489)+IF(G490=\"\",0,G490)+IF(G491=\"\",0,G491),0)","v":0},{"$f":"IF($AG$643=9%,IF(G488=\"\",0,G488)+IF(G489=\"\",0,G489)+IF(G490=\"\",0,G490)+IF(G491=\"\",0,G491),0)","v":0},{"$f":"D488&\", \"&D489&\", \"&D490&\", \"&D491","v":"Rent Differential, Personnel Expenses, Moving Expenses, Other Tenant Relocation"},""]
[null,"Development Costs-Uses","Tenant Relocation","Personnel Expenses",{"$f":"IF('Development Costs-Uses'!I105=\"\",\"\",'Development Costs-Uses'!I105)","v":0},null,{"$f":"'Development Costs-Uses'!M105","v":0},null,"DEV Deal Budget","SC_TenantRelocation",null,null,0,null,"TCPropertyCosts","AdditionalCosts11",null,null,null,null,null,0]
[null,"Development Costs-Uses","Tenant Relocation","Moving Expenses",{"$f":"IF('Development Costs-Uses'!I106=\"\",\"\",'Development Costs-Uses'!I106)","v":0},null,{"$f":"'Development Costs-Uses'!M106","v":0},null,"DEV Deal Budget","SC_TenantRelocation",null,null,0,null,"TCPropertyCosts","AdditionalCosts11",null,null,null,null,null,0]
[null,"Development Costs-Uses","Tenant Relocation","Other Tenant Relocation",{"$f":"IF('Development Costs-Uses'!I107=\"\",\"\",'Development Costs-Uses'!I107)","v":0},null,{"$f":"'Development Costs-Uses'!M107","v":0},null,"DEV Deal Budget","SC_TenantRelocation",null,null,0,null,"TCPropertyCosts","AdditionalCosts11",null,null,null,null,null,0]
[null,"Development Costs-Uses","Developer Fee","Developer Fee",{"$f":"IF('Development Costs-Uses'!I110=\"\",\"\",'Development Costs-Uses'!I110)","v":0},null,{"$f":"'Development Costs-Uses'!M110","v":0},null,"DEV Deal Budget","SC_Other7",{"$f":"IF(E492=\"\",0,E492)+IF(E493=\"\",0,E493)","v":0},{"$f":"D492&\", \"&D493","v":"Developer Fee, Deferred Developer Fee"},0,null,"TCPropertyCosts","DeveloperFees",{"$f":"IF(E492=\"\",0,E492)+IF(E493=\"\",0,E493)","v":0},null,{"$f":"IF($AG$643=4%,IF(G492=\"\",0,G492)+IF(G493=\"\",0,G493),0)","v":0},{"$f":"IF($AG$643=9%,IF(G492=\"\",0,G492)+IF(G493=\"\",0,G493),0)","v":0},null,0]
[null,"Development Costs-Uses","Developer Fee","Deferred Developer Fee",{"$f":"IF('Development Costs-Uses'!I111=\"\",\"\",'Development Costs-Uses'!I111)","v":0},null,{"$f":"'Development Costs-Uses'!M111","v":0},null,"DEV Deal Budget","SC_Other7",null,null,0,null,"TCPropertyCosts","DeveloperFees",null,null,null,null,null,0]
[null,"Development Costs-Uses","Reserves","Lease-up",{"$f":"IF('Development Costs-Uses'!I114=\"\",\"\",'Development Costs-Uses'!I114)","v":0},null,null,null,"DEV Deal Budget","SC_MonitoringLeaseUpRes",{"$f":"IF(E494=\"\",0,E494)","v":0},null,null,null,"TCPropertyCosts","AdditionalCosts13",0,null,{"$f":"IF($AG$643=4%,IF(G494=\"\",0,G494),0)","v":0},{"$f":"IF($AG$643=9%,IF(G494=\"\",0,G494),0)","v":0},{"$f":"D494","v":"Lease-up"}]
[null,"Development Costs-Uses","Reserves","ACC",{"$f":"IF('Development Costs-Uses'!I115=\"\",\"\",'Development Costs-Uses'!I115)","v":0},null,null,null,"DEV Deal Budget","SC_Other8",{"$f":"IF(E495=\"\",0,E495)+IF(E496=\"\",0,E496)+IF(E497=\"\",0,E497)+IF(E500=\"\",0,E500)+IF(E501=\"\",0,E501)+IF(E502=\"\",0,E502)","v":0},{"$f":"D495&\", \"&D496&\", \"&D497&\", \"&D500&\", \"&D501&\", \"&D502","v":"ACC, Insurance, Real Estate Taxes, Transition, Medicare Payment Delay, Other Reserves"},{"$f":"IF(E495=\"\",\"\",E495)","v":0},null,"TCPropertyCosts","AdditionalCosts14",{"$f":"IF(E495=\"\",0,E495)+IF(E496=\"\",0,E496)+IF(E497=\"\",0,E497)+IF(E500=\"\",0,E500)+IF(E501=\"\",0,E501)+IF(E502=\"\",0,E502)","v":0},null,{"$f":"IF($AG$643=4%,IF(G495=\"\",0,G495)+IF(G496=\"\",0,G496)+IF(G497=\"\",0,G497)+IF(G500=\"\",0,G500)+IF(G501=\"\",0,G501)+IF(G502=\"\",0,G502),0)","v":0},{"$f":"IF($AG$643=9%,IF(G495=\"\",0,G495)+IF(G496=\"\",0,G496)+IF(G497=\"\",0,G497)+IF(G500=\"\",0,G500)+IF(G501=\"\",0,G501)+IF(G502=\"\",0,G502),0)","v":0},{"$f":"D495&\", \"&D496&\", \"&D497&\", \"&D500&\", \"&D501&\", \"&D502","v":"ACC, Insurance, Real Estate Taxes, Transition, Medicare Payment Delay, Other Reserves"},{"$f":"IF(E495=\"\",\"\",E495)","v":0}]
[null,"Development Costs-Uses","Reserves","Insurance",{"$f":"IF('Development Costs-Uses'!I116=\"\",\"\",'Development Costs-Uses'!I116)","v":0},null,null,null,"DEV Deal Budget","SC_Other8",null,null,0,null,"TCPropertyCosts","AdditionalCosts14",null,null,null,null,null,0]
[null,"Development Costs-Uses","Reserves","Real Estate Taxes",{"$f":"IF('Development Costs-Uses'!I117=\"\",\"\",'Development Costs-Uses'!I117)","v":0},null,null,null,"DEV Deal Budget","SC_Other8",null,null,0,null,"TCPropertyCosts","AdditionalCosts14",null,null,null,null,null,0]
[null,"Development Costs-Uses","Reserves","Operating",{"$f":"IF('Development Costs-Uses'!I118=\"\",\"\",'Development Costs-Uses'!I118)","v":0},null,null,null,"DEV Deal Budget","SC_Reserves",0,null,null,null,"TCPropertyCosts","OperReserve",0,null,{"$f":"IF($AG$643=4%,IF(G498=\"\",0,G498),0)","v":0},{"$f":"IF($AG$643=9%,IF(G498=\"\",0,G498),0)","v":0}]
[null,"Development Costs-Uses","Reserves","Replacement",{"$f":"IF('Development Costs-Uses'!I119=\"\",\"\",'Development Costs-Uses'!I119)","v":0},null,null,null,"DEV Deal Budget","SC_RRFunding",0,null,null,null,"TCPropertyCosts","AdditionalCosts12",0,null,0,{"$f":"IF($AG$643=9%,IF(G499=\"\",0,G499),0)","v":0},{"$f":"D499","v":"Replacement"}]
[null,"Development Costs-Uses","Reserves","Transition",{"$f":"IF('Development Costs-Uses'!I120=\"\",\"\",'Development Costs-Uses'!I120)","v":0},null,null,null,"DEV Deal Budget","SC_Other8",null,null,{"$f":"IF(E500=\"\",\"\",E500)","v":0},null,"TCPropertyCosts","AdditionalCosts14",null,null,null,null,null,{"$f":"IF(E500=\"\",\"\",E500)","v":0}]
[null,"Development Costs-Uses","Reserves","Medicare Payment Delay",{"$f":"IF('Development Costs-Uses'!I121=\"\",\"\",'Development Costs-Uses'!I121)","v":0},null,null,null,"DEV Deal Budget","SC_Other8",null,null,0,null,"TCPropertyCosts","AdditionalCosts14",null,null,null,null,null,0]
[null,"Development Costs-Uses","Reserves","Other Reserves",{"$f":"IF('Development Costs-Uses'!I122=\"\",\"\",'Development Costs-Uses'!I122)","v":0},null,null,null,"DEV Deal Budget","SC_Other8",null,null,0,null,"TCPropertyCosts","AdditionalCosts14",null,null,null,null,null,0]
[null,"Development Costs-Uses","Tenant Services","Job Training & Placement",{"$f":"IF('Development Costs-Uses'!I125=\"\",\"\",'Development Costs-Uses'!I125)","v":0},null,null,null,"DEV Deal Budget","SC_Other9",{"$f":"IF(E503=\"\",0,E503)+IF(E504=\"\",0,E504)+IF(E505=\"\",0,E505)+IF(E506=\"\",0,E506)","v":0},{"$f":"D503&\", \"&D504&\", \"&D505&\", \"&D506","v":"Job Training & Placement, Day Care Services, Tenant Services, Other Tenant Services"},0,null,"TCPropertyCosts","AdditionalCosts15",{"$f":"IF(E503=\"\",0,E503)+IF(E504=\"\",0,E504)+IF(E505=\"\",0,E505)+IF(E506=\"\",0,E506)","v":0},null,{"$f":"IF($AG$643=4%,IF(G503=\"\",0,G503)+IF(G504=\"\",0,G504)+IF(G505=\"\",0,G505)+IF(G506=\"\",0,G506),0)","v":0},{"$f":"IF($AG$643=9%,IF(G503=\"\",0,G503)+IF(G504=\"\",0,G504)+IF(G505=\"\",0,G505)+IF(G506=\"\",0,G506),0)","v":0},{"$f":"D503&\", \"&D504&\", \"&D505&\", \"&D506","v":"Job Training & Placement, Day Care Services, Tenant Services, Other Tenant Services"},0]
[null,"Development Costs-Uses","Tenant Services","Day Care Services",{"$f":"IF('Development Costs-Uses'!I126=\"\",\"\",'Development Costs-Uses'!I126)","v":0},null,null,null,"DEV Deal Budget","SC_Other9",null,null,0,null,"TCPropertyCosts","AdditionalCosts15",null,null,null,null,null,0]
[null,"Development Costs-Uses","Tenant Services","Tenant Services",{"$f":"IF('Development Costs-Uses'!I127=\"\",\"\",'Development Costs-Uses'!I127)","v":0},null,null,null,"DEV Deal Budget","SC_Other9",null,null,0,null,"TCPropertyCosts","AdditionalCosts15",null,null,null,null,null,{"$f":"IF(E505=\"\",\"\",E505)","v":0}]
[null,"Development Costs-Uses","Tenant Services","Other Tenant Services",{"$f":"IF('Development Costs-Uses'!I128=\"\",\"\",'Development Costs-Uses'!I128)","v":0},null,null,null,"DEV Deal Budget","SC_Other9",null,null,0,null,"TCPropertyCosts","AdditionalCosts15",null,null,null,null,null,0]
[]
[]
[null,"Section 9","Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ProLink Mapping - DEV Modules",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ProLink Mapping - TCA Modules"]
[null,"Sheet","Section","% AMI","Bedrooms","Baths","Number of Units ","Unit SF","Monthly Rent","Tenant Paid Utility Allowance","HOME Assisted","Supportive Housing","Assisted","Term Remaining","Administrator","Program",null,"Mapped to Object","% AMI","Bedrooms","Baths","Number of Units ","Unit SF","Monthly Rent","Tenant Paid Utility Allowance","HOME Assisted","Supportive Housing","Assisted","Term Remaining","Administrator","Program",null,"Mapped to Object","% AMI","Bedrooms","Number of Units ","Unit SF","Monthly Rent"]
[null,"Income","Residential",{"$f":"IF(INC_AMI1=\"\",\"\",INC_AMI1)","v":""},{"$f":"IF(INC_Bedrooms1=\"\",\"\",INC_Bedrooms1)","v":""},{"$f":"IF(INC_Bathrooms1=\"\",\"\",INC_Bathrooms1)","v":""},{"$f":"IF(INC_Units1=\"\",\"\",INC_Units1)","v":""},{"$f":"IF(INC_UnitSF1=\"\",\"\",INC_UnitSF1)","v":""},{"$f":"IF(INC_MonthlyRent1=\"\",\"\",INC_MonthlyRent1)","v":""},{"$f":"IF(INC_UtilAllow1=\"\",\"\",INC_UtilAllow1)","v":""},{"$f":"IF(INC_HOMEAssisted1=\"\",\"\",INC_HOMEAssisted1)","v":""},{"$f":"IF(INC_SupportiveHousing1=\"\",\"\",INC_SupportiveHousing1)","v":""},{"$f":"IF(INC_RentalAssistance1=\"\",\"\",INC_RentalAssistance1)","v":""},{"$f":"IF(INC_RentalAssistanceTerm1=\"\",\"\",INC_RentalAssistanceTerm1)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin1=\"\",\"\",INC_RentalAssistanceAdmin1)","v":""},{"$f":"IF(INC_RentalAssistanceProgram1=\"\",\"\",INC_RentalAssistanceProgram1)","v":""},null,"DEV Location",{"$f":"IF(D511=\"\",\"\",TEXT(D511,\"0%\"))","v":""},{"$f":"IF(E511=\"\",\"\",IF(E511=0, \"Efficiency\", E511&\" Bedroom\"))","v":""},{"$f":"IF(F511=\"\",\"\",F511)","v":""},{"$f":"IF(G511=\"\",\"\",G511)","v":""},{"$f":"IF(H511=\"\",\"\",H511)","v":""},{"$f":"IF(I511=\"\",\"\",I511)","v":""},{"$f":"IF(J511=\"\",\"\",J511)","v":""},{"$f":"IF(K511=\"\",\"\",K511)","v":""},{"$f":"IF(L511=\"\",\"\",L511)","v":""},{"$f":"IF(M511=\"\",\"\",M511)","v":""},{"$f":"IF(N511=\"\",\"\",N511)","v":""},{"$f":"IF(O511=\"\",\"\",O511)","v":""},{"$f":"IF(P511=\"\",\"\",P511)","v":""},null,"TCA Unit Mix",{"$f":"IF(D511=\"\",\"\",IF(OR(D511=\"Market\", D511=\"Manager\"),D511,TEXT(D511,\"0%\")&\" AMI\"))","v":""},{"$f":"IF(E511=\"\",\"\",IF(E511=0, \"Efficiency\", E511&\" Bedroom\"))","v":""},{"$f":"IF(G511=\"\",\"\",G511)","v":""},{"$f":"IF(H511=\"\",\"\",H511)","v":""},{"$f":"IF(I511=\"\",\"\",I511)","v":""}]
[null,"Income","Residential",{"$f":"IF(INC_AMI2=\"\",\"\",INC_AMI2)","v":""},{"$f":"IF(INC_Bedrooms2=\"\",\"\",INC_Bedrooms2)","v":""},{"$f":"IF(INC_Bathrooms2=\"\",\"\",INC_Bathrooms2)","v":""},{"$f":"IF(INC_Units2=\"\",\"\",INC_Units2)","v":""},{"$f":"IF(INC_UnitSF2=\"\",\"\",INC_UnitSF2)","v":""},{"$f":"IF(INC_MonthlyRent2=\"\",\"\",INC_MonthlyRent2)","v":""},{"$f":"IF(INC_UtilAllow2=\"\",\"\",INC_UtilAllow2)","v":""},{"$f":"IF(INC_HOMEAssisted2=\"\",\"\",INC_HOMEAssisted2)","v":""},{"$f":"IF(INC_SupportiveHousing2=\"\",\"\",INC_SupportiveHousing2)","v":""},{"$f":"IF(INC_RentalAssistance2=\"\",\"\",INC_RentalAssistance2)","v":""},{"$f":"IF(INC_RentalAssistanceTerm2=\"\",\"\",INC_RentalAssistanceTerm2)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin2=\"\",\"\",INC_RentalAssistanceAdmin2)","v":""},{"$f":"IF(INC_RentalAssistanceProgram2=\"\",\"\",INC_RentalAssistanceProgram2)","v":""},null,"DEV Location",{"$f":"IF(D512=\"\",\"\",TEXT(D512,\"0%\"))","v":""},{"$f":"IF(E512=\"\",\"\",IF(E512=0, \"Efficiency\", E512&\" Bedroom\"))","v":""},"","","","","","","","","","","",null,"TCA Unit Mix",{"$f":"IF(D512=\"\",\"\",IF(OR(D512=\"Market\", D512=\"Manager\"),D512,TEXT(D512,\"0%\")&\" AMI\"))","v":""},{"$f":"IF(E512=\"\",\"\",IF(E512=0, \"Efficiency\", E512&\" Bedroom\"))","v":""},"","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI3=\"\",\"\",INC_AMI3)","v":""},{"$f":"IF(INC_Bedrooms3=\"\",\"\",INC_Bedrooms3)","v":""},{"$f":"IF(INC_Bathrooms3=\"\",\"\",INC_Bathrooms3)","v":""},{"$f":"IF(INC_Units3=\"\",\"\",INC_Units3)","v":""},{"$f":"IF(INC_UnitSF3=\"\",\"\",INC_UnitSF3)","v":""},{"$f":"IF(INC_MonthlyRent3=\"\",\"\",INC_MonthlyRent3)","v":""},{"$f":"IF(INC_UtilAllow3=\"\",\"\",INC_UtilAllow3)","v":""},{"$f":"IF(INC_HOMEAssisted3=\"\",\"\",INC_HOMEAssisted3)","v":""},{"$f":"IF(INC_SupportiveHousing3=\"\",\"\",INC_SupportiveHousing3)","v":""},{"$f":"IF(INC_RentalAssistance3=\"\",\"\",INC_RentalAssistance3)","v":""},{"$f":"IF(INC_RentalAssistanceTerm3=\"\",\"\",INC_RentalAssistanceTerm3)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin3=\"\",\"\",INC_RentalAssistanceAdmin3)","v":""},{"$f":"IF(INC_RentalAssistanceProgram3=\"\",\"\",INC_RentalAssistanceProgram3)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI4=\"\",\"\",INC_AMI4)","v":""},{"$f":"IF(INC_Bedrooms4=\"\",\"\",INC_Bedrooms4)","v":""},{"$f":"IF(INC_Bathrooms4=\"\",\"\",INC_Bathrooms4)","v":""},{"$f":"IF(INC_Units4=\"\",\"\",INC_Units4)","v":""},{"$f":"IF(INC_UnitSF4=\"\",\"\",INC_UnitSF4)","v":""},{"$f":"IF(INC_MonthlyRent4=\"\",\"\",INC_MonthlyRent4)","v":""},{"$f":"IF(INC_UtilAllow4=\"\",\"\",INC_UtilAllow4)","v":""},{"$f":"IF(INC_HOMEAssisted4=\"\",\"\",INC_HOMEAssisted4)","v":""},{"$f":"IF(INC_SupportiveHousing4=\"\",\"\",INC_SupportiveHousing4)","v":""},{"$f":"IF(INC_RentalAssistance4=\"\",\"\",INC_RentalAssistance4)","v":""},{"$f":"IF(INC_RentalAssistanceTerm4=\"\",\"\",INC_RentalAssistanceTerm4)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin4=\"\",\"\",INC_RentalAssistanceAdmin4)","v":""},{"$f":"IF(INC_RentalAssistanceProgram4=\"\",\"\",INC_RentalAssistanceProgram4)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI5=\"\",\"\",INC_AMI5)","v":""},{"$f":"IF(INC_Bedrooms5=\"\",\"\",INC_Bedrooms5)","v":""},{"$f":"IF(INC_Bathrooms5=\"\",\"\",INC_Bathrooms5)","v":""},{"$f":"IF(INC_Units5=\"\",\"\",INC_Units5)","v":""},{"$f":"IF(INC_UnitSF5=\"\",\"\",INC_UnitSF5)","v":""},{"$f":"IF(INC_MonthlyRent5=\"\",\"\",INC_MonthlyRent5)","v":""},{"$f":"IF(INC_UtilAllow5=\"\",\"\",INC_UtilAllow5)","v":""},{"$f":"IF(INC_HOMEAssisted5=\"\",\"\",INC_HOMEAssisted5)","v":""},{"$f":"IF(INC_SupportiveHousing5=\"\",\"\",INC_SupportiveHousing5)","v":""},{"$f":"IF(INC_RentalAssistance5=\"\",\"\",INC_RentalAssistance5)","v":""},{"$f":"IF(INC_RentalAssistanceTerm5=\"\",\"\",INC_RentalAssistanceTerm5)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin5=\"\",\"\",INC_RentalAssistanceAdmin5)","v":""},{"$f":"IF(INC_RentalAssistanceProgram5=\"\",\"\",INC_RentalAssistanceProgram5)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI6=\"\",\"\",INC_AMI6)","v":""},{"$f":"IF(INC_Bedrooms6=\"\",\"\",INC_Bedrooms6)","v":""},{"$f":"IF(INC_Bathrooms6=\"\",\"\",INC_Bathrooms6)","v":""},{"$f":"IF(INC_Units6=\"\",\"\",INC_Units6)","v":""},{"$f":"IF(INC_UnitSF6=\"\",\"\",INC_UnitSF6)","v":""},{"$f":"IF(INC_MonthlyRent6=\"\",\"\",INC_MonthlyRent6)","v":""},{"$f":"IF(INC_UtilAllow6=\"\",\"\",INC_UtilAllow6)","v":""},{"$f":"IF(INC_HOMEAssisted6=\"\",\"\",INC_HOMEAssisted6)","v":""},{"$f":"IF(INC_SupportiveHousing6=\"\",\"\",INC_SupportiveHousing6)","v":""},{"$f":"IF(INC_RentalAssistance6=\"\",\"\",INC_RentalAssistance6)","v":""},{"$f":"IF(INC_RentalAssistanceTerm6=\"\",\"\",INC_RentalAssistanceTerm6)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin6=\"\",\"\",INC_RentalAssistanceAdmin6)","v":""},{"$f":"IF(INC_RentalAssistanceProgram6=\"\",\"\",INC_RentalAssistanceProgram6)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI7=\"\",\"\",INC_AMI7)","v":""},{"$f":"IF(INC_Bedrooms7=\"\",\"\",INC_Bedrooms7)","v":""},{"$f":"IF(INC_Bathrooms7=\"\",\"\",INC_Bathrooms7)","v":""},{"$f":"IF(INC_Units7=\"\",\"\",INC_Units7)","v":""},{"$f":"IF(INC_UnitSF7=\"\",\"\",INC_UnitSF7)","v":""},{"$f":"IF(INC_MonthlyRent7=\"\",\"\",INC_MonthlyRent7)","v":""},{"$f":"IF(INC_UtilAllow7=\"\",\"\",INC_UtilAllow7)","v":""},{"$f":"IF(INC_HOMEAssisted7=\"\",\"\",INC_HOMEAssisted7)","v":""},{"$f":"IF(INC_SupportiveHousing7=\"\",\"\",INC_SupportiveHousing7)","v":""},{"$f":"IF(INC_RentalAssistance7=\"\",\"\",INC_RentalAssistance7)","v":""},{"$f":"IF(INC_RentalAssistanceTerm7=\"\",\"\",INC_RentalAssistanceTerm7)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin7=\"\",\"\",INC_RentalAssistanceAdmin7)","v":""},{"$f":"IF(INC_RentalAssistanceProgram7=\"\",\"\",INC_RentalAssistanceProgram7)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI8=\"\",\"\",INC_AMI8)","v":""},{"$f":"IF(INC_Bedrooms8=\"\",\"\",INC_Bedrooms8)","v":""},{"$f":"IF(INC_Bathrooms8=\"\",\"\",INC_Bathrooms8)","v":""},{"$f":"IF(INC_Units8=\"\",\"\",INC_Units8)","v":""},{"$f":"IF(INC_UnitSF8=\"\",\"\",INC_UnitSF8)","v":""},{"$f":"IF(INC_MonthlyRent8=\"\",\"\",INC_MonthlyRent8)","v":""},{"$f":"IF(INC_UtilAllow8=\"\",\"\",INC_UtilAllow8)","v":""},{"$f":"IF(INC_HOMEAssisted8=\"\",\"\",INC_HOMEAssisted8)","v":""},{"$f":"IF(INC_SupportiveHousing8=\"\",\"\",INC_SupportiveHousing8)","v":""},{"$f":"IF(INC_RentalAssistance8=\"\",\"\",INC_RentalAssistance8)","v":""},{"$f":"IF(INC_RentalAssistanceTerm8=\"\",\"\",INC_RentalAssistanceTerm8)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin8=\"\",\"\",INC_RentalAssistanceAdmin8)","v":""},{"$f":"IF(INC_RentalAssistanceProgram8=\"\",\"\",INC_RentalAssistanceProgram8)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI9=\"\",\"\",INC_AMI9)","v":""},{"$f":"IF(INC_Bedrooms9=\"\",\"\",INC_Bedrooms9)","v":""},{"$f":"IF(INC_Bathrooms9=\"\",\"\",INC_Bathrooms9)","v":""},{"$f":"IF(INC_Units9=\"\",\"\",INC_Units9)","v":""},{"$f":"IF(INC_UnitSF9=\"\",\"\",INC_UnitSF9)","v":""},{"$f":"IF(INC_MonthlyRent9=\"\",\"\",INC_MonthlyRent9)","v":""},{"$f":"IF(INC_UtilAllow9=\"\",\"\",INC_UtilAllow9)","v":""},{"$f":"IF(INC_HOMEAssisted9=\"\",\"\",INC_HOMEAssisted9)","v":""},{"$f":"IF(INC_SupportiveHousing9=\"\",\"\",INC_SupportiveHousing9)","v":""},{"$f":"IF(INC_RentalAssistance9=\"\",\"\",INC_RentalAssistance9)","v":""},{"$f":"IF(INC_RentalAssistanceTerm9=\"\",\"\",INC_RentalAssistanceTerm9)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin9=\"\",\"\",INC_RentalAssistanceAdmin9)","v":""},{"$f":"IF(INC_RentalAssistanceProgram9=\"\",\"\",INC_RentalAssistanceProgram9)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI10=\"\",\"\",INC_AMI10)","v":""},{"$f":"IF(INC_Bedrooms10=\"\",\"\",INC_Bedrooms10)","v":""},{"$f":"IF(INC_Bathrooms10=\"\",\"\",INC_Bathrooms10)","v":""},{"$f":"IF(INC_Units10=\"\",\"\",INC_Units10)","v":""},{"$f":"IF(INC_UnitSF10=\"\",\"\",INC_UnitSF10)","v":""},{"$f":"IF(INC_MonthlyRent10=\"\",\"\",INC_MonthlyRent10)","v":""},{"$f":"IF(INC_UtilAllow10=\"\",\"\",INC_UtilAllow10)","v":""},{"$f":"IF(INC_HOMEAssisted10=\"\",\"\",INC_HOMEAssisted10)","v":""},{"$f":"IF(INC_SupportiveHousing10=\"\",\"\",INC_SupportiveHousing10)","v":""},{"$f":"IF(INC_RentalAssistance10=\"\",\"\",INC_RentalAssistance10)","v":""},{"$f":"IF(INC_RentalAssistanceTerm10=\"\",\"\",INC_RentalAssistanceTerm10)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin10=\"\",\"\",INC_RentalAssistanceAdmin10)","v":""},{"$f":"IF(INC_RentalAssistanceProgram10=\"\",\"\",INC_RentalAssistanceProgram10)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI11=\"\",\"\",INC_AMI11)","v":""},{"$f":"IF(INC_Bedrooms11=\"\",\"\",INC_Bedrooms11)","v":""},{"$f":"IF(INC_Bathrooms11=\"\",\"\",INC_Bathrooms11)","v":""},{"$f":"IF(INC_Units11=\"\",\"\",INC_Units11)","v":""},{"$f":"IF(INC_UnitSF11=\"\",\"\",INC_UnitSF11)","v":""},{"$f":"IF(INC_MonthlyRent11=\"\",\"\",INC_MonthlyRent11)","v":""},{"$f":"IF(INC_UtilAllow11=\"\",\"\",INC_UtilAllow11)","v":""},{"$f":"IF(INC_HOMEAssisted11=\"\",\"\",INC_HOMEAssisted11)","v":""},{"$f":"IF(INC_SupportiveHousing11=\"\",\"\",INC_SupportiveHousing11)","v":""},{"$f":"IF(INC_RentalAssistance11=\"\",\"\",INC_RentalAssistance11)","v":""},{"$f":"IF(INC_RentalAssistanceTerm11=\"\",\"\",INC_RentalAssistanceTerm11)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin11=\"\",\"\",INC_RentalAssistanceAdmin11)","v":""},{"$f":"IF(INC_RentalAssistanceProgram11=\"\",\"\",INC_RentalAssistanceProgram11)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI12=\"\",\"\",INC_AMI12)","v":""},{"$f":"IF(INC_Bedrooms12=\"\",\"\",INC_Bedrooms12)","v":""},{"$f":"IF(INC_Bathrooms12=\"\",\"\",INC_Bathrooms12)","v":""},{"$f":"IF(INC_Units12=\"\",\"\",INC_Units12)","v":""},{"$f":"IF(INC_UnitSF12=\"\",\"\",INC_UnitSF12)","v":""},{"$f":"IF(INC_MonthlyRent12=\"\",\"\",INC_MonthlyRent12)","v":""},{"$f":"IF(INC_UtilAllow12=\"\",\"\",INC_UtilAllow12)","v":""},{"$f":"IF(INC_HOMEAssisted12=\"\",\"\",INC_HOMEAssisted12)","v":""},{"$f":"IF(INC_SupportiveHousing12=\"\",\"\",INC_SupportiveHousing12)","v":""},{"$f":"IF(INC_RentalAssistance12=\"\",\"\",INC_RentalAssistance12)","v":""},{"$f":"IF(INC_RentalAssistanceTerm12=\"\",\"\",INC_RentalAssistanceTerm12)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin12=\"\",\"\",INC_RentalAssistanceAdmin12)","v":""},{"$f":"IF(INC_RentalAssistanceProgram12=\"\",\"\",INC_RentalAssistanceProgram12)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI13=\"\",\"\",INC_AMI13)","v":""},{"$f":"IF(INC_Bedrooms13=\"\",\"\",INC_Bedrooms13)","v":""},{"$f":"IF(INC_Bathrooms13=\"\",\"\",INC_Bathrooms13)","v":""},{"$f":"IF(INC_Units13=\"\",\"\",INC_Units13)","v":""},{"$f":"IF(INC_UnitSF13=\"\",\"\",INC_UnitSF13)","v":""},{"$f":"IF(INC_MonthlyRent13=\"\",\"\",INC_MonthlyRent13)","v":""},{"$f":"IF(INC_UtilAllow13=\"\",\"\",INC_UtilAllow13)","v":""},{"$f":"IF(INC_HOMEAssisted13=\"\",\"\",INC_HOMEAssisted13)","v":""},{"$f":"IF(INC_SupportiveHousing13=\"\",\"\",INC_SupportiveHousing13)","v":""},{"$f":"IF(INC_RentalAssistance13=\"\",\"\",INC_RentalAssistance13)","v":""},{"$f":"IF(INC_RentalAssistanceTerm13=\"\",\"\",INC_RentalAssistanceTerm13)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin13=\"\",\"\",INC_RentalAssistanceAdmin13)","v":""},{"$f":"IF(INC_RentalAssistanceProgram13=\"\",\"\",INC_RentalAssistanceProgram13)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI14=\"\",\"\",INC_AMI14)","v":""},{"$f":"IF(INC_Bedrooms14=\"\",\"\",INC_Bedrooms14)","v":""},{"$f":"IF(INC_Bathrooms14=\"\",\"\",INC_Bathrooms14)","v":""},{"$f":"IF(INC_Units14=\"\",\"\",INC_Units14)","v":""},{"$f":"IF(INC_UnitSF14=\"\",\"\",INC_UnitSF14)","v":""},{"$f":"IF(INC_MonthlyRent14=\"\",\"\",INC_MonthlyRent14)","v":""},{"$f":"IF(INC_UtilAllow14=\"\",\"\",INC_UtilAllow14)","v":""},{"$f":"IF(INC_HOMEAssisted14=\"\",\"\",INC_HOMEAssisted14)","v":""},{"$f":"IF(INC_SupportiveHousing14=\"\",\"\",INC_SupportiveHousing14)","v":""},{"$f":"IF(INC_RentalAssistance14=\"\",\"\",INC_RentalAssistance14)","v":""},{"$f":"IF(INC_RentalAssistanceTerm14=\"\",\"\",INC_RentalAssistanceTerm14)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin14=\"\",\"\",INC_RentalAssistanceAdmin14)","v":""},{"$f":"IF(INC_RentalAssistanceProgram14=\"\",\"\",INC_RentalAssistanceProgram14)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI15=\"\",\"\",INC_AMI15)","v":""},{"$f":"IF(INC_Bedrooms15=\"\",\"\",INC_Bedrooms15)","v":""},{"$f":"IF(INC_Bathrooms15=\"\",\"\",INC_Bathrooms15)","v":""},{"$f":"IF(INC_Units15=\"\",\"\",INC_Units15)","v":""},{"$f":"IF(INC_UnitSF15=\"\",\"\",INC_UnitSF15)","v":""},{"$f":"IF(INC_MonthlyRent15=\"\",\"\",INC_MonthlyRent15)","v":""},{"$f":"IF(INC_UtilAllow15=\"\",\"\",INC_UtilAllow15)","v":""},{"$f":"IF(INC_HOMEAssisted15=\"\",\"\",INC_HOMEAssisted15)","v":""},{"$f":"IF(INC_SupportiveHousing15=\"\",\"\",INC_SupportiveHousing15)","v":""},{"$f":"IF(INC_RentalAssistance15=\"\",\"\",INC_RentalAssistance15)","v":""},{"$f":"IF(INC_RentalAssistanceTerm15=\"\",\"\",INC_RentalAssistanceTerm15)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin15=\"\",\"\",INC_RentalAssistanceAdmin15)","v":""},{"$f":"IF(INC_RentalAssistanceProgram15=\"\",\"\",INC_RentalAssistanceProgram15)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI16=\"\",\"\",INC_AMI16)","v":""},{"$f":"IF(INC_Bedrooms16=\"\",\"\",INC_Bedrooms16)","v":""},{"$f":"IF(INC_Bathrooms16=\"\",\"\",INC_Bathrooms16)","v":""},{"$f":"IF(INC_Units16=\"\",\"\",INC_Units16)","v":""},{"$f":"IF(INC_UnitSF16=\"\",\"\",INC_UnitSF16)","v":""},{"$f":"IF(INC_MonthlyRent16=\"\",\"\",INC_MonthlyRent16)","v":""},{"$f":"IF(INC_UtilAllow16=\"\",\"\",INC_UtilAllow16)","v":""},{"$f":"IF(INC_HOMEAssisted16=\"\",\"\",INC_HOMEAssisted16)","v":""},{"$f":"IF(INC_SupportiveHousing16=\"\",\"\",INC_SupportiveHousing16)","v":""},{"$f":"IF(INC_RentalAssistance16=\"\",\"\",INC_RentalAssistance16)","v":""},{"$f":"IF(INC_RentalAssistanceTerm16=\"\",\"\",INC_RentalAssistanceTerm16)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin16=\"\",\"\",INC_RentalAssistanceAdmin16)","v":""},{"$f":"IF(INC_RentalAssistanceProgram16=\"\",\"\",INC_RentalAssistanceProgram16)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI17=\"\",\"\",INC_AMI17)","v":""},{"$f":"IF(INC_Bedrooms17=\"\",\"\",INC_Bedrooms17)","v":""},{"$f":"IF(INC_Bathrooms17=\"\",\"\",INC_Bathrooms17)","v":""},{"$f":"IF(INC_Units17=\"\",\"\",INC_Units17)","v":""},{"$f":"IF(INC_UnitSF17=\"\",\"\",INC_UnitSF17)","v":""},{"$f":"IF(INC_MonthlyRent17=\"\",\"\",INC_MonthlyRent17)","v":""},{"$f":"IF(INC_UtilAllow17=\"\",\"\",INC_UtilAllow17)","v":""},{"$f":"IF(INC_HOMEAssisted17=\"\",\"\",INC_HOMEAssisted17)","v":""},{"$f":"IF(INC_SupportiveHousing17=\"\",\"\",INC_SupportiveHousing17)","v":""},{"$f":"IF(INC_RentalAssistance17=\"\",\"\",INC_RentalAssistance17)","v":""},{"$f":"IF(INC_RentalAssistanceTerm17=\"\",\"\",INC_RentalAssistanceTerm17)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin17=\"\",\"\",INC_RentalAssistanceAdmin17)","v":""},{"$f":"IF(INC_RentalAssistanceProgram17=\"\",\"\",INC_RentalAssistanceProgram17)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI18=\"\",\"\",INC_AMI18)","v":""},{"$f":"IF(INC_Bedrooms18=\"\",\"\",INC_Bedrooms18)","v":""},{"$f":"IF(INC_Bathrooms18=\"\",\"\",INC_Bathrooms18)","v":""},{"$f":"IF(INC_Units18=\"\",\"\",INC_Units18)","v":""},{"$f":"IF(INC_UnitSF18=\"\",\"\",INC_UnitSF18)","v":""},{"$f":"IF(INC_MonthlyRent18=\"\",\"\",INC_MonthlyRent18)","v":""},{"$f":"IF(INC_UtilAllow18=\"\",\"\",INC_UtilAllow18)","v":""},{"$f":"IF(INC_HOMEAssisted18=\"\",\"\",INC_HOMEAssisted18)","v":""},{"$f":"IF(INC_SupportiveHousing18=\"\",\"\",INC_SupportiveHousing18)","v":""},{"$f":"IF(INC_RentalAssistance18=\"\",\"\",INC_RentalAssistance18)","v":""},{"$f":"IF(INC_RentalAssistanceTerm18=\"\",\"\",INC_RentalAssistanceTerm18)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin18=\"\",\"\",INC_RentalAssistanceAdmin18)","v":""},{"$f":"IF(INC_RentalAssistanceProgram18=\"\",\"\",INC_RentalAssistanceProgram18)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI19=\"\",\"\",INC_AMI19)","v":""},{"$f":"IF(INC_Bedrooms19=\"\",\"\",INC_Bedrooms19)","v":""},{"$f":"IF(INC_Bathrooms19=\"\",\"\",INC_Bathrooms19)","v":""},{"$f":"IF(INC_Units19=\"\",\"\",INC_Units19)","v":""},{"$f":"IF(INC_UnitSF19=\"\",\"\",INC_UnitSF19)","v":""},{"$f":"IF(INC_MonthlyRent19=\"\",\"\",INC_MonthlyRent19)","v":""},{"$f":"IF(INC_UtilAllow19=\"\",\"\",INC_UtilAllow19)","v":""},{"$f":"IF(INC_HOMEAssisted19=\"\",\"\",INC_HOMEAssisted19)","v":""},{"$f":"IF(INC_SupportiveHousing19=\"\",\"\",INC_SupportiveHousing19)","v":""},{"$f":"IF(INC_RentalAssistance19=\"\",\"\",INC_RentalAssistance19)","v":""},{"$f":"IF(INC_RentalAssistanceTerm19=\"\",\"\",INC_RentalAssistanceTerm19)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin19=\"\",\"\",INC_RentalAssistanceAdmin19)","v":""},{"$f":"IF(INC_RentalAssistanceProgram19=\"\",\"\",INC_RentalAssistanceProgram19)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI20=\"\",\"\",INC_AMI20)","v":""},{"$f":"IF(INC_Bedrooms20=\"\",\"\",INC_Bedrooms20)","v":""},{"$f":"IF(INC_Bathrooms20=\"\",\"\",INC_Bathrooms20)","v":""},{"$f":"IF(INC_Units20=\"\",\"\",INC_Units20)","v":""},{"$f":"IF(INC_UnitSF20=\"\",\"\",INC_UnitSF20)","v":""},{"$f":"IF(INC_MonthlyRent20=\"\",\"\",INC_MonthlyRent20)","v":""},{"$f":"IF(INC_UtilAllow20=\"\",\"\",INC_UtilAllow20)","v":""},{"$f":"IF(INC_HOMEAssisted20=\"\",\"\",INC_HOMEAssisted20)","v":""},{"$f":"IF(INC_SupportiveHousing20=\"\",\"\",INC_SupportiveHousing20)","v":""},{"$f":"IF(INC_RentalAssistance20=\"\",\"\",INC_RentalAssistance20)","v":""},{"$f":"IF(INC_RentalAssistanceTerm20=\"\",\"\",INC_RentalAssistanceTerm20)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin20=\"\",\"\",INC_RentalAssistanceAdmin20)","v":""},{"$f":"IF(INC_RentalAssistanceProgram20=\"\",\"\",INC_RentalAssistanceProgram20)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI21=\"\",\"\",INC_AMI21)","v":""},{"$f":"IF(INC_Bedrooms21=\"\",\"\",INC_Bedrooms21)","v":""},{"$f":"IF(INC_Bathrooms21=\"\",\"\",INC_Bathrooms21)","v":""},{"$f":"IF(INC_Units21=\"\",\"\",INC_Units21)","v":""},{"$f":"IF(INC_UnitSF21=\"\",\"\",INC_UnitSF21)","v":""},{"$f":"IF(INC_MonthlyRent21=\"\",\"\",INC_MonthlyRent21)","v":""},{"$f":"IF(INC_UtilAllow21=\"\",\"\",INC_UtilAllow21)","v":""},{"$f":"IF(INC_HOMEAssisted21=\"\",\"\",INC_HOMEAssisted21)","v":""},{"$f":"IF(INC_SupportiveHousing21=\"\",\"\",INC_SupportiveHousing21)","v":""},{"$f":"IF(INC_RentalAssistance21=\"\",\"\",INC_RentalAssistance21)","v":""},{"$f":"IF(INC_RentalAssistanceTerm21=\"\",\"\",INC_RentalAssistanceTerm21)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin21=\"\",\"\",INC_RentalAssistanceAdmin21)","v":""},{"$f":"IF(INC_RentalAssistanceProgram21=\"\",\"\",INC_RentalAssistanceProgram21)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI22=\"\",\"\",INC_AMI22)","v":""},{"$f":"IF(INC_Bedrooms22=\"\",\"\",INC_Bedrooms22)","v":""},{"$f":"IF(INC_Bathrooms22=\"\",\"\",INC_Bathrooms22)","v":""},{"$f":"IF(INC_Units22=\"\",\"\",INC_Units22)","v":""},{"$f":"IF(INC_UnitSF22=\"\",\"\",INC_UnitSF22)","v":""},{"$f":"IF(INC_MonthlyRent22=\"\",\"\",INC_MonthlyRent22)","v":""},{"$f":"IF(INC_UtilAllow22=\"\",\"\",INC_UtilAllow22)","v":""},{"$f":"IF(INC_HOMEAssisted22=\"\",\"\",INC_HOMEAssisted22)","v":""},{"$f":"IF(INC_SupportiveHousing22=\"\",\"\",INC_SupportiveHousing22)","v":""},{"$f":"IF(INC_RentalAssistance22=\"\",\"\",INC_RentalAssistance22)","v":""},{"$f":"IF(INC_RentalAssistanceTerm22=\"\",\"\",INC_RentalAssistanceTerm22)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin22=\"\",\"\",INC_RentalAssistanceAdmin22)","v":""},{"$f":"IF(INC_RentalAssistanceProgram22=\"\",\"\",INC_RentalAssistanceProgram22)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI23=\"\",\"\",INC_AMI23)","v":""},{"$f":"IF(INC_Bedrooms23=\"\",\"\",INC_Bedrooms23)","v":""},{"$f":"IF(INC_Bathrooms23=\"\",\"\",INC_Bathrooms23)","v":""},{"$f":"IF(INC_Units23=\"\",\"\",INC_Units23)","v":""},{"$f":"IF(INC_UnitSF23=\"\",\"\",INC_UnitSF23)","v":""},{"$f":"IF(INC_MonthlyRent23=\"\",\"\",INC_MonthlyRent23)","v":""},{"$f":"IF(INC_UtilAllow23=\"\",\"\",INC_UtilAllow23)","v":""},{"$f":"IF(INC_HOMEAssisted23=\"\",\"\",INC_HOMEAssisted23)","v":""},{"$f":"IF(INC_SupportiveHousing23=\"\",\"\",INC_SupportiveHousing23)","v":""},{"$f":"IF(INC_RentalAssistance23=\"\",\"\",INC_RentalAssistance23)","v":""},{"$f":"IF(INC_RentalAssistanceTerm23=\"\",\"\",INC_RentalAssistanceTerm23)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin23=\"\",\"\",INC_RentalAssistanceAdmin23)","v":""},{"$f":"IF(INC_RentalAssistanceProgram23=\"\",\"\",INC_RentalAssistanceProgram23)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI24=\"\",\"\",INC_AMI24)","v":""},{"$f":"IF(INC_Bedrooms24=\"\",\"\",INC_Bedrooms24)","v":""},{"$f":"IF(INC_Bathrooms24=\"\",\"\",INC_Bathrooms24)","v":""},{"$f":"IF(INC_Units24=\"\",\"\",INC_Units24)","v":""},{"$f":"IF(INC_UnitSF24=\"\",\"\",INC_UnitSF24)","v":""},{"$f":"IF(INC_MonthlyRent24=\"\",\"\",INC_MonthlyRent24)","v":""},{"$f":"IF(INC_UtilAllow24=\"\",\"\",INC_UtilAllow24)","v":""},{"$f":"IF(INC_HOMEAssisted24=\"\",\"\",INC_HOMEAssisted24)","v":""},{"$f":"IF(INC_SupportiveHousing24=\"\",\"\",INC_SupportiveHousing24)","v":""},{"$f":"IF(INC_RentalAssistance24=\"\",\"\",INC_RentalAssistance24)","v":""},{"$f":"IF(INC_RentalAssistanceTerm24=\"\",\"\",INC_RentalAssistanceTerm24)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin24=\"\",\"\",INC_RentalAssistanceAdmin24)","v":""},{"$f":"IF(INC_RentalAssistanceProgram24=\"\",\"\",INC_RentalAssistanceProgram24)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI25=\"\",\"\",INC_AMI25)","v":""},{"$f":"IF(INC_Bedrooms25=\"\",\"\",INC_Bedrooms25)","v":""},{"$f":"IF(INC_Bathrooms25=\"\",\"\",INC_Bathrooms25)","v":""},{"$f":"IF(INC_Units25=\"\",\"\",INC_Units25)","v":""},{"$f":"IF(INC_UnitSF25=\"\",\"\",INC_UnitSF25)","v":""},{"$f":"IF(INC_MonthlyRent25=\"\",\"\",INC_MonthlyRent25)","v":""},{"$f":"IF(INC_UtilAllow25=\"\",\"\",INC_UtilAllow25)","v":""},{"$f":"IF(INC_HOMEAssisted25=\"\",\"\",INC_HOMEAssisted25)","v":""},{"$f":"IF(INC_SupportiveHousing25=\"\",\"\",INC_SupportiveHousing25)","v":""},{"$f":"IF(INC_RentalAssistance25=\"\",\"\",INC_RentalAssistance25)","v":""},{"$f":"IF(INC_RentalAssistanceTerm25=\"\",\"\",INC_RentalAssistanceTerm25)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin25=\"\",\"\",INC_RentalAssistanceAdmin25)","v":""},{"$f":"IF(INC_RentalAssistanceProgram25=\"\",\"\",INC_RentalAssistanceProgram25)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI26=\"\",\"\",INC_AMI26)","v":""},{"$f":"IF(INC_Bedrooms26=\"\",\"\",INC_Bedrooms26)","v":""},{"$f":"IF(INC_Bathrooms26=\"\",\"\",INC_Bathrooms26)","v":""},{"$f":"IF(INC_Units26=\"\",\"\",INC_Units26)","v":""},{"$f":"IF(INC_UnitSF26=\"\",\"\",INC_UnitSF26)","v":""},{"$f":"IF(INC_MonthlyRent26=\"\",\"\",INC_MonthlyRent26)","v":""},{"$f":"IF(INC_UtilAllow26=\"\",\"\",INC_UtilAllow26)","v":""},{"$f":"IF(INC_HOMEAssisted26=\"\",\"\",INC_HOMEAssisted26)","v":""},{"$f":"IF(INC_SupportiveHousing26=\"\",\"\",INC_SupportiveHousing26)","v":""},{"$f":"IF(INC_RentalAssistance26=\"\",\"\",INC_RentalAssistance26)","v":""},{"$f":"IF(INC_RentalAssistanceTerm26=\"\",\"\",INC_RentalAssistanceTerm26)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin26=\"\",\"\",INC_RentalAssistanceAdmin26)","v":""},{"$f":"IF(INC_RentalAssistanceProgram26=\"\",\"\",INC_RentalAssistanceProgram26)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI27=\"\",\"\",INC_AMI27)","v":""},{"$f":"IF(INC_Bedrooms27=\"\",\"\",INC_Bedrooms27)","v":""},{"$f":"IF(INC_Bathrooms27=\"\",\"\",INC_Bathrooms27)","v":""},{"$f":"IF(INC_Units27=\"\",\"\",INC_Units27)","v":""},{"$f":"IF(INC_UnitSF27=\"\",\"\",INC_UnitSF27)","v":""},{"$f":"IF(INC_MonthlyRent27=\"\",\"\",INC_MonthlyRent27)","v":""},{"$f":"IF(INC_UtilAllow27=\"\",\"\",INC_UtilAllow27)","v":""},{"$f":"IF(INC_HOMEAssisted27=\"\",\"\",INC_HOMEAssisted27)","v":""},{"$f":"IF(INC_SupportiveHousing27=\"\",\"\",INC_SupportiveHousing27)","v":""},{"$f":"IF(INC_RentalAssistance27=\"\",\"\",INC_RentalAssistance27)","v":""},{"$f":"IF(INC_RentalAssistanceTerm27=\"\",\"\",INC_RentalAssistanceTerm27)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin27=\"\",\"\",INC_RentalAssistanceAdmin27)","v":""},{"$f":"IF(INC_RentalAssistanceProgram27=\"\",\"\",INC_RentalAssistanceProgram27)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI28=\"\",\"\",INC_AMI28)","v":""},{"$f":"IF(INC_Bedrooms28=\"\",\"\",INC_Bedrooms28)","v":""},{"$f":"IF(INC_Bathrooms28=\"\",\"\",INC_Bathrooms28)","v":""},{"$f":"IF(INC_Units28=\"\",\"\",INC_Units28)","v":""},{"$f":"IF(INC_UnitSF28=\"\",\"\",INC_UnitSF28)","v":""},{"$f":"IF(INC_MonthlyRent28=\"\",\"\",INC_MonthlyRent28)","v":""},{"$f":"IF(INC_UtilAllow28=\"\",\"\",INC_UtilAllow28)","v":""},{"$f":"IF(INC_HOMEAssisted28=\"\",\"\",INC_HOMEAssisted28)","v":""},{"$f":"IF(INC_SupportiveHousing28=\"\",\"\",INC_SupportiveHousing28)","v":""},{"$f":"IF(INC_RentalAssistance28=\"\",\"\",INC_RentalAssistance28)","v":""},{"$f":"IF(INC_RentalAssistanceTerm28=\"\",\"\",INC_RentalAssistanceTerm28)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin28=\"\",\"\",INC_RentalAssistanceAdmin28)","v":""},{"$f":"IF(INC_RentalAssistanceProgram28=\"\",\"\",INC_RentalAssistanceProgram28)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI29=\"\",\"\",INC_AMI29)","v":""},{"$f":"IF(INC_Bedrooms29=\"\",\"\",INC_Bedrooms29)","v":""},{"$f":"IF(INC_Bathrooms29=\"\",\"\",INC_Bathrooms29)","v":""},{"$f":"IF(INC_Units29=\"\",\"\",INC_Units29)","v":""},{"$f":"IF(INC_UnitSF29=\"\",\"\",INC_UnitSF29)","v":""},{"$f":"IF(INC_MonthlyRent29=\"\",\"\",INC_MonthlyRent29)","v":""},{"$f":"IF(INC_UtilAllow29=\"\",\"\",INC_UtilAllow29)","v":""},{"$f":"IF(INC_HOMEAssisted29=\"\",\"\",INC_HOMEAssisted29)","v":""},{"$f":"IF(INC_SupportiveHousing29=\"\",\"\",INC_SupportiveHousing29)","v":""},{"$f":"IF(INC_RentalAssistance29=\"\",\"\",INC_RentalAssistance29)","v":""},{"$f":"IF(INC_RentalAssistanceTerm29=\"\",\"\",INC_RentalAssistanceTerm29)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin29=\"\",\"\",INC_RentalAssistanceAdmin29)","v":""},{"$f":"IF(INC_RentalAssistanceProgram29=\"\",\"\",INC_RentalAssistanceProgram29)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI30=\"\",\"\",INC_AMI30)","v":""},{"$f":"IF(INC_Bedrooms30=\"\",\"\",INC_Bedrooms30)","v":""},{"$f":"IF(INC_Bathrooms30=\"\",\"\",INC_Bathrooms30)","v":""},{"$f":"IF(INC_Units30=\"\",\"\",INC_Units30)","v":""},{"$f":"IF(INC_UnitSF30=\"\",\"\",INC_UnitSF30)","v":""},{"$f":"IF(INC_MonthlyRent30=\"\",\"\",INC_MonthlyRent30)","v":""},{"$f":"IF(INC_UtilAllow30=\"\",\"\",INC_UtilAllow30)","v":""},{"$f":"IF(INC_HOMEAssisted30=\"\",\"\",INC_HOMEAssisted30)","v":""},{"$f":"IF(INC_SupportiveHousing30=\"\",\"\",INC_SupportiveHousing30)","v":""},{"$f":"IF(INC_RentalAssistance30=\"\",\"\",INC_RentalAssistance30)","v":""},{"$f":"IF(INC_RentalAssistanceTerm30=\"\",\"\",INC_RentalAssistanceTerm30)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin30=\"\",\"\",INC_RentalAssistanceAdmin30)","v":""},{"$f":"IF(INC_RentalAssistanceProgram30=\"\",\"\",INC_RentalAssistanceProgram30)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI31=\"\",\"\",INC_AMI31)","v":""},{"$f":"IF(INC_Bedrooms31=\"\",\"\",INC_Bedrooms31)","v":""},{"$f":"IF(INC_Bathrooms31=\"\",\"\",INC_Bathrooms31)","v":""},{"$f":"IF(INC_Units31=\"\",\"\",INC_Units31)","v":""},{"$f":"IF(INC_UnitSF31=\"\",\"\",INC_UnitSF31)","v":""},{"$f":"IF(INC_MonthlyRent31=\"\",\"\",INC_MonthlyRent31)","v":""},{"$f":"IF(INC_UtilAllow31=\"\",\"\",INC_UtilAllow31)","v":""},{"$f":"IF(INC_HOMEAssisted31=\"\",\"\",INC_HOMEAssisted31)","v":""},{"$f":"IF(INC_SupportiveHousing31=\"\",\"\",INC_SupportiveHousing31)","v":""},{"$f":"IF(INC_RentalAssistance31=\"\",\"\",INC_RentalAssistance31)","v":""},{"$f":"IF(INC_RentalAssistanceTerm31=\"\",\"\",INC_RentalAssistanceTerm31)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin31=\"\",\"\",INC_RentalAssistanceAdmin31)","v":""},{"$f":"IF(INC_RentalAssistanceProgram31=\"\",\"\",INC_RentalAssistanceProgram31)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI32=\"\",\"\",INC_AMI32)","v":""},{"$f":"IF(INC_Bedrooms32=\"\",\"\",INC_Bedrooms32)","v":""},{"$f":"IF(INC_Bathrooms32=\"\",\"\",INC_Bathrooms32)","v":""},{"$f":"IF(INC_Units32=\"\",\"\",INC_Units32)","v":""},{"$f":"IF(INC_UnitSF32=\"\",\"\",INC_UnitSF32)","v":""},{"$f":"IF(INC_MonthlyRent32=\"\",\"\",INC_MonthlyRent32)","v":""},{"$f":"IF(INC_UtilAllow32=\"\",\"\",INC_UtilAllow32)","v":""},{"$f":"IF(INC_HOMEAssisted32=\"\",\"\",INC_HOMEAssisted32)","v":""},{"$f":"IF(INC_SupportiveHousing32=\"\",\"\",INC_SupportiveHousing32)","v":""},{"$f":"IF(INC_RentalAssistance32=\"\",\"\",INC_RentalAssistance32)","v":""},{"$f":"IF(INC_RentalAssistanceTerm32=\"\",\"\",INC_RentalAssistanceTerm32)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin32=\"\",\"\",INC_RentalAssistanceAdmin32)","v":""},{"$f":"IF(INC_RentalAssistanceProgram32=\"\",\"\",INC_RentalAssistanceProgram32)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[null,"Income","Residential",{"$f":"IF(INC_AMI33=\"\",\"\",INC_AMI33)","v":""},{"$f":"IF(INC_Bedrooms33=\"\",\"\",INC_Bedrooms33)","v":""},{"$f":"IF(INC_Bathrooms33=\"\",\"\",INC_Bathrooms33)","v":""},{"$f":"IF(INC_Units33=\"\",\"\",INC_Units33)","v":""},{"$f":"IF(INC_UnitSF33=\"\",\"\",INC_UnitSF33)","v":""},{"$f":"IF(INC_MonthlyRent33=\"\",\"\",INC_MonthlyRent33)","v":""},{"$f":"IF(INC_UtilAllow33=\"\",\"\",INC_UtilAllow33)","v":""},{"$f":"IF(INC_HOMEAssisted33=\"\",\"\",INC_HOMEAssisted33)","v":""},{"$f":"IF(INC_SupportiveHousing33=\"\",\"\",INC_SupportiveHousing33)","v":""},{"$f":"IF(INC_RentalAssistance33=\"\",\"\",INC_RentalAssistance33)","v":""},{"$f":"IF(INC_RentalAssistanceTerm33=\"\",\"\",INC_RentalAssistanceTerm33)","v":""},{"$f":"IF(INC_RentalAssistanceAdmin33=\"\",\"\",INC_RentalAssistanceAdmin33)","v":""},{"$f":"IF(INC_RentalAssistanceProgram33=\"\",\"\",INC_RentalAssistanceProgram33)","v":""},null,"DEV Location","","","","","","","","","","","","","",null,"TCA Unit Mix","","","","",""]
[]
[]
[null,"Section 10","Other Income",null,null,null,"ProLink Mapping - DEV Modules"]
[null,"Sheet","Section","Field","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value"]
[null,"Income","Tenant Paid Utilities","Utility  Heating 1BR",{"$f":"IF(INC_UtilityHeating1BR=\"\",\"\",INC_UtilityHeating1BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",{"$f":"IF(E548=\"\",\"\",E548)","v":""}]
[null,"Income","Tenant Paid Utilities","Utility  Heating 2BR",{"$f":"IF(INC_UtilityHeating2BR=\"\",\"\",INC_UtilityHeating2BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Heating 3BR",{"$f":"IF(INC_UtilityHeating3BR=\"\",\"\",INC_UtilityHeating3BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Heating 4BR",{"$f":"IF(INC_UtilityHeating4BR=\"\",\"\",INC_UtilityHeating4BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Heating 5BR",{"$f":"IF(INC_UtilityHeating5BR=\"\",\"\",INC_UtilityHeating5BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooling 1BR",{"$f":"IF(INC_UtilityCooling1BR=\"\",\"\",INC_UtilityCooling1BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooling 2BR",{"$f":"IF(INC_UtilityCooling2BR=\"\",\"\",INC_UtilityCooling2BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooling 3BR",{"$f":"IF(INC_UtilityCooling3BR=\"\",\"\",INC_UtilityCooling3BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooling 4BR",{"$f":"IF(INC_UtilityCooling4BR=\"\",\"\",INC_UtilityCooling4BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooling 5BR",{"$f":"IF(INC_UtilityCooling5BR=\"\",\"\",INC_UtilityCooling5BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Hot Water 1BR",{"$f":"IF(INC_UtilityHotWater1BR=\"\",\"\",INC_UtilityHotWater1BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Hot Water 2BR",{"$f":"IF(INC_UtilityHotWater2BR=\"\",\"\",INC_UtilityHotWater2BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Hot Water 3BR",{"$f":"IF(INC_UtilityHotWater3BR=\"\",\"\",INC_UtilityHotWater3BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Hot Water 4BR",{"$f":"IF(INC_UtilityHotWater4BR=\"\",\"\",INC_UtilityHotWater4BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Hot Water 5BR",{"$f":"IF(INC_UtilityHotWater5BR=\"\",\"\",INC_UtilityHotWater5BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooking 1BR",{"$f":"IF(INC_UtilityCooking1BR=\"\",\"\",INC_UtilityCooking1BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooking 2BR",{"$f":"IF(INC_UtilityCooking2BR=\"\",\"\",INC_UtilityCooking2BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooking 3BR",{"$f":"IF(INC_UtilityCooking3BR=\"\",\"\",INC_UtilityCooking3BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooking 4BR",{"$f":"IF(INC_UtilityCooking4BR=\"\",\"\",INC_UtilityCooking4BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Cooking 5BR",{"$f":"IF(INC_UtilityCooking5BR=\"\",\"\",INC_UtilityCooking5BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Lighting 1BR",{"$f":"IF(INC_UtilityLighting1BR=\"\",\"\",INC_UtilityLighting1BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Lighting 2BR",{"$f":"IF(INC_UtilityLighting2BR=\"\",\"\",INC_UtilityLighting2BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Lighting 3BR",{"$f":"IF(INC_UtilityLighting3BR=\"\",\"\",INC_UtilityLighting3BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Lighting 4BR",{"$f":"IF(INC_UtilityLighting4BR=\"\",\"\",INC_UtilityLighting4BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility  Lighting 5BR",{"$f":"IF(INC_UtilityLighting5BR=\"\",\"\",INC_UtilityLighting5BR)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility Schedule Policy",{"$f":"IF(INC_UtilitySchedulePolicy=\"\",\"\",INC_UtilitySchedulePolicy)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility Schedule Policy Other Comment",{"$f":"IF(INC_UtilitySchedulePolicyOther=\"\",\"\",INC_UtilitySchedulePolicyOther)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Tenant Paid Utilities","Utility Assumptions and Comments",{"$f":"IF(INC_UtilityAssumptionsComments=\"\",\"\",INC_UtilityAssumptionsComments)","v":""},null,"DEVProperties","Property Information","Utility Allowance",""]
[null,"Income","Income Other Residential","Parking",{"$f":"IF(INC_Parking=\"\",\"\",INC_Parking)","v":""},null,"DEVProperties","Property Information","Other Income",{"$f":"IF(E576=\"\",\"\",E576)","v":""}]
[null,"Income","Income Other Residential","Laundry",{"$f":"IF(INC_Laundry=\"\",\"\",INC_Laundry)","v":""},null,"DEVProperties","Property Information","Other Income",{"$f":"IF(E577=\"\",\"\",E577)","v":""}]
[null,"Income","Income Other Residential","Vending",{"$f":"IF(INC_Vending=\"\",\"\",INC_Vending)","v":""},null,"DEVProperties","Property Information","Other Income",{"$f":"IF(E578=\"\",\"\",E578)","v":""}]
[null,"Income","Income Other Residential","Other",{"$f":"IF(INC_Other=\"\",\"\",INC_Other)","v":""},null,"DEVProperties","Property Information","Other Income",{"$f":"IF(E579=\"\",\"\",E579)","v":""}]
[null,"Income","Income Commercial","Income Commercial",{"$f":"IF(Gross_Commercial_Income=\"\",\"\",Gross_Commercial_Income)","v":""},null,"DEVProperties","Property Information","Other Income",{"$f":"IF(E580=\"\",\"\",E580)","v":""}]
[]
[]
[null,"Section 11","Expenses",null,null,null,"ProLink Mapping - TCA Modules",null,null,null,null,"ProLink Mapping - TCA Modules UDF"]
[null,"Sheet","Section","Field","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value",null,"Mapped to Object","Mapped to Field / UDF Tab","UDF Section Header","Value"]
[null,"Expenses","Administrative","Management Fee",{"$f":"IF(EXP_MgmtFee=\"\",\"\",EXP_MgmtFee)","v":0},null,"TCProperties","AdminMgtFee",null,{"$f":"IF(OR(E585=0,E585=\"\"),\"\",E585)","v":""}]
[null,"Expenses","Administrative","Admin - Manager or Superintendent Salary",{"$f":"IF(EXP_ADM_AdminManagerSalaries=\"\",\"\",EXP_ADM_AdminManagerSalaries)","v":0},null,"TCProperties","AdminMgtSalaries",null,{"$f":"IF(OR(E586=0,E586=\"\"),\"\",E586)","v":""}]
[null,"Expenses","Administrative","Admin - Office Salary",{"$f":"IF(EXP_ADM_AdminOfficeSalaries=\"\",\"\",EXP_ADM_AdminOfficeSalaries)","v":0},null,"TCProperties","AdminOfficeSalaries",null,""]
[null,"Expenses","Administrative","Admin - Other Salary",{"$f":"IF(EXP_ADM_AdminOtherSalaries=\"\",\"\",EXP_ADM_AdminOtherSalaries)","v":0},null,"TCProperties","AdminMisc",null,{"$f":"IF(OR(E588=0,E588=\"\"),0,E588)+IF(OR(E596=0,E596=\"\"),0,E596)+IF(OR(E632=0,E632=\"\"),0,E632)+IF(OR(E633=0,E633=\"\"),0,E633)","v":0},null,"TCProperties","Expense Information","Admin",{"$f":"IF(E588=\"\",\"\",E588)","v":0}]
[null,"Expenses","Administrative","Office Expense",{"$f":"IF(EXP_ADM_OfficeExpense=\"\",\"\",EXP_ADM_OfficeExpense)","v":0},null,"TCProperties","AdminOfficeSupplies",null,""]
[null,"Expenses","Administrative","Legal",{"$f":"IF(EXP_ADM_Legal=\"\",\"\",EXP_ADM_Legal)","v":0},null,"TCProperties","AdminLegal",null,""]
[null,"Expenses","Administrative","Audit Expense",{"$f":"IF(EXP_ADM_Audit=\"\",\"\",EXP_ADM_Audit)","v":0},null,"TCProperties","AdminAuditing",null,""]
[null,"Expenses","Administrative","Bookkeeping Fees and Accounting Service",{"$f":"IF(EXP_ADM_Bookeeping=\"\",\"\",EXP_ADM_Bookeeping)","v":0},null,"TCProperties","AdminBookkeepingfees",null,""]
[null,"Expenses","Administrative","Telephone Service",{"$f":"IF(EXP_ADM_TelephoneService=\"\",\"\",EXP_ADM_TelephoneService)","v":0},null,"TCProperties","AdminTelephoneAndAnsweringSvc",null,""]
[null,"Expenses","Administrative","Monitoring Fee",{"$f":"IF(EXP_ADM_MonitoringFee=\"\",\"\",EXP_ADM_MonitoringFee)","v":0},null,"TCProperties","AdminTaxCreditMonitoringFee",null,""]
[null,"Expenses","Administrative","Marketing",{"$f":"IF(EXP_ADM_Marketing=\"\",\"\",EXP_ADM_Marketing)","v":0},null,"TCProperties","AdminAdvMrktg",null,""]
[null,"Expenses","Administrative","Other Administrative",{"$f":"IF(EXP_ADM_OtherAdmin1=\"\",\"\",EXP_ADM_OtherAdmin1)","v":0},null,"TCProperties","AdminMisc",null,null,null,"TCProperties","Expense Information","Admin",{"$f":"IF(E596=\"\",\"\",E596)","v":0}]
[null,"Expenses","Operating","Operating and Maintenance Repair Payroll",{"$f":"IF(EXP_OP_RepairSalaries=\"\",\"\",EXP_OP_RepairSalaries)","v":0},null,"TCProperties","OperMainPayroll",null,""]
[null,"Expenses","Operating","Janitorial and Cleaning Payroll",{"$f":"IF(EXP_OP_JanitorialSalaries=\"\",\"\",EXP_OP_JanitorialSalaries)","v":0},null,"TCProperties","OperJanitorCleaningPayroll",null,""]
[null,"Expenses","Operating","Other Operating and Maintenance Payroll",{"$f":"IF(EXP_OP_OtherOMSalaries=\"\",\"\",EXP_OP_OtherOMSalaries)","v":0},null,"TCProperties","OperMisc",null,{"$f":"IF(OR(E599=0,E599=\"\"),0,E599)+IF(OR(E605=0,E605=\"\"),0,E605)+IF(OR(E612=0,E612=\"\"),0,E612)+IF(OR(E613=0,E613=\"\"),0,E613)","v":0},null,"TCProperties","Expense Information","Operating and Maintenance",{"$f":"IF(E599=\"\",\"\",E599)","v":0}]
[null,"Expenses","Operating","Janitorial Supplies",{"$f":"IF(EXP_OP_JanitorialSupplies=\"\",\"\",EXP_OP_JanitorialSupplies)","v":0},null,"TCProperties","OperJanitorCleaningSupplies",null,""]
[null,"Expenses","Operating","Pest Control",{"$f":"IF(EXP_OP_PestControl=\"\",\"\",EXP_OP_PestControl)","v":0},null,"TCProperties","OperExterminating",null,""]
[null,"Expenses","Operating","Rubbish Removal",{"$f":"IF(EXP_OP_RubbishRemoval=\"\",\"\",EXP_OP_RubbishRemoval)","v":0},null,"TCProperties","OperTrashRemoval",null,""]
[null,"Expenses","Operating","Security Expense",{"$f":"IF(EXP_OP_SecurityExpense=\"\",\"\",EXP_OP_SecurityExpense)","v":0},null,"TCProperties","OperSecurityPayroll",null,""]
[null,"Expenses","Operating","Snow  Removal",{"$f":"IF(EXP_OP_SnowRemoval=\"\",\"\",EXP_OP_SnowRemoval)","v":0},null,"TCProperties","OperSnowRemoval",null,""]
[null,"Expenses","Operating","Other Operating",{"$f":"IF(EXP_OP_OtherOperating=\"\",\"\",EXP_OP_OtherOperating)","v":0},null,"TCProperties","OperMisc",null,null,null,"TCProperties","Expense Information","Operating and Maintenance",{"$f":"IF(E605=\"\",\"\",E605)","v":0}]
[null,"Expenses","Maintenance","Grounds Maintenance",{"$f":"IF(EXP_MNT_Grounds=\"\",\"\",EXP_MNT_Grounds)","v":0},null,"TCProperties","OperGroundsSupplies",null,""]
[null,"Expenses","Maintenance","Elevator",{"$f":"IF(EXP_MNT_Elevator=\"\",\"\",EXP_MNT_Elevator)","v":0},null,"TCProperties","OperElevatorMaincontract",null,""]
[null,"Expenses","Maintenance","Contract Services",{"$f":"IF(EXP_MNT_Contract=\"\",\"\",EXP_MNT_Contract)","v":0},null,"TCProperties","OperRepairsContract",null,""]
[null,"Expenses","Maintenance","HVAC",{"$f":"IF(EXP_MNT_HVAC=\"\",\"\",EXP_MNT_HVAC)","v":0},null,"TCProperties","OperHeatCoolMainRepair",null,{"$f":"IF(OR(E609=0,E609=\"\"),0,E609)+IF(OR(E610=0,E610=\"\"),0,E610)","v":0},null,"TCProperties","Expense Information","Operating and Maintenance",{"$f":"IF(E609=\"\",\"\",E609)","v":0}]
[null,"Expenses","Maintenance","Plumbing and Electrical Maintenance",{"$f":"IF(EXP_MNT_PlumbingElectrical=\"\",\"\",EXP_MNT_PlumbingElectrical)","v":0},null,"TCProperties","OperHeatCoolMainRepair",null,null,null,"TCProperties","Expense Information","Operating and Maintenance",{"$f":"IF(E610=\"\",\"\",E610)","v":0}]
[null,"Expenses","Maintenance","Painting/Decorating, Carpeting",{"$f":"IF(EXP_MNT_PaintDecorCarpet=\"\",\"\",EXP_MNT_PaintDecorCarpet)","v":0},null,"TCProperties","OperDecoratingSupplies",null,""]
[null,"Expenses","Maintenance","Miscellaneous",{"$f":"IF(EXP_MNT_Miscellaneous=\"\",\"\",EXP_MNT_Miscellaneous)","v":0},null,"TCProperties","OperMisc",null,null,null,"TCProperties","Expense Information","Operating and Maintenance",{"$f":"IF(E612=\"\",\"\",E612)","v":0}]
[null,"Expenses","Maintenance","General Maintenance",{"$f":"IF(EXP_MNT_General=\"\",\"\",EXP_MNT_General)","v":0},null,"TCProperties","OperMisc",null,null,null,"TCProperties","Expense Information","Operating and Maintenance",{"$f":"IF(E613=\"\",\"\",E613)","v":0}]
[null,"Expenses","Utilities","Electricity",{"$f":"IF(EXP_UTL_Electricity=\"\",\"\",EXP_UTL_Electricity)","v":0},null,"TCProperties","UtilitiesElectricity",null,""]
[null,"Expenses","Utilities","Gas",{"$f":"IF(EXP_UTL_Gas=\"\",\"\",EXP_UTL_Gas)","v":0},null,"TCProperties","UtilitiesGas",null,""]
[null,"Expenses","Utilities","Oil",{"$f":"IF(EXP_UTL_Oil=\"\",\"\",EXP_UTL_Oil)","v":0},null,"TCProperties","UtilitiesFuelOil",null,""]
[null,"Expenses","Utilities","Water & Sewer",{"$f":"IF(EXP_UTL_WaterSewer=\"\",\"\",EXP_UTL_WaterSewer)","v":0},null,"TCProperties","UtilitiesWater",null,{"$f":"IF(OR(E617=0,E617=\"\"),\"\",E617)+IF(OR(E618=0,E618=\"\"),0,E618)","v":{"$error":"#VALUE!"}},null,"TCProperties","Expense Information","Utilities",{"$f":"IF(E617=\"\",\"\",E617)","v":0}]
[null,"Expenses","Utilities","Other Utilities",{"$f":"IF(EXP_UTL_OtherUtilities=\"\",\"\",EXP_UTL_OtherUtilities)","v":0},null,"TCProperties","UtilitiesWater",null,"",null,"TCProperties","Expense Information","Utilities",0]
[null,"Expenses","Taxes & Insurance","Real Estate Taxes",{"$f":"IF(EXP_TI_RealEstateTaxes=\"\",\"\",EXP_TI_RealEstateTaxes)","v":0},null,"TCProperties","TIRealEstateTaxes",null,""]
[null,"Expenses","Taxes & Insurance","Other Taxes",{"$f":"IF(EXP_TI_OtherTaxes=\"\",\"\",EXP_TI_OtherTaxes)","v":0},null,"TCProperties","TIMisc",null,""]
[null,"Expenses","Taxes & Insurance","Insurance",{"$f":"IF(EXP_TI_Insurance=\"\",\"\",EXP_TI_Insurance)","v":0},null,"TCProperties","TIPropertyAndLiabilityIns",null,""]
[null,"Expenses","Taxes & Insurance","Payroll Taxes",{"$f":"IF(EXP_TI_PayrollTaxes=\"\",\"\",EXP_TI_PayrollTaxes)","v":0},null,"TCProperties","TIPayrollTaxes",null,""]
[null,"Expenses","Taxes & Insurance","Health Insurance and Other Employee Benefits",{"$f":"IF(EXP_TI_HealthInsurance=\"\",\"\",EXP_TI_HealthInsurance)","v":0},null,"TCProperties","TIHealthIns",null,""]
[null,"Expenses","Taxes & Insurance","Other Taxes and Insurance",{"$f":"IF(EXP_TI_OtherTI=\"\",\"\",EXP_TI_OtherTI)","v":0},null,"TCProperties","TIOtherInsurance",null,""]
[null,"Expenses","Reserves","Replacement",{"$f":"IF(EXP_RES_Replacement=\"\",\"\",EXP_RES_Replacement)","v":0},null,"TCProperties","ReplacementReserves",null,{"$f":"IF(OR(E625=0,E625=\"\"),0,E625)+IF(OR(E626=0,E626=\"\"),0,E626)+IF(OR(E627=0,E627=\"\"),0,E627)+IF(OR(E628=0,E628=\"\"),0,E628)+IF(OR(E629=0,E629=\"\"),0,E629)+IF(OR(E630=0,E630=\"\"),0,E630)+IF(OR(E631=0,E631=\"\"),0,E631)","v":0},null,"TCProperties","Expense Information","Reserves",{"$f":"IF(E625=\"\",\"\",E625)","v":0}]
[null,"Expenses","Reserves","Operating",{"$f":"IF(EXP_RES_Operating=\"\",\"\",EXP_RES_Operating)","v":0},null,"TCProperties","ReplacementReserves",null,null,null,"TCProperties","Expense Information","Reserves",0]
[null,"Expenses","Reserves","Furniture, Fixtures & Equipment",{"$f":"IF(EXP_RES_FFE=\"\",\"\",EXP_RES_FFE)","v":0},null,"TCProperties","ReplacementReserves",null,null,null,"TCProperties","Expense Information","Reserves",0]
[null,"Expenses","Reserves","Debt Service",{"$f":"IF(EXP_RES_DS=\"\",\"\",EXP_RES_DS)","v":0},null,"TCProperties","ReplacementReserves",null,null,null,"TCProperties","Expense Information","Reserves",0]
[null,"Expenses","Reserves","Transition",{"$f":"IF(EXP_RES_Transition=\"\",\"\",EXP_RES_Transition)","v":0},null,"TCProperties","ReplacementReserves",null,null,null,"TCProperties","Expense Information","Reserves",0]
[null,"Expenses","Reserves","Medicaid Payment Delay",{"$f":"IF(EXP_RES_MedicaidDelay=\"\",\"\",EXP_RES_MedicaidDelay)","v":0},null,"TCProperties","ReplacementReserves",null,null,null,"TCProperties","Expense Information","Reserves",0]
[null,"Expenses","Reserves","Other Reserves",{"$f":"IF(EXP_RES_OtherReserves=\"\",\"\",EXP_RES_OtherReserves)","v":0},null,"TCProperties","ReplacementReserves",null,null,null,"TCProperties","Expense Information","Reserves",0]
[null,"Expenses","Tenant Services","Tenant Services",{"$f":"IF(EXP_SER_TenantServices=\"\",\"\",EXP_SER_TenantServices)","v":0},null,"TCProperties","AdminMisc",null,null,null,"TCProperties","Expense Information","Admin",{"$f":"IF(E632=\"\",\"\",E632)","v":0}]
[null,"Expenses","Tenant Services","Other Tenant Services",{"$f":"IF(EXP_SER_OtherTenantServices=\"\",\"\",EXP_SER_OtherTenantServices)","v":0},null,"TCProperties","AdminMisc",null,null,null,"TCProperties","Expense Information","Admin",0]
[null,"Expenses","Administrative","Other Administrative Description",{"$f":"IF(EXP_OtherAdministrativeDescription=\"\",\"\",EXP_OtherAdministrativeDescription)","v":"Other Administrative"},null,"TCProperties","Expense Information","Admin","Other Administrative"]
[null,"Expenses","Administrative","Admin - Other Salary Description",{"$f":"IF(EXP_AdminOtherSalaryDescription=\"\",\"\",EXP_AdminOtherSalaryDescription)","v":""},null,"TCProperties","Expense Information","Admin",""]
[null,"Expenses","Operating","Other Operating Description",{"$f":"IF(EXP_OtherOperatingDescription=\"\",\"\",EXP_OtherOperatingDescription)","v":"Turnover"},null,"TCProperties","Expense Information","Operating and Maintenance","Turnover"]
[null,"Expenses","Operating","Other Operating and Maintenance Payroll Description",{"$f":"IF(EXP_OtherOMPayrollDescription=\"\",\"\",EXP_OtherOMPayrollDescription)","v":""},null,"TCProperties","Expense Information","Operating and Maintenance",""]
[null,"Expenses","Maintenance","Other Maintenance Description",{"$f":"IF(EXP_OtherMaintenanceDescription=\"\",\"\",EXP_OtherMaintenanceDescription)","v":"General Maintenance"},null,"TCProperties","Expense Information","Operating and Maintenance","General Maintenance"]
[null,"Expenses","Utilities","Other Utilities Description",{"$f":"IF(EXP_OtherUtilitiesDescription=\"\",\"\",EXP_OtherUtilitiesDescription)","v":""},null,"TCProperties","Expense Information","Utilities",""]
[null,"Expenses","Taxes & Insurance","Other Taxes and Insurance Description",{"$f":"IF(EXP_OtherTIDescription=\"\",\"\",EXP_OtherTIDescription)","v":"Other T & I"},null,"TCProperties","Expense Information","Taxes & Insurance","Other T & I"]
[null,"Expenses","Reserves","Other Reserves Description",{"$f":"IF(EXP_OtherReservesDescription=\"\",\"\",EXP_OtherReservesDescription)","v":""},null,"TCProperties","Expense Information","Reserves","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minimum Set Aside"]
[null,"Expenses","Tenant Services","Other Tenant Services Description",{"$f":"IF(EXP_OtherTenantServicesDescription=\"\",\"\",EXP_OtherTenantServicesDescription)","v":""},null,"TCProperties","Expense Information","Tenant Services","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Credit Type",null,null,null,null,null,null,{"$f":"'LIHTCs&BLDGs'!$C$3","v":"Average Income"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'LIHTCs&BLDGs'!$C$56","v":"-"},null,null,null,null,null,null,{"$f":"IF(AN$642=\"20-50\", -1, IF(AN$642=\"40-60\", -2, -4))","v":-4}]
[]
[null,"Section 12","LIHTC & BLDGs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ProLink Mapping - TCA Modules",null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,null,null,0.09]
[null,"Sheet","Building Type","Census Tract","Year Placed in Service (LIHTC)","Address","# LIHTC Units","# Non-LIHTC Units","Total Units","LIHTC Applicable Fraction","Qualified Acquisition Basis","Acq Tax Rate","Maximum Acquisition Credits","Qualified Rehab/New Construction Basis","Credit Rate","Maximum Rehab/ New Construction Credits","Credits Applied For",null,"Mapped to Object","Year Placed in Service (LIHTC)","Address","City","State","# LIHTC Units","# Non-LIHTC Units","Total Units","LIHTC Applicable Fraction","Qualified Acquisition Basis","Acq Tax Rate","Maximum Acquisition Credits","Acq 8609 Basis","Acq 8609 Credit","Qualified Rehab/New Construction Basis","Credit Rate","Maximum Rehab/ New Construction Credits","Qualified Rehab/New Construction Basis","Credit Rate","Maximum Rehab/ New Construction Credits","Credits Applied For","Federal Minimum Set Aside"]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!D9=\"\",\"\",'LIHTCs&BLDGs'!D9)","v":"Midrise"},{"$f":"IF('LIHTCs&BLDGs'!D10=\"\",\"\",'LIHTCs&BLDGs'!D10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!D14=\"\",\"\",'LIHTCs&BLDGs'!D14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!D15=\"\",\"\",'LIHTCs&BLDGs'!D15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!D18=\"\",\"\",'LIHTCs&BLDGs'!D18)","v":{"$error":"#DIV/0!"}},{"$f":"IF('LIHTCs&BLDGs'!D19=\"\",\"\",'LIHTCs&BLDGs'!D19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!D20=\"\",\"\",'LIHTCs&BLDGs'!D20)","v":{"$error":"#DIV/0!"}},{"$f":"IF('LIHTCs&BLDGs'!D35=\"\",\"\",'LIHTCs&BLDGs'!D35)","v":{"$error":"#DIV/0!"}},{"$f":"IF('LIHTCs&BLDGs'!D41=\"\",\"\",'LIHTCs&BLDGs'!D41)","v":{"$error":"#DIV/0!"}},{"$f":"IF('LIHTCs&BLDGs'!D42=\"\",\"\",'LIHTCs&BLDGs'!D42)","v":0.04},{"$f":"IF('LIHTCs&BLDGs'!D43=\"\",\"\",'LIHTCs&BLDGs'!D43)","v":{"$error":"#DIV/0!"}},{"$f":"IF('LIHTCs&BLDGs'!D55=\"\",\"\",'LIHTCs&BLDGs'!D55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!D56=\"\",\"\",'LIHTCs&BLDGs'!D56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!D57=\"\",\"\",'LIHTCs&BLDGs'!D57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!D58","v":"Need Data"},null,"TCBuildings",{"$f":"IF(AND($I647>0,E647<>\"\"),E647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($I647>0,F647<>\"\"),F647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF($I647>0,\"Chicago\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF($I647>0,\"IL\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(OR(G647=0,G647=\"\"),\"\",G647)","v":{"$error":"#DIV/0!"}},{"$f":"IF(OR(H647=0,H647=\"\"),\"\",H647)","v":""},{"$f":"IF(OR(I647=0,I647=\"\"),\"\",I647)","v":{"$error":"#DIV/0!"}},{"$f":"IF(J647=\"\",\"\",J647)","v":{"$error":"#DIV/0!"}},{"$f":"IF(K647=\"\",\"\",K647)","v":{"$error":"#DIV/0!"}},{"$f":"IF(L647=\"\",\"\",L647)","v":0.04},{"$f":"IF(OR(M647=0,M647=\"\"),\"\",M647)","v":{"$error":"#DIV/0!"}},{"$f":"AB647","v":{"$error":"#DIV/0!"}},{"$f":"AD647","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($I647>0,$AG$643=4%,N647<>\"\", N647<>\"Need Data\"),N647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($I647>0,$AG$643=4%,O647<>\"\"),O647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($I647>0,$AG$643=4%,P647<>\"\",P647<>\"Need Data\"),P647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($I647>0,$AG$643=9%,N647<>\"\"),N647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($I647>0,$AG$643=9%,O647<>\"\"),O647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($I647>0,$AG$643=9%,P647<>\"\"),P647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($I647>0,$AG$643=9%,Q647<>\"\"),Q647,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF($I647>0,$AN$643,\"\")","v":{"$error":"#DIV/0!"}}]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!E9=\"\",\"\",'LIHTCs&BLDGs'!E9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!E10=\"\",\"\",'LIHTCs&BLDGs'!E10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!E14=\"\",\"\",'LIHTCs&BLDGs'!E14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!E15=\"\",\"\",'LIHTCs&BLDGs'!E15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!E18=\"\",\"\",'LIHTCs&BLDGs'!E18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!E19=\"\",\"\",'LIHTCs&BLDGs'!E19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!E20=\"\",\"\",'LIHTCs&BLDGs'!E20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!E35=\"\",\"\",'LIHTCs&BLDGs'!E35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!E41=\"\",\"\",'LIHTCs&BLDGs'!E41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!E42=\"\",\"\",'LIHTCs&BLDGs'!E42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!E43=\"\",\"\",'LIHTCs&BLDGs'!E43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!E55=\"\",\"\",'LIHTCs&BLDGs'!E55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!E56=\"\",\"\",'LIHTCs&BLDGs'!E56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!E57=\"\",\"\",'LIHTCs&BLDGs'!E57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!E58","v":"Need Data"},null,"TCBuildings",{"$f":"IF(AND($I648>0,E648<>\"\"),E648,\"\")","v":""},"",{"$f":"IF($I648>0,\"Chicago\",\"\")","v":""},{"$f":"IF($I648>0,\"IL\",\"\")","v":""},"","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$f":"AB648","v":{"$error":"#VALUE!"}},{"$f":"AD648","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($I648>0,$AG$643=4%,N648<>\"\", N648<>\"Need Data\"),N648,\"\")","v":""},{"$f":"IF(AND($I648>0,$AG$643=4%,O648<>\"\"),O648,\"\")","v":""},{"$f":"IF(AND($I648>0,$AG$643=4%,P648<>\"\",P648<>\"Need Data\"),P648,\"\")","v":""},"","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!F9=\"\",\"\",'LIHTCs&BLDGs'!F9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!F10=\"\",\"\",'LIHTCs&BLDGs'!F10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!F14=\"\",\"\",'LIHTCs&BLDGs'!F14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!F15=\"\",\"\",'LIHTCs&BLDGs'!F15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!F18=\"\",\"\",'LIHTCs&BLDGs'!F18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!F19=\"\",\"\",'LIHTCs&BLDGs'!F19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!F20=\"\",\"\",'LIHTCs&BLDGs'!F20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!F35=\"\",\"\",'LIHTCs&BLDGs'!F35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!F41=\"\",\"\",'LIHTCs&BLDGs'!F41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!F42=\"\",\"\",'LIHTCs&BLDGs'!F42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!F43=\"\",\"\",'LIHTCs&BLDGs'!F43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!F55=\"\",\"\",'LIHTCs&BLDGs'!F55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!F56=\"\",\"\",'LIHTCs&BLDGs'!F56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!F57=\"\",\"\",'LIHTCs&BLDGs'!F57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!F58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!G9=\"\",\"\",'LIHTCs&BLDGs'!G9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!G10=\"\",\"\",'LIHTCs&BLDGs'!G10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!G14=\"\",\"\",'LIHTCs&BLDGs'!G14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!G15=\"\",\"\",'LIHTCs&BLDGs'!G15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!G18=\"\",\"\",'LIHTCs&BLDGs'!G18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!G19=\"\",\"\",'LIHTCs&BLDGs'!G19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!G20=\"\",\"\",'LIHTCs&BLDGs'!G20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!G35=\"\",\"\",'LIHTCs&BLDGs'!G35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!G41=\"\",\"\",'LIHTCs&BLDGs'!G41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!G42=\"\",\"\",'LIHTCs&BLDGs'!G42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!G43=\"\",\"\",'LIHTCs&BLDGs'!G43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!G55=\"\",\"\",'LIHTCs&BLDGs'!G55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!G56=\"\",\"\",'LIHTCs&BLDGs'!G56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!G57=\"\",\"\",'LIHTCs&BLDGs'!G57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!G58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!H9=\"\",\"\",'LIHTCs&BLDGs'!H9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!H10=\"\",\"\",'LIHTCs&BLDGs'!H10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!H14=\"\",\"\",'LIHTCs&BLDGs'!H14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!H15=\"\",\"\",'LIHTCs&BLDGs'!H15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!H18=\"\",\"\",'LIHTCs&BLDGs'!H18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!H19=\"\",\"\",'LIHTCs&BLDGs'!H19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!H20=\"\",\"\",'LIHTCs&BLDGs'!H20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!H35=\"\",\"\",'LIHTCs&BLDGs'!H35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!H41=\"\",\"\",'LIHTCs&BLDGs'!H41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!H42=\"\",\"\",'LIHTCs&BLDGs'!H42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!H43=\"\",\"\",'LIHTCs&BLDGs'!H43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!H55=\"\",\"\",'LIHTCs&BLDGs'!H55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!H56=\"\",\"\",'LIHTCs&BLDGs'!H56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!H57=\"\",\"\",'LIHTCs&BLDGs'!H57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!H58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!I9=\"\",\"\",'LIHTCs&BLDGs'!I9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!I10=\"\",\"\",'LIHTCs&BLDGs'!I10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!I14=\"\",\"\",'LIHTCs&BLDGs'!I14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!I15=\"\",\"\",'LIHTCs&BLDGs'!I15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!I18=\"\",\"\",'LIHTCs&BLDGs'!I18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!I19=\"\",\"\",'LIHTCs&BLDGs'!I19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!I20=\"\",\"\",'LIHTCs&BLDGs'!I20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!I35=\"\",\"\",'LIHTCs&BLDGs'!I35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!I41=\"\",\"\",'LIHTCs&BLDGs'!I41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!I42=\"\",\"\",'LIHTCs&BLDGs'!I42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!I43=\"\",\"\",'LIHTCs&BLDGs'!I43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!I55=\"\",\"\",'LIHTCs&BLDGs'!I55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!I56=\"\",\"\",'LIHTCs&BLDGs'!I56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!I57=\"\",\"\",'LIHTCs&BLDGs'!I57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!I58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!J9=\"\",\"\",'LIHTCs&BLDGs'!J9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!J10=\"\",\"\",'LIHTCs&BLDGs'!J10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!J14=\"\",\"\",'LIHTCs&BLDGs'!J14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!J15=\"\",\"\",'LIHTCs&BLDGs'!J15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!J18=\"\",\"\",'LIHTCs&BLDGs'!J18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!J19=\"\",\"\",'LIHTCs&BLDGs'!J19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!J20=\"\",\"\",'LIHTCs&BLDGs'!J20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!J35=\"\",\"\",'LIHTCs&BLDGs'!J35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!J41=\"\",\"\",'LIHTCs&BLDGs'!J41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!J42=\"\",\"\",'LIHTCs&BLDGs'!J42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!J43=\"\",\"\",'LIHTCs&BLDGs'!J43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!J55=\"\",\"\",'LIHTCs&BLDGs'!J55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!J56=\"\",\"\",'LIHTCs&BLDGs'!J56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!J57=\"\",\"\",'LIHTCs&BLDGs'!J57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!J58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!K9=\"\",\"\",'LIHTCs&BLDGs'!K9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!K10=\"\",\"\",'LIHTCs&BLDGs'!K10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!K14=\"\",\"\",'LIHTCs&BLDGs'!K14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!K15=\"\",\"\",'LIHTCs&BLDGs'!K15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!K18=\"\",\"\",'LIHTCs&BLDGs'!K18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!K19=\"\",\"\",'LIHTCs&BLDGs'!K19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!K20=\"\",\"\",'LIHTCs&BLDGs'!K20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!K35=\"\",\"\",'LIHTCs&BLDGs'!K35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!K41=\"\",\"\",'LIHTCs&BLDGs'!K41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!K42=\"\",\"\",'LIHTCs&BLDGs'!K42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!K43=\"\",\"\",'LIHTCs&BLDGs'!K43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!K55=\"\",\"\",'LIHTCs&BLDGs'!K55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!K56=\"\",\"\",'LIHTCs&BLDGs'!K56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!K57=\"\",\"\",'LIHTCs&BLDGs'!K57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!K58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!L9=\"\",\"\",'LIHTCs&BLDGs'!L9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!L10=\"\",\"\",'LIHTCs&BLDGs'!L10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!L14=\"\",\"\",'LIHTCs&BLDGs'!L14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!L15=\"\",\"\",'LIHTCs&BLDGs'!L15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!L18=\"\",\"\",'LIHTCs&BLDGs'!L18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!L19=\"\",\"\",'LIHTCs&BLDGs'!L19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!L20=\"\",\"\",'LIHTCs&BLDGs'!L20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!L35=\"\",\"\",'LIHTCs&BLDGs'!L35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!L41=\"\",\"\",'LIHTCs&BLDGs'!L41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!L42=\"\",\"\",'LIHTCs&BLDGs'!L42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!L43=\"\",\"\",'LIHTCs&BLDGs'!L43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!L55=\"\",\"\",'LIHTCs&BLDGs'!L55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!L56=\"\",\"\",'LIHTCs&BLDGs'!L56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!L57=\"\",\"\",'LIHTCs&BLDGs'!L57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!L58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!M9=\"\",\"\",'LIHTCs&BLDGs'!M9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!M10=\"\",\"\",'LIHTCs&BLDGs'!M10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!M14=\"\",\"\",'LIHTCs&BLDGs'!M14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!M15=\"\",\"\",'LIHTCs&BLDGs'!M15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!M18=\"\",\"\",'LIHTCs&BLDGs'!M18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!M19=\"\",\"\",'LIHTCs&BLDGs'!M19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!M20=\"\",\"\",'LIHTCs&BLDGs'!M20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!M35=\"\",\"\",'LIHTCs&BLDGs'!M35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!M41=\"\",\"\",'LIHTCs&BLDGs'!M41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!M42=\"\",\"\",'LIHTCs&BLDGs'!M42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!M43=\"\",\"\",'LIHTCs&BLDGs'!M43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!M55=\"\",\"\",'LIHTCs&BLDGs'!M55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!M56=\"\",\"\",'LIHTCs&BLDGs'!M56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!M57=\"\",\"\",'LIHTCs&BLDGs'!M57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!M58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!N9=\"\",\"\",'LIHTCs&BLDGs'!N9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!N10=\"\",\"\",'LIHTCs&BLDGs'!N10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!N14=\"\",\"\",'LIHTCs&BLDGs'!N14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!N15=\"\",\"\",'LIHTCs&BLDGs'!N15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!N18=\"\",\"\",'LIHTCs&BLDGs'!N18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!N19=\"\",\"\",'LIHTCs&BLDGs'!N19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!N20=\"\",\"\",'LIHTCs&BLDGs'!N20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!N35=\"\",\"\",'LIHTCs&BLDGs'!N35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!N41=\"\",\"\",'LIHTCs&BLDGs'!N41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!N42=\"\",\"\",'LIHTCs&BLDGs'!N42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!N43=\"\",\"\",'LIHTCs&BLDGs'!N43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!N55=\"\",\"\",'LIHTCs&BLDGs'!N55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!N56=\"\",\"\",'LIHTCs&BLDGs'!N56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!N57=\"\",\"\",'LIHTCs&BLDGs'!N57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!N58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!O9=\"\",\"\",'LIHTCs&BLDGs'!O9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!O10=\"\",\"\",'LIHTCs&BLDGs'!O10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!O14=\"\",\"\",'LIHTCs&BLDGs'!O14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!O15=\"\",\"\",'LIHTCs&BLDGs'!O15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!O18=\"\",\"\",'LIHTCs&BLDGs'!O18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!O19=\"\",\"\",'LIHTCs&BLDGs'!O19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!O20=\"\",\"\",'LIHTCs&BLDGs'!O20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!O35=\"\",\"\",'LIHTCs&BLDGs'!O35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!O41=\"\",\"\",'LIHTCs&BLDGs'!O41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!O42=\"\",\"\",'LIHTCs&BLDGs'!O42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!O43=\"\",\"\",'LIHTCs&BLDGs'!O43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!O55=\"\",\"\",'LIHTCs&BLDGs'!O55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!O56=\"\",\"\",'LIHTCs&BLDGs'!O56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!O57=\"\",\"\",'LIHTCs&BLDGs'!O57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!O58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!P9=\"\",\"\",'LIHTCs&BLDGs'!P9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!P10=\"\",\"\",'LIHTCs&BLDGs'!P10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!P14=\"\",\"\",'LIHTCs&BLDGs'!P14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!P15=\"\",\"\",'LIHTCs&BLDGs'!P15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!P18=\"\",\"\",'LIHTCs&BLDGs'!P18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!P19=\"\",\"\",'LIHTCs&BLDGs'!P19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!P20=\"\",\"\",'LIHTCs&BLDGs'!P20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!P35=\"\",\"\",'LIHTCs&BLDGs'!P35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!P41=\"\",\"\",'LIHTCs&BLDGs'!P41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!P42=\"\",\"\",'LIHTCs&BLDGs'!P42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!P43=\"\",\"\",'LIHTCs&BLDGs'!P43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!P55=\"\",\"\",'LIHTCs&BLDGs'!P55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!P56=\"\",\"\",'LIHTCs&BLDGs'!P56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!P57=\"\",\"\",'LIHTCs&BLDGs'!P57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!P58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!Q9=\"\",\"\",'LIHTCs&BLDGs'!Q9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!Q10=\"\",\"\",'LIHTCs&BLDGs'!Q10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Q14=\"\",\"\",'LIHTCs&BLDGs'!Q14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!Q15=\"\",\"\",'LIHTCs&BLDGs'!Q15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Q18=\"\",\"\",'LIHTCs&BLDGs'!Q18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Q19=\"\",\"\",'LIHTCs&BLDGs'!Q19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Q20=\"\",\"\",'LIHTCs&BLDGs'!Q20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Q35=\"\",\"\",'LIHTCs&BLDGs'!Q35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Q41=\"\",\"\",'LIHTCs&BLDGs'!Q41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Q42=\"\",\"\",'LIHTCs&BLDGs'!Q42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!Q43=\"\",\"\",'LIHTCs&BLDGs'!Q43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Q55=\"\",\"\",'LIHTCs&BLDGs'!Q55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!Q56=\"\",\"\",'LIHTCs&BLDGs'!Q56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!Q57=\"\",\"\",'LIHTCs&BLDGs'!Q57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!Q58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!R9=\"\",\"\",'LIHTCs&BLDGs'!R9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!R10=\"\",\"\",'LIHTCs&BLDGs'!R10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!R14=\"\",\"\",'LIHTCs&BLDGs'!R14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!R15=\"\",\"\",'LIHTCs&BLDGs'!R15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!R18=\"\",\"\",'LIHTCs&BLDGs'!R18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!R19=\"\",\"\",'LIHTCs&BLDGs'!R19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!R20=\"\",\"\",'LIHTCs&BLDGs'!R20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!R35=\"\",\"\",'LIHTCs&BLDGs'!R35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!R41=\"\",\"\",'LIHTCs&BLDGs'!R41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!R42=\"\",\"\",'LIHTCs&BLDGs'!R42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!R43=\"\",\"\",'LIHTCs&BLDGs'!R43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!R55=\"\",\"\",'LIHTCs&BLDGs'!R55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!R56=\"\",\"\",'LIHTCs&BLDGs'!R56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!R57=\"\",\"\",'LIHTCs&BLDGs'!R57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!R58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!S9=\"\",\"\",'LIHTCs&BLDGs'!S9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!S10=\"\",\"\",'LIHTCs&BLDGs'!S10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!S14=\"\",\"\",'LIHTCs&BLDGs'!S14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!S15=\"\",\"\",'LIHTCs&BLDGs'!S15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!S18=\"\",\"\",'LIHTCs&BLDGs'!S18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!S19=\"\",\"\",'LIHTCs&BLDGs'!S19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!S20=\"\",\"\",'LIHTCs&BLDGs'!S20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!S35=\"\",\"\",'LIHTCs&BLDGs'!S35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!S41=\"\",\"\",'LIHTCs&BLDGs'!S41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!S42=\"\",\"\",'LIHTCs&BLDGs'!S42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!S43=\"\",\"\",'LIHTCs&BLDGs'!S43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!S55=\"\",\"\",'LIHTCs&BLDGs'!S55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!S56=\"\",\"\",'LIHTCs&BLDGs'!S56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!S57=\"\",\"\",'LIHTCs&BLDGs'!S57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!S58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!T9=\"\",\"\",'LIHTCs&BLDGs'!T9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!T10=\"\",\"\",'LIHTCs&BLDGs'!T10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!T14=\"\",\"\",'LIHTCs&BLDGs'!T14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!T15=\"\",\"\",'LIHTCs&BLDGs'!T15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!T18=\"\",\"\",'LIHTCs&BLDGs'!T18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!T19=\"\",\"\",'LIHTCs&BLDGs'!T19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!T20=\"\",\"\",'LIHTCs&BLDGs'!T20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!T35=\"\",\"\",'LIHTCs&BLDGs'!T35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!T41=\"\",\"\",'LIHTCs&BLDGs'!T41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!T42=\"\",\"\",'LIHTCs&BLDGs'!T42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!T43=\"\",\"\",'LIHTCs&BLDGs'!T43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!T55=\"\",\"\",'LIHTCs&BLDGs'!T55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!T56=\"\",\"\",'LIHTCs&BLDGs'!T56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!T57=\"\",\"\",'LIHTCs&BLDGs'!T57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!T58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!U9=\"\",\"\",'LIHTCs&BLDGs'!U9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!U10=\"\",\"\",'LIHTCs&BLDGs'!U10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!U14=\"\",\"\",'LIHTCs&BLDGs'!U14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!U15=\"\",\"\",'LIHTCs&BLDGs'!U15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!U18=\"\",\"\",'LIHTCs&BLDGs'!U18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!U19=\"\",\"\",'LIHTCs&BLDGs'!U19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!U20=\"\",\"\",'LIHTCs&BLDGs'!U20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!U35=\"\",\"\",'LIHTCs&BLDGs'!U35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!U41=\"\",\"\",'LIHTCs&BLDGs'!U41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!U42=\"\",\"\",'LIHTCs&BLDGs'!U42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!U43=\"\",\"\",'LIHTCs&BLDGs'!U43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!U55=\"\",\"\",'LIHTCs&BLDGs'!U55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!U56=\"\",\"\",'LIHTCs&BLDGs'!U56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!U57=\"\",\"\",'LIHTCs&BLDGs'!U57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!U58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!V9=\"\",\"\",'LIHTCs&BLDGs'!V9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!V10=\"\",\"\",'LIHTCs&BLDGs'!V10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!V14=\"\",\"\",'LIHTCs&BLDGs'!V14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!V15=\"\",\"\",'LIHTCs&BLDGs'!V15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!V18=\"\",\"\",'LIHTCs&BLDGs'!V18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!V19=\"\",\"\",'LIHTCs&BLDGs'!V19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!V20=\"\",\"\",'LIHTCs&BLDGs'!V20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!V35=\"\",\"\",'LIHTCs&BLDGs'!V35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!V41=\"\",\"\",'LIHTCs&BLDGs'!V41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!V42=\"\",\"\",'LIHTCs&BLDGs'!V42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!V43=\"\",\"\",'LIHTCs&BLDGs'!V43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!V55=\"\",\"\",'LIHTCs&BLDGs'!V55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!V56=\"\",\"\",'LIHTCs&BLDGs'!V56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!V57=\"\",\"\",'LIHTCs&BLDGs'!V57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!V58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!W9=\"\",\"\",'LIHTCs&BLDGs'!W9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!W10=\"\",\"\",'LIHTCs&BLDGs'!W10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!W14=\"\",\"\",'LIHTCs&BLDGs'!W14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!W15=\"\",\"\",'LIHTCs&BLDGs'!W15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!W18=\"\",\"\",'LIHTCs&BLDGs'!W18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!W19=\"\",\"\",'LIHTCs&BLDGs'!W19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!W20=\"\",\"\",'LIHTCs&BLDGs'!W20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!W35=\"\",\"\",'LIHTCs&BLDGs'!W35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!W41=\"\",\"\",'LIHTCs&BLDGs'!W41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!W42=\"\",\"\",'LIHTCs&BLDGs'!W42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!W43=\"\",\"\",'LIHTCs&BLDGs'!W43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!W55=\"\",\"\",'LIHTCs&BLDGs'!W55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!W56=\"\",\"\",'LIHTCs&BLDGs'!W56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!W57=\"\",\"\",'LIHTCs&BLDGs'!W57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!W58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!X9=\"\",\"\",'LIHTCs&BLDGs'!X9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!X10=\"\",\"\",'LIHTCs&BLDGs'!X10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!X14=\"\",\"\",'LIHTCs&BLDGs'!X14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!X15=\"\",\"\",'LIHTCs&BLDGs'!X15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!X18=\"\",\"\",'LIHTCs&BLDGs'!X18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!X19=\"\",\"\",'LIHTCs&BLDGs'!X19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!X20=\"\",\"\",'LIHTCs&BLDGs'!X20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!X35=\"\",\"\",'LIHTCs&BLDGs'!X35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!X41=\"\",\"\",'LIHTCs&BLDGs'!X41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!X42=\"\",\"\",'LIHTCs&BLDGs'!X42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!X43=\"\",\"\",'LIHTCs&BLDGs'!X43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!X55=\"\",\"\",'LIHTCs&BLDGs'!X55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!X56=\"\",\"\",'LIHTCs&BLDGs'!X56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!X57=\"\",\"\",'LIHTCs&BLDGs'!X57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!X58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!Y9=\"\",\"\",'LIHTCs&BLDGs'!Y9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!Y10=\"\",\"\",'LIHTCs&BLDGs'!Y10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Y14=\"\",\"\",'LIHTCs&BLDGs'!Y14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!Y15=\"\",\"\",'LIHTCs&BLDGs'!Y15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Y18=\"\",\"\",'LIHTCs&BLDGs'!Y18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Y19=\"\",\"\",'LIHTCs&BLDGs'!Y19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Y20=\"\",\"\",'LIHTCs&BLDGs'!Y20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Y35=\"\",\"\",'LIHTCs&BLDGs'!Y35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Y41=\"\",\"\",'LIHTCs&BLDGs'!Y41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Y42=\"\",\"\",'LIHTCs&BLDGs'!Y42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!Y43=\"\",\"\",'LIHTCs&BLDGs'!Y43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Y55=\"\",\"\",'LIHTCs&BLDGs'!Y55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!Y56=\"\",\"\",'LIHTCs&BLDGs'!Y56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!Y57=\"\",\"\",'LIHTCs&BLDGs'!Y57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!Y58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!Z9=\"\",\"\",'LIHTCs&BLDGs'!Z9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!Z10=\"\",\"\",'LIHTCs&BLDGs'!Z10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Z14=\"\",\"\",'LIHTCs&BLDGs'!Z14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!Z15=\"\",\"\",'LIHTCs&BLDGs'!Z15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Z18=\"\",\"\",'LIHTCs&BLDGs'!Z18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Z19=\"\",\"\",'LIHTCs&BLDGs'!Z19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Z20=\"\",\"\",'LIHTCs&BLDGs'!Z20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!Z35=\"\",\"\",'LIHTCs&BLDGs'!Z35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Z41=\"\",\"\",'LIHTCs&BLDGs'!Z41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Z42=\"\",\"\",'LIHTCs&BLDGs'!Z42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!Z43=\"\",\"\",'LIHTCs&BLDGs'!Z43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!Z55=\"\",\"\",'LIHTCs&BLDGs'!Z55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!Z56=\"\",\"\",'LIHTCs&BLDGs'!Z56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!Z57=\"\",\"\",'LIHTCs&BLDGs'!Z57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!Z58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AA9=\"\",\"\",'LIHTCs&BLDGs'!AA9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AA10=\"\",\"\",'LIHTCs&BLDGs'!AA10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AA14=\"\",\"\",'LIHTCs&BLDGs'!AA14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AA15=\"\",\"\",'LIHTCs&BLDGs'!AA15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AA18=\"\",\"\",'LIHTCs&BLDGs'!AA18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AA19=\"\",\"\",'LIHTCs&BLDGs'!AA19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AA20=\"\",\"\",'LIHTCs&BLDGs'!AA20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AA35=\"\",\"\",'LIHTCs&BLDGs'!AA35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AA41=\"\",\"\",'LIHTCs&BLDGs'!AA41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AA42=\"\",\"\",'LIHTCs&BLDGs'!AA42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AA43=\"\",\"\",'LIHTCs&BLDGs'!AA43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AA55=\"\",\"\",'LIHTCs&BLDGs'!AA55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AA56=\"\",\"\",'LIHTCs&BLDGs'!AA56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AA57=\"\",\"\",'LIHTCs&BLDGs'!AA57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AA58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AB9=\"\",\"\",'LIHTCs&BLDGs'!AB9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AB10=\"\",\"\",'LIHTCs&BLDGs'!AB10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AB14=\"\",\"\",'LIHTCs&BLDGs'!AB14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AB15=\"\",\"\",'LIHTCs&BLDGs'!AB15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AB18=\"\",\"\",'LIHTCs&BLDGs'!AB18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AB19=\"\",\"\",'LIHTCs&BLDGs'!AB19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AB20=\"\",\"\",'LIHTCs&BLDGs'!AB20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AB35=\"\",\"\",'LIHTCs&BLDGs'!AB35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AB41=\"\",\"\",'LIHTCs&BLDGs'!AB41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AB42=\"\",\"\",'LIHTCs&BLDGs'!AB42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AB43=\"\",\"\",'LIHTCs&BLDGs'!AB43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AB55=\"\",\"\",'LIHTCs&BLDGs'!AB55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AB56=\"\",\"\",'LIHTCs&BLDGs'!AB56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AB57=\"\",\"\",'LIHTCs&BLDGs'!AB57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AB58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AC9=\"\",\"\",'LIHTCs&BLDGs'!AC9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AC10=\"\",\"\",'LIHTCs&BLDGs'!AC10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AC14=\"\",\"\",'LIHTCs&BLDGs'!AC14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AC15=\"\",\"\",'LIHTCs&BLDGs'!AC15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AC18=\"\",\"\",'LIHTCs&BLDGs'!AC18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AC19=\"\",\"\",'LIHTCs&BLDGs'!AC19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AC20=\"\",\"\",'LIHTCs&BLDGs'!AC20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AC35=\"\",\"\",'LIHTCs&BLDGs'!AC35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AC41=\"\",\"\",'LIHTCs&BLDGs'!AC41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AC42=\"\",\"\",'LIHTCs&BLDGs'!AC42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AC43=\"\",\"\",'LIHTCs&BLDGs'!AC43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AC55=\"\",\"\",'LIHTCs&BLDGs'!AC55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AC56=\"\",\"\",'LIHTCs&BLDGs'!AC56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AC57=\"\",\"\",'LIHTCs&BLDGs'!AC57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AC58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AD9=\"\",\"\",'LIHTCs&BLDGs'!AD9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AD10=\"\",\"\",'LIHTCs&BLDGs'!AD10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AD14=\"\",\"\",'LIHTCs&BLDGs'!AD14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AD15=\"\",\"\",'LIHTCs&BLDGs'!AD15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AD18=\"\",\"\",'LIHTCs&BLDGs'!AD18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AD19=\"\",\"\",'LIHTCs&BLDGs'!AD19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AD20=\"\",\"\",'LIHTCs&BLDGs'!AD20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AD35=\"\",\"\",'LIHTCs&BLDGs'!AD35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AD41=\"\",\"\",'LIHTCs&BLDGs'!AD41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AD42=\"\",\"\",'LIHTCs&BLDGs'!AD42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AD43=\"\",\"\",'LIHTCs&BLDGs'!AD43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AD55=\"\",\"\",'LIHTCs&BLDGs'!AD55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AD56=\"\",\"\",'LIHTCs&BLDGs'!AD56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AD57=\"\",\"\",'LIHTCs&BLDGs'!AD57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AD58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AE9=\"\",\"\",'LIHTCs&BLDGs'!AE9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AE10=\"\",\"\",'LIHTCs&BLDGs'!AE10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AE14=\"\",\"\",'LIHTCs&BLDGs'!AE14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AE15=\"\",\"\",'LIHTCs&BLDGs'!AE15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AE18=\"\",\"\",'LIHTCs&BLDGs'!AE18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AE19=\"\",\"\",'LIHTCs&BLDGs'!AE19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AE20=\"\",\"\",'LIHTCs&BLDGs'!AE20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AE35=\"\",\"\",'LIHTCs&BLDGs'!AE35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AE41=\"\",\"\",'LIHTCs&BLDGs'!AE41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AE42=\"\",\"\",'LIHTCs&BLDGs'!AE42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AE43=\"\",\"\",'LIHTCs&BLDGs'!AE43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AE55=\"\",\"\",'LIHTCs&BLDGs'!AE55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AE56=\"\",\"\",'LIHTCs&BLDGs'!AE56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AE57=\"\",\"\",'LIHTCs&BLDGs'!AE57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AE58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AF9=\"\",\"\",'LIHTCs&BLDGs'!AF9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AF10=\"\",\"\",'LIHTCs&BLDGs'!AF10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AF14=\"\",\"\",'LIHTCs&BLDGs'!AF14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AF15=\"\",\"\",'LIHTCs&BLDGs'!AF15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AF18=\"\",\"\",'LIHTCs&BLDGs'!AF18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AF19=\"\",\"\",'LIHTCs&BLDGs'!AF19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AF20=\"\",\"\",'LIHTCs&BLDGs'!AF20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AF35=\"\",\"\",'LIHTCs&BLDGs'!AF35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AF41=\"\",\"\",'LIHTCs&BLDGs'!AF41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AF42=\"\",\"\",'LIHTCs&BLDGs'!AF42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AF43=\"\",\"\",'LIHTCs&BLDGs'!AF43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AF55=\"\",\"\",'LIHTCs&BLDGs'!AF55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AF56=\"\",\"\",'LIHTCs&BLDGs'!AF56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AF57=\"\",\"\",'LIHTCs&BLDGs'!AF57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AF58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AG9=\"\",\"\",'LIHTCs&BLDGs'!AG9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AG10=\"\",\"\",'LIHTCs&BLDGs'!AG10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AG14=\"\",\"\",'LIHTCs&BLDGs'!AG14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AG15=\"\",\"\",'LIHTCs&BLDGs'!AG15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AG18=\"\",\"\",'LIHTCs&BLDGs'!AG18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AG19=\"\",\"\",'LIHTCs&BLDGs'!AG19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AG20=\"\",\"\",'LIHTCs&BLDGs'!AG20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AG35=\"\",\"\",'LIHTCs&BLDGs'!AG35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AG41=\"\",\"\",'LIHTCs&BLDGs'!AG41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AG42=\"\",\"\",'LIHTCs&BLDGs'!AG42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AG43=\"\",\"\",'LIHTCs&BLDGs'!AG43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AG55=\"\",\"\",'LIHTCs&BLDGs'!AG55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AG56=\"\",\"\",'LIHTCs&BLDGs'!AG56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AG57=\"\",\"\",'LIHTCs&BLDGs'!AG57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AG58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AH9=\"\",\"\",'LIHTCs&BLDGs'!AH9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AH10=\"\",\"\",'LIHTCs&BLDGs'!AH10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AH14=\"\",\"\",'LIHTCs&BLDGs'!AH14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AH15=\"\",\"\",'LIHTCs&BLDGs'!AH15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AH18=\"\",\"\",'LIHTCs&BLDGs'!AH18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AH19=\"\",\"\",'LIHTCs&BLDGs'!AH19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AH20=\"\",\"\",'LIHTCs&BLDGs'!AH20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AH35=\"\",\"\",'LIHTCs&BLDGs'!AH35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AH41=\"\",\"\",'LIHTCs&BLDGs'!AH41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AH42=\"\",\"\",'LIHTCs&BLDGs'!AH42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AH43=\"\",\"\",'LIHTCs&BLDGs'!AH43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AH55=\"\",\"\",'LIHTCs&BLDGs'!AH55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AH56=\"\",\"\",'LIHTCs&BLDGs'!AH56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AH57=\"\",\"\",'LIHTCs&BLDGs'!AH57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AH58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AI9=\"\",\"\",'LIHTCs&BLDGs'!AI9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AI10=\"\",\"\",'LIHTCs&BLDGs'!AI10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AI14=\"\",\"\",'LIHTCs&BLDGs'!AI14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AI15=\"\",\"\",'LIHTCs&BLDGs'!AI15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AI18=\"\",\"\",'LIHTCs&BLDGs'!AI18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AI19=\"\",\"\",'LIHTCs&BLDGs'!AI19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AI20=\"\",\"\",'LIHTCs&BLDGs'!AI20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AI35=\"\",\"\",'LIHTCs&BLDGs'!AI35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AI41=\"\",\"\",'LIHTCs&BLDGs'!AI41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AI42=\"\",\"\",'LIHTCs&BLDGs'!AI42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AI43=\"\",\"\",'LIHTCs&BLDGs'!AI43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AI55=\"\",\"\",'LIHTCs&BLDGs'!AI55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AI56=\"\",\"\",'LIHTCs&BLDGs'!AI56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AI57=\"\",\"\",'LIHTCs&BLDGs'!AI57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AI58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AJ9=\"\",\"\",'LIHTCs&BLDGs'!AJ9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AJ10=\"\",\"\",'LIHTCs&BLDGs'!AJ10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AJ14=\"\",\"\",'LIHTCs&BLDGs'!AJ14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AJ15=\"\",\"\",'LIHTCs&BLDGs'!AJ15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AJ18=\"\",\"\",'LIHTCs&BLDGs'!AJ18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AJ19=\"\",\"\",'LIHTCs&BLDGs'!AJ19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AJ20=\"\",\"\",'LIHTCs&BLDGs'!AJ20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AJ35=\"\",\"\",'LIHTCs&BLDGs'!AJ35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AJ41=\"\",\"\",'LIHTCs&BLDGs'!AJ41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AJ42=\"\",\"\",'LIHTCs&BLDGs'!AJ42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AJ43=\"\",\"\",'LIHTCs&BLDGs'!AJ43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AJ55=\"\",\"\",'LIHTCs&BLDGs'!AJ55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AJ56=\"\",\"\",'LIHTCs&BLDGs'!AJ56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AJ57=\"\",\"\",'LIHTCs&BLDGs'!AJ57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AJ58","v":"Need Data"},null,"TCBuildings","","","","",{"$f":"IF(OR(G679=0,G679=\"\"),\"\",G679)","v":""},{"$f":"IF(OR(H679=0,H679=\"\"),\"\",H679)","v":""},{"$f":"IF(OR(I679=0,I679=\"\"),\"\",I679)","v":""},{"$f":"IF(J679=\"\",\"\",J679)","v":{"$error":"#VALUE!"}},{"$f":"IF(K679=\"\",\"\",K679)","v":{"$error":"#VALUE!"}},{"$f":"IF(L679=\"\",\"\",L679)","v":""},{"$f":"IF(OR(M679=0,M679=\"\"),\"\",M679)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","",{"$f":"IF(AND($I679>0,$AG$643=9%,N679<>\"\"),N679,\"\")","v":""},{"$f":"IF(AND($I679>0,$AG$643=9%,O679<>\"\"),O679,\"\")","v":""},{"$f":"IF(AND($I679>0,$AG$643=9%,P679<>\"\"),P679,\"\")","v":""},{"$f":"IF(AND($I679>0,$AG$643=9%,Q679<>\"\"),Q679,\"\")","v":""},{"$f":"IF($I679>0,$AN$643,\"\")","v":""}]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AK9=\"\",\"\",'LIHTCs&BLDGs'!AK9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AK10=\"\",\"\",'LIHTCs&BLDGs'!AK10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AK14=\"\",\"\",'LIHTCs&BLDGs'!AK14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AK15=\"\",\"\",'LIHTCs&BLDGs'!AK15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AK18=\"\",\"\",'LIHTCs&BLDGs'!AK18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AK19=\"\",\"\",'LIHTCs&BLDGs'!AK19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AK20=\"\",\"\",'LIHTCs&BLDGs'!AK20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AK35=\"\",\"\",'LIHTCs&BLDGs'!AK35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AK41=\"\",\"\",'LIHTCs&BLDGs'!AK41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AK42=\"\",\"\",'LIHTCs&BLDGs'!AK42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AK43=\"\",\"\",'LIHTCs&BLDGs'!AK43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AK55=\"\",\"\",'LIHTCs&BLDGs'!AK55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AK56=\"\",\"\",'LIHTCs&BLDGs'!AK56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AK57=\"\",\"\",'LIHTCs&BLDGs'!AK57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AK58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AL9=\"\",\"\",'LIHTCs&BLDGs'!AL9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AL10=\"\",\"\",'LIHTCs&BLDGs'!AL10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AL14=\"\",\"\",'LIHTCs&BLDGs'!AL14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AL15=\"\",\"\",'LIHTCs&BLDGs'!AL15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AL18=\"\",\"\",'LIHTCs&BLDGs'!AL18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AL19=\"\",\"\",'LIHTCs&BLDGs'!AL19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AL20=\"\",\"\",'LIHTCs&BLDGs'!AL20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AL35=\"\",\"\",'LIHTCs&BLDGs'!AL35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AL41=\"\",\"\",'LIHTCs&BLDGs'!AL41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AL42=\"\",\"\",'LIHTCs&BLDGs'!AL42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AL43=\"\",\"\",'LIHTCs&BLDGs'!AL43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AL55=\"\",\"\",'LIHTCs&BLDGs'!AL55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AL56=\"\",\"\",'LIHTCs&BLDGs'!AL56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AL57=\"\",\"\",'LIHTCs&BLDGs'!AL57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AL58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AM9=\"\",\"\",'LIHTCs&BLDGs'!AM9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AM10=\"\",\"\",'LIHTCs&BLDGs'!AM10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AM14=\"\",\"\",'LIHTCs&BLDGs'!AM14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AM15=\"\",\"\",'LIHTCs&BLDGs'!AM15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AM18=\"\",\"\",'LIHTCs&BLDGs'!AM18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AM19=\"\",\"\",'LIHTCs&BLDGs'!AM19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AM20=\"\",\"\",'LIHTCs&BLDGs'!AM20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AM35=\"\",\"\",'LIHTCs&BLDGs'!AM35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AM41=\"\",\"\",'LIHTCs&BLDGs'!AM41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AM42=\"\",\"\",'LIHTCs&BLDGs'!AM42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AM43=\"\",\"\",'LIHTCs&BLDGs'!AM43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AM55=\"\",\"\",'LIHTCs&BLDGs'!AM55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AM56=\"\",\"\",'LIHTCs&BLDGs'!AM56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AM57=\"\",\"\",'LIHTCs&BLDGs'!AM57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AM58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AN9=\"\",\"\",'LIHTCs&BLDGs'!AN9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AN10=\"\",\"\",'LIHTCs&BLDGs'!AN10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AN14=\"\",\"\",'LIHTCs&BLDGs'!AN14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AN15=\"\",\"\",'LIHTCs&BLDGs'!AN15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AN18=\"\",\"\",'LIHTCs&BLDGs'!AN18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AN19=\"\",\"\",'LIHTCs&BLDGs'!AN19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AN20=\"\",\"\",'LIHTCs&BLDGs'!AN20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AN35=\"\",\"\",'LIHTCs&BLDGs'!AN35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AN41=\"\",\"\",'LIHTCs&BLDGs'!AN41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AN42=\"\",\"\",'LIHTCs&BLDGs'!AN42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AN43=\"\",\"\",'LIHTCs&BLDGs'!AN43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AN55=\"\",\"\",'LIHTCs&BLDGs'!AN55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AN56=\"\",\"\",'LIHTCs&BLDGs'!AN56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AN57=\"\",\"\",'LIHTCs&BLDGs'!AN57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AN58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AO9=\"\",\"\",'LIHTCs&BLDGs'!AO9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AO10=\"\",\"\",'LIHTCs&BLDGs'!AO10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AO14=\"\",\"\",'LIHTCs&BLDGs'!AO14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AO15=\"\",\"\",'LIHTCs&BLDGs'!AO15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AO18=\"\",\"\",'LIHTCs&BLDGs'!AO18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AO19=\"\",\"\",'LIHTCs&BLDGs'!AO19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AO20=\"\",\"\",'LIHTCs&BLDGs'!AO20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AO35=\"\",\"\",'LIHTCs&BLDGs'!AO35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AO41=\"\",\"\",'LIHTCs&BLDGs'!AO41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AO42=\"\",\"\",'LIHTCs&BLDGs'!AO42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AO43=\"\",\"\",'LIHTCs&BLDGs'!AO43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AO55=\"\",\"\",'LIHTCs&BLDGs'!AO55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AO56=\"\",\"\",'LIHTCs&BLDGs'!AO56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AO57=\"\",\"\",'LIHTCs&BLDGs'!AO57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AO58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AP9=\"\",\"\",'LIHTCs&BLDGs'!AP9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AP10=\"\",\"\",'LIHTCs&BLDGs'!AP10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AP14=\"\",\"\",'LIHTCs&BLDGs'!AP14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AP15=\"\",\"\",'LIHTCs&BLDGs'!AP15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AP18=\"\",\"\",'LIHTCs&BLDGs'!AP18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AP19=\"\",\"\",'LIHTCs&BLDGs'!AP19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AP20=\"\",\"\",'LIHTCs&BLDGs'!AP20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AP35=\"\",\"\",'LIHTCs&BLDGs'!AP35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AP41=\"\",\"\",'LIHTCs&BLDGs'!AP41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AP42=\"\",\"\",'LIHTCs&BLDGs'!AP42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AP43=\"\",\"\",'LIHTCs&BLDGs'!AP43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AP55=\"\",\"\",'LIHTCs&BLDGs'!AP55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AP56=\"\",\"\",'LIHTCs&BLDGs'!AP56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AP57=\"\",\"\",'LIHTCs&BLDGs'!AP57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AP58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AQ9=\"\",\"\",'LIHTCs&BLDGs'!AQ9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AQ10=\"\",\"\",'LIHTCs&BLDGs'!AQ10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AQ14=\"\",\"\",'LIHTCs&BLDGs'!AQ14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AQ15=\"\",\"\",'LIHTCs&BLDGs'!AQ15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AQ18=\"\",\"\",'LIHTCs&BLDGs'!AQ18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AQ19=\"\",\"\",'LIHTCs&BLDGs'!AQ19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AQ20=\"\",\"\",'LIHTCs&BLDGs'!AQ20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AQ35=\"\",\"\",'LIHTCs&BLDGs'!AQ35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AQ41=\"\",\"\",'LIHTCs&BLDGs'!AQ41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AQ42=\"\",\"\",'LIHTCs&BLDGs'!AQ42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AQ43=\"\",\"\",'LIHTCs&BLDGs'!AQ43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AQ55=\"\",\"\",'LIHTCs&BLDGs'!AQ55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AQ56=\"\",\"\",'LIHTCs&BLDGs'!AQ56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AQ57=\"\",\"\",'LIHTCs&BLDGs'!AQ57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AQ58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AR9=\"\",\"\",'LIHTCs&BLDGs'!AR9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AR10=\"\",\"\",'LIHTCs&BLDGs'!AR10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AR14=\"\",\"\",'LIHTCs&BLDGs'!AR14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AR15=\"\",\"\",'LIHTCs&BLDGs'!AR15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AR18=\"\",\"\",'LIHTCs&BLDGs'!AR18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AR19=\"\",\"\",'LIHTCs&BLDGs'!AR19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AR20=\"\",\"\",'LIHTCs&BLDGs'!AR20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AR35=\"\",\"\",'LIHTCs&BLDGs'!AR35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AR41=\"\",\"\",'LIHTCs&BLDGs'!AR41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AR42=\"\",\"\",'LIHTCs&BLDGs'!AR42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AR43=\"\",\"\",'LIHTCs&BLDGs'!AR43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AR55=\"\",\"\",'LIHTCs&BLDGs'!AR55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AR56=\"\",\"\",'LIHTCs&BLDGs'!AR56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AR57=\"\",\"\",'LIHTCs&BLDGs'!AR57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AR58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AS9=\"\",\"\",'LIHTCs&BLDGs'!AS9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AS10=\"\",\"\",'LIHTCs&BLDGs'!AS10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AS14=\"\",\"\",'LIHTCs&BLDGs'!AS14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AS15=\"\",\"\",'LIHTCs&BLDGs'!AS15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AS18=\"\",\"\",'LIHTCs&BLDGs'!AS18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AS19=\"\",\"\",'LIHTCs&BLDGs'!AS19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AS20=\"\",\"\",'LIHTCs&BLDGs'!AS20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AS35=\"\",\"\",'LIHTCs&BLDGs'!AS35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AS41=\"\",\"\",'LIHTCs&BLDGs'!AS41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AS42=\"\",\"\",'LIHTCs&BLDGs'!AS42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AS43=\"\",\"\",'LIHTCs&BLDGs'!AS43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AS55=\"\",\"\",'LIHTCs&BLDGs'!AS55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AS56=\"\",\"\",'LIHTCs&BLDGs'!AS56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AS57=\"\",\"\",'LIHTCs&BLDGs'!AS57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AS58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AT9=\"\",\"\",'LIHTCs&BLDGs'!AT9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AT10=\"\",\"\",'LIHTCs&BLDGs'!AT10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AT14=\"\",\"\",'LIHTCs&BLDGs'!AT14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AT15=\"\",\"\",'LIHTCs&BLDGs'!AT15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AT18=\"\",\"\",'LIHTCs&BLDGs'!AT18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AT19=\"\",\"\",'LIHTCs&BLDGs'!AT19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AT20=\"\",\"\",'LIHTCs&BLDGs'!AT20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AT35=\"\",\"\",'LIHTCs&BLDGs'!AT35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AT41=\"\",\"\",'LIHTCs&BLDGs'!AT41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AT42=\"\",\"\",'LIHTCs&BLDGs'!AT42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AT43=\"\",\"\",'LIHTCs&BLDGs'!AT43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AT55=\"\",\"\",'LIHTCs&BLDGs'!AT55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AT56=\"\",\"\",'LIHTCs&BLDGs'!AT56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AT57=\"\",\"\",'LIHTCs&BLDGs'!AT57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AT58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AU9=\"\",\"\",'LIHTCs&BLDGs'!AU9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AU10=\"\",\"\",'LIHTCs&BLDGs'!AU10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AU14=\"\",\"\",'LIHTCs&BLDGs'!AU14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AU15=\"\",\"\",'LIHTCs&BLDGs'!AU15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AU18=\"\",\"\",'LIHTCs&BLDGs'!AU18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AU19=\"\",\"\",'LIHTCs&BLDGs'!AU19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AU20=\"\",\"\",'LIHTCs&BLDGs'!AU20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AU35=\"\",\"\",'LIHTCs&BLDGs'!AU35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AU41=\"\",\"\",'LIHTCs&BLDGs'!AU41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AU42=\"\",\"\",'LIHTCs&BLDGs'!AU42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AU43=\"\",\"\",'LIHTCs&BLDGs'!AU43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AU55=\"\",\"\",'LIHTCs&BLDGs'!AU55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AU56=\"\",\"\",'LIHTCs&BLDGs'!AU56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AU57=\"\",\"\",'LIHTCs&BLDGs'!AU57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AU58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AV9=\"\",\"\",'LIHTCs&BLDGs'!AV9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AV10=\"\",\"\",'LIHTCs&BLDGs'!AV10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AV14=\"\",\"\",'LIHTCs&BLDGs'!AV14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AV15=\"\",\"\",'LIHTCs&BLDGs'!AV15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AV18=\"\",\"\",'LIHTCs&BLDGs'!AV18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AV19=\"\",\"\",'LIHTCs&BLDGs'!AV19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AV20=\"\",\"\",'LIHTCs&BLDGs'!AV20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AV35=\"\",\"\",'LIHTCs&BLDGs'!AV35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AV41=\"\",\"\",'LIHTCs&BLDGs'!AV41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AV42=\"\",\"\",'LIHTCs&BLDGs'!AV42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AV43=\"\",\"\",'LIHTCs&BLDGs'!AV43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AV55=\"\",\"\",'LIHTCs&BLDGs'!AV55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AV56=\"\",\"\",'LIHTCs&BLDGs'!AV56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AV57=\"\",\"\",'LIHTCs&BLDGs'!AV57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AV58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AW9=\"\",\"\",'LIHTCs&BLDGs'!AW9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AW10=\"\",\"\",'LIHTCs&BLDGs'!AW10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AW14=\"\",\"\",'LIHTCs&BLDGs'!AW14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AW15=\"\",\"\",'LIHTCs&BLDGs'!AW15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AW18=\"\",\"\",'LIHTCs&BLDGs'!AW18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AW19=\"\",\"\",'LIHTCs&BLDGs'!AW19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AW20=\"\",\"\",'LIHTCs&BLDGs'!AW20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AW35=\"\",\"\",'LIHTCs&BLDGs'!AW35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AW41=\"\",\"\",'LIHTCs&BLDGs'!AW41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AW42=\"\",\"\",'LIHTCs&BLDGs'!AW42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AW43=\"\",\"\",'LIHTCs&BLDGs'!AW43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AW55=\"\",\"\",'LIHTCs&BLDGs'!AW55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AW56=\"\",\"\",'LIHTCs&BLDGs'!AW56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AW57=\"\",\"\",'LIHTCs&BLDGs'!AW57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AW58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AX9=\"\",\"\",'LIHTCs&BLDGs'!AX9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AX10=\"\",\"\",'LIHTCs&BLDGs'!AX10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AX14=\"\",\"\",'LIHTCs&BLDGs'!AX14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AX15=\"\",\"\",'LIHTCs&BLDGs'!AX15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AX18=\"\",\"\",'LIHTCs&BLDGs'!AX18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AX19=\"\",\"\",'LIHTCs&BLDGs'!AX19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AX20=\"\",\"\",'LIHTCs&BLDGs'!AX20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AX35=\"\",\"\",'LIHTCs&BLDGs'!AX35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AX41=\"\",\"\",'LIHTCs&BLDGs'!AX41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AX42=\"\",\"\",'LIHTCs&BLDGs'!AX42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AX43=\"\",\"\",'LIHTCs&BLDGs'!AX43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AX55=\"\",\"\",'LIHTCs&BLDGs'!AX55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AX56=\"\",\"\",'LIHTCs&BLDGs'!AX56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AX57=\"\",\"\",'LIHTCs&BLDGs'!AX57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AX58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AY9=\"\",\"\",'LIHTCs&BLDGs'!AY9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AY10=\"\",\"\",'LIHTCs&BLDGs'!AY10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AY14=\"\",\"\",'LIHTCs&BLDGs'!AY14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AY15=\"\",\"\",'LIHTCs&BLDGs'!AY15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AY18=\"\",\"\",'LIHTCs&BLDGs'!AY18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AY19=\"\",\"\",'LIHTCs&BLDGs'!AY19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AY20=\"\",\"\",'LIHTCs&BLDGs'!AY20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AY35=\"\",\"\",'LIHTCs&BLDGs'!AY35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AY41=\"\",\"\",'LIHTCs&BLDGs'!AY41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AY42=\"\",\"\",'LIHTCs&BLDGs'!AY42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AY43=\"\",\"\",'LIHTCs&BLDGs'!AY43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AY55=\"\",\"\",'LIHTCs&BLDGs'!AY55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AY56=\"\",\"\",'LIHTCs&BLDGs'!AY56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AY57=\"\",\"\",'LIHTCs&BLDGs'!AY57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AY58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!AZ9=\"\",\"\",'LIHTCs&BLDGs'!AZ9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AZ10=\"\",\"\",'LIHTCs&BLDGs'!AZ10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AZ14=\"\",\"\",'LIHTCs&BLDGs'!AZ14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!AZ15=\"\",\"\",'LIHTCs&BLDGs'!AZ15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AZ18=\"\",\"\",'LIHTCs&BLDGs'!AZ18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AZ19=\"\",\"\",'LIHTCs&BLDGs'!AZ19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AZ20=\"\",\"\",'LIHTCs&BLDGs'!AZ20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!AZ35=\"\",\"\",'LIHTCs&BLDGs'!AZ35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AZ41=\"\",\"\",'LIHTCs&BLDGs'!AZ41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AZ42=\"\",\"\",'LIHTCs&BLDGs'!AZ42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!AZ43=\"\",\"\",'LIHTCs&BLDGs'!AZ43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!AZ55=\"\",\"\",'LIHTCs&BLDGs'!AZ55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!AZ56=\"\",\"\",'LIHTCs&BLDGs'!AZ56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!AZ57=\"\",\"\",'LIHTCs&BLDGs'!AZ57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!AZ58","v":"Need Data"},null,"TCBuildings","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[null,"LIHTCs&BLDGs",{"$f":"IF('LIHTCs&BLDGs'!BA9=\"\",\"\",'LIHTCs&BLDGs'!BA9)","v":""},{"$f":"IF('LIHTCs&BLDGs'!BA10=\"\",\"\",'LIHTCs&BLDGs'!BA10)","v":0},{"$f":"IF('LIHTCs&BLDGs'!BA14=\"\",\"\",'LIHTCs&BLDGs'!BA14)","v":1900},{"$f":"IF('LIHTCs&BLDGs'!BA15=\"\",\"\",'LIHTCs&BLDGs'!BA15)","v":0},{"$f":"IF('LIHTCs&BLDGs'!BA18=\"\",\"\",'LIHTCs&BLDGs'!BA18)","v":0},{"$f":"IF('LIHTCs&BLDGs'!BA19=\"\",\"\",'LIHTCs&BLDGs'!BA19)","v":0},{"$f":"IF('LIHTCs&BLDGs'!BA20=\"\",\"\",'LIHTCs&BLDGs'!BA20)","v":0},{"$f":"IF('LIHTCs&BLDGs'!BA35=\"\",\"\",'LIHTCs&BLDGs'!BA35)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!BA41=\"\",\"\",'LIHTCs&BLDGs'!BA41)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!BA42=\"\",\"\",'LIHTCs&BLDGs'!BA42)","v":""},{"$f":"IF('LIHTCs&BLDGs'!BA43=\"\",\"\",'LIHTCs&BLDGs'!BA43)","v":{"$error":"#VALUE!"}},{"$f":"IF('LIHTCs&BLDGs'!BA55=\"\",\"\",'LIHTCs&BLDGs'!BA55)","v":"Need Data"},{"$f":"IF('LIHTCs&BLDGs'!BA56=\"\",\"\",'LIHTCs&BLDGs'!BA56)","v":"-"},{"$f":"IF('LIHTCs&BLDGs'!BA57=\"\",\"\",'LIHTCs&BLDGs'!BA57)","v":"Need Data"},{"$f":"'LIHTCs&BLDGs'!BA58","v":"Need Data"},null,"TCBuildings","",{"$f":"IF(AND($I696>0,F696<>\"\"),F696,\"\")","v":""},"","",{"$f":"IF(OR(G696=0,G696=\"\"),\"\",G696)","v":""},"","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"","","","","","","",""]
[]
[]
[null,"Section 13","Cash Flow Proforma",null,null,null,{"$f":"'Cash Flow Proforma'!H3","v":"Year 1"},{"$f":"'Cash Flow Proforma'!I3","v":"Year 2"},{"$f":"'Cash Flow Proforma'!J3","v":"Year 3"},{"$f":"'Cash Flow Proforma'!K3","v":"Year 4"},{"$f":"'Cash Flow Proforma'!L3","v":"Year 5"},{"$f":"'Cash Flow Proforma'!M3","v":"Year 6"},{"$f":"'Cash Flow Proforma'!N3","v":"Year 7"},{"$f":"'Cash Flow Proforma'!O3","v":"Year 8"},{"$f":"'Cash Flow Proforma'!P3","v":"Year 9"},{"$f":"'Cash Flow Proforma'!Q3","v":"Year 10"},{"$f":"'Cash Flow Proforma'!R3","v":"Year 11"},{"$f":"'Cash Flow Proforma'!S3","v":"Year 12"},{"$f":"'Cash Flow Proforma'!T3","v":"Year 13"},{"$f":"'Cash Flow Proforma'!U3","v":"Year 14"},{"$f":"'Cash Flow Proforma'!V3","v":"Year 15"},{"$f":"'Cash Flow Proforma'!W3","v":"Year 16"}]
[null,"Level 1 Category","Level 2 Category","Line Items","HUD COA","Trending / Vacancy",{"$f":"DATE('Cash Flow Proforma'!H4,12,31)","v":"1901-12-31"},{"$f":"DATE('Cash Flow Proforma'!I4,12,31)","v":"1902-12-31"},{"$f":"DATE('Cash Flow Proforma'!J4,12,31)","v":"1903-12-31"},{"$f":"DATE('Cash Flow Proforma'!K4,12,31)","v":"1904-12-31"},{"$f":"DATE('Cash Flow Proforma'!L4,12,31)","v":"1905-12-31"},{"$f":"DATE('Cash Flow Proforma'!M4,12,31)","v":"1906-12-31"},{"$f":"DATE('Cash Flow Proforma'!N4,12,31)","v":"1907-12-31"},{"$f":"DATE('Cash Flow Proforma'!O4,12,31)","v":"1908-12-31"},{"$f":"DATE('Cash Flow Proforma'!P4,12,31)","v":"1909-12-31"},{"$f":"DATE('Cash Flow Proforma'!Q4,12,31)","v":"1910-12-31"},{"$f":"DATE('Cash Flow Proforma'!R4,12,31)","v":"1911-12-31"},{"$f":"DATE('Cash Flow Proforma'!S4,12,31)","v":"1912-12-31"},{"$f":"DATE('Cash Flow Proforma'!T4,12,31)","v":"1913-12-31"},{"$f":"DATE('Cash Flow Proforma'!U4,12,31)","v":"1914-12-31"},{"$f":"DATE('Cash Flow Proforma'!V4,12,31)","v":"1915-12-31"},{"$f":"DATE('Cash Flow Proforma'!W4,12,31)","v":"1916-12-31"}]
[null,"Revenue","Rental Income",{"$f":"'Cash Flow Proforma'!D5","v":"Rental Income"},5120.01,{"$f":"'Cash Flow Proforma'!E5","v":0.02},{"$f":"'Cash Flow Proforma'!H5","v":0},{"$f":"'Cash Flow Proforma'!I5","v":0},{"$f":"'Cash Flow Proforma'!J5","v":0},{"$f":"'Cash Flow Proforma'!K5","v":0},{"$f":"'Cash Flow Proforma'!L5","v":0},{"$f":"'Cash Flow Proforma'!M5","v":0},{"$f":"'Cash Flow Proforma'!N5","v":0},{"$f":"'Cash Flow Proforma'!O5","v":0},{"$f":"'Cash Flow Proforma'!P5","v":0},{"$f":"'Cash Flow Proforma'!Q5","v":0},{"$f":"'Cash Flow Proforma'!R5","v":0},{"$f":"'Cash Flow Proforma'!S5","v":0},{"$f":"'Cash Flow Proforma'!T5","v":0},{"$f":"'Cash Flow Proforma'!U5","v":0},{"$f":"'Cash Flow Proforma'!V5","v":0},{"$f":"'Cash Flow Proforma'!W5","v":0}]
[null,"Revenue","Rental Income",{"$f":"'Cash Flow Proforma'!D6","v":"Rental Income in Excess of Limits"},5120.01,{"$f":"'Cash Flow Proforma'!E6","v":0.02},{"$f":"'Cash Flow Proforma'!H6","v":0},{"$f":"'Cash Flow Proforma'!I6","v":0},{"$f":"'Cash Flow Proforma'!J6","v":0},{"$f":"'Cash Flow Proforma'!K6","v":0},{"$f":"'Cash Flow Proforma'!L6","v":0},{"$f":"'Cash Flow Proforma'!M6","v":0},{"$f":"'Cash Flow Proforma'!N6","v":0},{"$f":"'Cash Flow Proforma'!O6","v":0},{"$f":"'Cash Flow Proforma'!P6","v":0},{"$f":"'Cash Flow Proforma'!Q6","v":0},{"$f":"'Cash Flow Proforma'!R6","v":0},{"$f":"'Cash Flow Proforma'!S6","v":0},{"$f":"'Cash Flow Proforma'!T6","v":0},{"$f":"'Cash Flow Proforma'!U6","v":0},{"$f":"'Cash Flow Proforma'!V6","v":0},{"$f":"'Cash Flow Proforma'!W6","v":0}]
[null,"Revenue","Other Income",{"$f":"'Cash Flow Proforma'!D7","v":"Parking"},5920.22,{"$f":"'Cash Flow Proforma'!E7","v":0.02},{"$f":"'Cash Flow Proforma'!H7","v":0},{"$f":"'Cash Flow Proforma'!I7","v":0},{"$f":"'Cash Flow Proforma'!J7","v":0},{"$f":"'Cash Flow Proforma'!K7","v":0},{"$f":"'Cash Flow Proforma'!L7","v":0},{"$f":"'Cash Flow Proforma'!M7","v":0},{"$f":"'Cash Flow Proforma'!N7","v":0},{"$f":"'Cash Flow Proforma'!O7","v":0},{"$f":"'Cash Flow Proforma'!P7","v":0},{"$f":"'Cash Flow Proforma'!Q7","v":0},{"$f":"'Cash Flow Proforma'!R7","v":0},{"$f":"'Cash Flow Proforma'!S7","v":0},{"$f":"'Cash Flow Proforma'!T7","v":0},{"$f":"'Cash Flow Proforma'!U7","v":0},{"$f":"'Cash Flow Proforma'!V7","v":0},{"$f":"'Cash Flow Proforma'!W7","v":0}]
[null,"Revenue","Other Income",{"$f":"'Cash Flow Proforma'!D8","v":"Laundry"},5910.01,{"$f":"'Cash Flow Proforma'!E8","v":0.02},{"$f":"'Cash Flow Proforma'!H8","v":0},{"$f":"'Cash Flow Proforma'!I8","v":0},{"$f":"'Cash Flow Proforma'!J8","v":0},{"$f":"'Cash Flow Proforma'!K8","v":0},{"$f":"'Cash Flow Proforma'!L8","v":0},{"$f":"'Cash Flow Proforma'!M8","v":0},{"$f":"'Cash Flow Proforma'!N8","v":0},{"$f":"'Cash Flow Proforma'!O8","v":0},{"$f":"'Cash Flow Proforma'!P8","v":0},{"$f":"'Cash Flow Proforma'!Q8","v":0},{"$f":"'Cash Flow Proforma'!R8","v":0},{"$f":"'Cash Flow Proforma'!S8","v":0},{"$f":"'Cash Flow Proforma'!T8","v":0},{"$f":"'Cash Flow Proforma'!U8","v":0},{"$f":"'Cash Flow Proforma'!V8","v":0},{"$f":"'Cash Flow Proforma'!W8","v":0}]
[null,"Revenue","Other Income",{"$f":"'Cash Flow Proforma'!D9","v":"Vending"},5910.01,{"$f":"'Cash Flow Proforma'!E9","v":0.02},{"$f":"'Cash Flow Proforma'!H9","v":0},{"$f":"'Cash Flow Proforma'!I9","v":0},{"$f":"'Cash Flow Proforma'!J9","v":0},{"$f":"'Cash Flow Proforma'!K9","v":0},{"$f":"'Cash Flow Proforma'!L9","v":0},{"$f":"'Cash Flow Proforma'!M9","v":0},{"$f":"'Cash Flow Proforma'!N9","v":0},{"$f":"'Cash Flow Proforma'!O9","v":0},{"$f":"'Cash Flow Proforma'!P9","v":0},{"$f":"'Cash Flow Proforma'!Q9","v":0},{"$f":"'Cash Flow Proforma'!R9","v":0},{"$f":"'Cash Flow Proforma'!S9","v":0},{"$f":"'Cash Flow Proforma'!T9","v":0},{"$f":"'Cash Flow Proforma'!U9","v":0},{"$f":"'Cash Flow Proforma'!V9","v":0},{"$f":"'Cash Flow Proforma'!W9","v":0}]
[null,"Revenue","Other Income",{"$f":"'Cash Flow Proforma'!D10","v":"Other"},5190.01,{"$f":"'Cash Flow Proforma'!E10","v":0.02},{"$f":"'Cash Flow Proforma'!H10","v":0},{"$f":"'Cash Flow Proforma'!I10","v":0},{"$f":"'Cash Flow Proforma'!J10","v":0},{"$f":"'Cash Flow Proforma'!K10","v":0},{"$f":"'Cash Flow Proforma'!L10","v":0},{"$f":"'Cash Flow Proforma'!M10","v":0},{"$f":"'Cash Flow Proforma'!N10","v":0},{"$f":"'Cash Flow Proforma'!O10","v":0},{"$f":"'Cash Flow Proforma'!P10","v":0},{"$f":"'Cash Flow Proforma'!Q10","v":0},{"$f":"'Cash Flow Proforma'!R10","v":0},{"$f":"'Cash Flow Proforma'!S10","v":0},{"$f":"'Cash Flow Proforma'!T10","v":0},{"$f":"'Cash Flow Proforma'!U10","v":0},{"$f":"'Cash Flow Proforma'!V10","v":0},{"$f":"'Cash Flow Proforma'!W10","v":0}]
[null,"Revenue","Vacancy",{"$f":"'Cash Flow Proforma'!D12","v":"Residential Vacancy"},5220.01,{"$f":"'Cash Flow Proforma'!C12","v":7.0000000000000007E-2},{"$f":"'Cash Flow Proforma'!H12","v":0},{"$f":"'Cash Flow Proforma'!I12","v":0},{"$f":"'Cash Flow Proforma'!J12","v":0},{"$f":"'Cash Flow Proforma'!K12","v":0},{"$f":"'Cash Flow Proforma'!L12","v":0},{"$f":"'Cash Flow Proforma'!M12","v":0},{"$f":"'Cash Flow Proforma'!N12","v":0},{"$f":"'Cash Flow Proforma'!O12","v":0},{"$f":"'Cash Flow Proforma'!P12","v":0},{"$f":"'Cash Flow Proforma'!Q12","v":0},{"$f":"'Cash Flow Proforma'!R12","v":0},{"$f":"'Cash Flow Proforma'!S12","v":0},{"$f":"'Cash Flow Proforma'!T12","v":0},{"$f":"'Cash Flow Proforma'!U12","v":0},{"$f":"'Cash Flow Proforma'!V12","v":0},{"$f":"'Cash Flow Proforma'!W12","v":0}]
[null,"Revenue","Vacancy",{"$f":"'Cash Flow Proforma'!D13","v":"Other Income Vacancy"},5290.01,{"$f":"'Cash Flow Proforma'!C13","v":7.0000000000000007E-2},{"$f":"'Cash Flow Proforma'!H13","v":0},{"$f":"'Cash Flow Proforma'!I13","v":0},{"$f":"'Cash Flow Proforma'!J13","v":0},{"$f":"'Cash Flow Proforma'!K13","v":0},{"$f":"'Cash Flow Proforma'!L13","v":0},{"$f":"'Cash Flow Proforma'!M13","v":0},{"$f":"'Cash Flow Proforma'!N13","v":0},{"$f":"'Cash Flow Proforma'!O13","v":0},{"$f":"'Cash Flow Proforma'!P13","v":0},{"$f":"'Cash Flow Proforma'!Q13","v":0},{"$f":"'Cash Flow Proforma'!R13","v":0},{"$f":"'Cash Flow Proforma'!S13","v":0},{"$f":"'Cash Flow Proforma'!T13","v":0},{"$f":"'Cash Flow Proforma'!U13","v":0},{"$f":"'Cash Flow Proforma'!V13","v":0},{"$f":"'Cash Flow Proforma'!W13","v":0}]
[null,"Revenue","Commercial Income",{"$f":"'Cash Flow Proforma'!D16","v":"Commercial Income"},5140.01,{"$f":"'Cash Flow Proforma'!E16","v":0.02},{"$f":"'Cash Flow Proforma'!H16","v":0},{"$f":"'Cash Flow Proforma'!I16","v":0},{"$f":"'Cash Flow Proforma'!J16","v":0},{"$f":"'Cash Flow Proforma'!K16","v":0},{"$f":"'Cash Flow Proforma'!L16","v":0},{"$f":"'Cash Flow Proforma'!M16","v":0},{"$f":"'Cash Flow Proforma'!N16","v":0},{"$f":"'Cash Flow Proforma'!O16","v":0},{"$f":"'Cash Flow Proforma'!P16","v":0},{"$f":"'Cash Flow Proforma'!Q16","v":0},{"$f":"'Cash Flow Proforma'!R16","v":0},{"$f":"'Cash Flow Proforma'!S16","v":0},{"$f":"'Cash Flow Proforma'!T16","v":0},{"$f":"'Cash Flow Proforma'!U16","v":0},{"$f":"'Cash Flow Proforma'!V16","v":0},{"$f":"'Cash Flow Proforma'!W16","v":0}]
[null,"Revenue","Commercial Vacancy",{"$f":"'Cash Flow Proforma'!D17","v":"Commercial Vacancy"},5240.01,{"$f":"'Cash Flow Proforma'!C17","v":1},{"$f":"'Cash Flow Proforma'!H17","v":0},{"$f":"'Cash Flow Proforma'!I17","v":0},{"$f":"'Cash Flow Proforma'!J17","v":0},{"$f":"'Cash Flow Proforma'!K17","v":0},{"$f":"'Cash Flow Proforma'!L17","v":0},{"$f":"'Cash Flow Proforma'!M17","v":0},{"$f":"'Cash Flow Proforma'!N17","v":0},{"$f":"'Cash Flow Proforma'!O17","v":0},{"$f":"'Cash Flow Proforma'!P17","v":0},{"$f":"'Cash Flow Proforma'!Q17","v":0},{"$f":"'Cash Flow Proforma'!R17","v":0},{"$f":"'Cash Flow Proforma'!S17","v":0},{"$f":"'Cash Flow Proforma'!T17","v":0},{"$f":"'Cash Flow Proforma'!U17","v":0},{"$f":"'Cash Flow Proforma'!V17","v":0},{"$f":"'Cash Flow Proforma'!W17","v":0}]
[null,"Expense",{"$f":"C585","v":"Administrative"},"Management Fee",{"$f":"Expenses!C7","v":6320},{"$f":"'Cash Flow Proforma'!E20","v":0.02},{"$f":"IF(E585=\"\",0,E585)","v":0},{"$f":"G711*(1+$F711)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Admin - Manager or Superintendent Salary",{"$f":"Expenses!C73","v":6330},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G712*(1+$F712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Admin - Office Salary",{"$f":"Expenses!C74","v":6310},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G713*(1+$F713)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Admin - Other Salary",{"$f":"Expenses!C75","v":6390},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G714*(1+$F714)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Office Expense",{"$f":"Expenses!C10","v":6311},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G715*(1+$F715)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Legal",{"$f":"Expenses!C11","v":6340},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G716*(1+$F716)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Audit Expense",{"$f":"Expenses!C12","v":6350},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G717*(1+$F717)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Bookkeeping Fees and Accounting Service",{"$f":"Expenses!C13","v":6351},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G718*(1+$F718)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Telephone Service",{"$f":"Expenses!C14","v":6360},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G719*(1+$F719)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Monitoring Fee",{"$f":"Expenses!C15","v":6390},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G720*(1+$F720)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Marketing",{"$f":"Expenses!C16","v":6210},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G721*(1+$F721)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Administrative","Other Administrative",{"$f":"Expenses!C17","v":6205.91},{"$f":"'Cash Flow Proforma'!$E$22","v":0.03},0,{"$f":"G722*(1+$F722)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Operating","Operating and Maintenance Repair Payroll",{"$f":"Expenses!C78","v":6510.15},{"$f":"'Cash Flow Proforma'!$E$25","v":0.03},0,{"$f":"G723*(1+$F723)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Operating","Janitorial and Cleaning Payroll",{"$f":"Expenses!C79","v":6510.12},{"$f":"'Cash Flow Proforma'!$E$25","v":0.03},0,{"$f":"G724*(1+$F724)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Operating","Other Operating and Maintenance Payroll",{"$f":"Expenses!C80","v":6510.01},{"$f":"'Cash Flow Proforma'!$E$25","v":0.03},0,{"$f":"G725*(1+$F725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Operating","Janitorial Supplies",{"$f":"Expenses!C21","v":6515},{"$f":"'Cash Flow Proforma'!$E$26","v":0.03},0,{"$f":"G726*(1+$F726)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Operating","Pest Control",{"$f":"Expenses!C22","v":6519},{"$f":"'Cash Flow Proforma'!$E$26","v":0.03},0,{"$f":"G727*(1+$F727)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Operating","Rubbish Removal",{"$f":"Expenses!C23","v":6525},{"$f":"'Cash Flow Proforma'!$E$26","v":0.03},0,{"$f":"G728*(1+$F728)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Operating","Security Expense",{"$f":"Expenses!C24","v":6530},{"$f":"'Cash Flow Proforma'!$E$26","v":0.03},0,{"$f":"G729*(1+$F729)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Operating","Snow  Removal",{"$f":"Expenses!C25","v":6548},{"$f":"'Cash Flow Proforma'!$E$26","v":0.03},0,{"$f":"G730*(1+$F730)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C605","v":"Operating"},"Other Operating",{"$f":"Expenses!C26","v":6590},{"$f":"'Cash Flow Proforma'!$E$26","v":0.03},0,{"$f":"G731*(1+$F731)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Maintenance","Grounds Maintenance",{"$f":"Expenses!C29","v":6537},{"$f":"'Cash Flow Proforma'!$E$28","v":0.03},0,{"$f":"G732*(1+$F732)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Maintenance","Elevator",{"$f":"Expenses!C30","v":6545},{"$f":"'Cash Flow Proforma'!$E$28","v":0.03},0,{"$f":"G733*(1+$F733)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Maintenance","Contract Services",{"$f":"Expenses!C31","v":6520},{"$f":"'Cash Flow Proforma'!$E$28","v":0.03},0,{"$f":"G734*(1+$F734)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Maintenance","HVAC",{"$f":"Expenses!C32","v":6546},{"$f":"'Cash Flow Proforma'!$E$28","v":0.03},0,{"$f":"G735*(1+$F735)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Maintenance","Plumbing and Electrical Maintenance",{"$f":"Expenses!C33","v":6520},{"$f":"'Cash Flow Proforma'!$E$28","v":0.03},0,{"$f":"G736*(1+$F736)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Maintenance","Painting/Decorating, Carpeting",{"$f":"Expenses!C34","v":6560},{"$f":"'Cash Flow Proforma'!$E$28","v":0.03},0,{"$f":"G737*(1+$F737)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Maintenance","Miscellaneous",{"$f":"Expenses!C35","v":6590},{"$f":"'Cash Flow Proforma'!$E$28","v":0.03},0,{"$f":"G738*(1+$F738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Maintenance","General Maintenance",{"$f":"Expenses!C36","v":6590},{"$f":"'Cash Flow Proforma'!$E$28","v":0.03},0,{"$f":"G739*(1+$F739)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Utilities","Electricity",{"$f":"Expenses!C39","v":6450},{"$f":"'Cash Flow Proforma'!E30","v":0.03},0,{"$f":"G740*(1+$F740)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Utilities","Gas",{"$f":"Expenses!C40","v":6452},{"$f":"'Cash Flow Proforma'!E31","v":0.03},0,{"$f":"G741*(1+$F741)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Utilities","Oil",{"$f":"Expenses!C41","v":6420},{"$f":"'Cash Flow Proforma'!E32","v":0.03},0,{"$f":"G742*(1+$F742)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Utilities","Water & Sewer",{"$f":"Expenses!C42","v":6450.31},{"$f":"'Cash Flow Proforma'!E33","v":0.03},{"$f":"IF(E617=\"\",0,E617)","v":0},{"$f":"G743*(1+$F743)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Utilities","Other Utilities",{"$f":"Expenses!C43","v":6450.91},{"$f":"'Cash Flow Proforma'!E34","v":0.03},0,{"$f":"G744*(1+$F744)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Taxes & Insurance","Real Estate Taxes",{"$f":"Expenses!C46","v":6710},{"$f":"'Cash Flow Proforma'!E37","v":0.03},0,{"$f":"G745*(1+$F745)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Taxes & Insurance","Other Taxes",{"$f":"Expenses!C47","v":6790},{"$f":"'Cash Flow Proforma'!E38","v":0.03},0,{"$f":"G746*(1+$F746)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Taxes & Insurance","Insurance",{"$f":"Expenses!C48","v":6720},{"$f":"'Cash Flow Proforma'!$E$39","v":0.03},0,{"$f":"G747*(1+$F747)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Taxes & Insurance","Payroll Taxes",{"$f":"Expenses!C49","v":6711},{"$f":"'Cash Flow Proforma'!$E$39","v":0.03},0,{"$f":"G748*(1+$F748)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Taxes & Insurance","Health Insurance and Other Employee Benefits",{"$f":"Expenses!C50","v":6723},{"$f":"'Cash Flow Proforma'!$E$39","v":0.03},0,{"$f":"G749*(1+$F749)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Taxes & Insurance","Other Taxes and Insurance",{"$f":"Expenses!C51","v":6729},{"$f":"'Cash Flow Proforma'!E40","v":0.03},0,{"$f":"G750*(1+$F750)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C625","v":"Reserves"},"Replacement",{"$f":"Expenses!C54","v":"S1000-030"},{"$f":"'Cash Flow Proforma'!E43","v":0.03},0,{"$f":"G751*(1+$F751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Reserves","Operating","NA",{"$f":"'Cash Flow Proforma'!E44","v":0.03},0,{"$f":"G752*(1+$F752)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Reserves","Furniture, Fixtures & Equipment","NA",{"$f":"'Cash Flow Proforma'!E45","v":0},0,{"$f":"G753*(1+$F753)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Reserves","Debt Service","NA",{"$f":"'Cash Flow Proforma'!E46","v":0},0,{"$f":"G754*(1+$F754)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Reserves","Transition","NA",{"$f":"'Cash Flow Proforma'!E47","v":0},0,{"$f":"G755*(1+$F755)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Reserves","Medicaid Payment Delay","NA",{"$f":"'Cash Flow Proforma'!E48","v":0},0,{"$f":"G756*(1+$F756)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Reserves","Other Reserves","NA",{"$f":"'Cash Flow Proforma'!E49","v":0},0,{"$f":"G757*(1+$F757)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Tenant Services","Tenant Services","NA",{"$f":"'Cash Flow Proforma'!E52","v":0.03},0,{"$f":"G758*(1+$F758)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense","Tenant Services","Other Tenant Services","NA",{"$f":"'Cash Flow Proforma'!E53","v":0.03},0,{"$f":"G759*(1+$F759)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cross Check"]
[null,"Revenue from Proforma",null,null,null,null,{"$f":"'Cash Flow Proforma'!H14+'Cash Flow Proforma'!H18","v":0},{"$f":"'Cash Flow Proforma'!I14+'Cash Flow Proforma'!I18","v":0},{"$f":"'Cash Flow Proforma'!J14+'Cash Flow Proforma'!J18","v":0},{"$f":"'Cash Flow Proforma'!K14+'Cash Flow Proforma'!K18","v":0},{"$f":"'Cash Flow Proforma'!L14+'Cash Flow Proforma'!L18","v":0},{"$f":"'Cash Flow Proforma'!M14+'Cash Flow Proforma'!M18","v":0},{"$f":"'Cash Flow Proforma'!N14+'Cash Flow Proforma'!N18","v":0},{"$f":"'Cash Flow Proforma'!O14+'Cash Flow Proforma'!O18","v":0},{"$f":"'Cash Flow Proforma'!P14+'Cash Flow Proforma'!P18","v":0},{"$f":"'Cash Flow Proforma'!Q14+'Cash Flow Proforma'!Q18","v":0},{"$f":"'Cash Flow Proforma'!R14+'Cash Flow Proforma'!R18","v":0},{"$f":"'Cash Flow Proforma'!S14+'Cash Flow Proforma'!S18","v":0},{"$f":"'Cash Flow Proforma'!T14+'Cash Flow Proforma'!T18","v":0},{"$f":"'Cash Flow Proforma'!U14+'Cash Flow Proforma'!U18","v":0},{"$f":"'Cash Flow Proforma'!V14+'Cash Flow Proforma'!V18","v":0},{"$f":"'Cash Flow Proforma'!W14+'Cash Flow Proforma'!W18","v":0}]
[null,"Revenue Mapped",null,null,null,null,{"$f":"SUM(G701:G710)","v":0},{"$f":"SUM(H701:H710)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Difference",null,null,null,null,{"$f":"G762-G763","v":0},{"$f":"H762-H763","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense from Proforma",null,null,null,null,{"$f":"-'Cash Flow Proforma'!H57","v":0},{"$f":"-'Cash Flow Proforma'!I57","v":0},{"$f":"-'Cash Flow Proforma'!J57","v":0},{"$f":"-'Cash Flow Proforma'!K57","v":0},{"$f":"-'Cash Flow Proforma'!L57","v":0},{"$f":"-'Cash Flow Proforma'!M57","v":0},{"$f":"-'Cash Flow Proforma'!N57","v":0},{"$f":"-'Cash Flow Proforma'!O57","v":0},{"$f":"-'Cash Flow Proforma'!P57","v":0},{"$f":"-'Cash Flow Proforma'!Q57","v":0},{"$f":"-'Cash Flow Proforma'!R57","v":0},{"$f":"-'Cash Flow Proforma'!S57","v":0},{"$f":"-'Cash Flow Proforma'!T57","v":0},{"$f":"-'Cash Flow Proforma'!U57","v":0},{"$f":"-'Cash Flow Proforma'!V57","v":0},{"$f":"-'Cash Flow Proforma'!W57","v":0}]
[null,"Expense Mapped",null,null,null,null,{"$f":"SUM(G711:G759)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Difference",null,null,null,null,{"$f":"G765-G766","v":0},{"$f":"H765-H766","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Mapping Section",null,null,null,null,{"$f":"G699","v":"Year 1"},"Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15","Year 16"]
[null,"Level 1 Category","Level 2 Category","Level 4 Category","Dates",null,{"$f":"G700","v":"1901-12-31"},"1902-12-31","1903-12-31","1904-12-31","1905-12-31","1906-12-31","1907-12-31","1908-12-31","1909-12-31","1910-12-31","1911-12-31","1912-12-31","1913-12-31","1914-12-31","1915-12-31","1916-12-31"]
[null,null,null,"Financial Type",null,null,"Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast"]
[null,"Revenue","Rent Revenue","5120.01 - Residential Rent (catchall)",null,null,{"$f":"G701+G702","v":0},{"$f":"H701+H702","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenue","Other Revenue","5920.22 - Parking",null,null,{"$f":"G703","v":0},{"$f":"H703","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenue","Other Revenue","5910.01 - Laundry and Vending Revenue",null,null,{"$f":"G704+G705","v":0},{"$f":"H704+H705","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenue","Other Revenue","5190.01 - Other Rent (catchall)",null,null,{"$f":"G706","v":0},{"$f":"H706","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenue","Vacancy","5220.01 - Residential Vacancy (catchall)",null,null,{"$f":"G707","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenue","Vacancy","5290.01 - Other Rent Vacancy (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenue","Commercial Rent","5140.01 - Commercial Rent (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenue","Commercial Vacancy","5240.01 - Commercial Vacancy (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C711","v":"Administrative"},"6320.01 - Management Fee (catchall)",null,null,{"$f":"G711","v":0},{"$f":"H711","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C712","v":"Administrative"},"6330.21 - Manager or Superintendent Rent Free Unit",null,null,{"$f":"G712","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C713","v":"Administrative"},"6310.01 - Office Salary (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C714","v":"Administrative"},"6390.01 - Other Administrative Expense",null,null,{"$f":"G714+G720","v":0},{"$f":"H714+H720","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C715","v":"Administrative"},"6311.11 - Office Supply",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C716","v":"Administrative"},"6340.01 - Legal Expense Project (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C717","v":"Administrative"},"6350.01 - Audit Expense (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C718","v":"Administrative"},"6351.01 - Bookkeeping Fees and Accounting Service (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C719","v":"Administrative"},"6360.01 - Telephone and Answering Service (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C721","v":"Administrative"},"6210.01 - Advertising and Marketing (catchall)",null,null,{"$f":"G721","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C722","v":"Administrative"},"6205.91 - Admin General Other",null,null,{"$f":"G722","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C723","v":"Operating"},"6510.15 - Repair Payroll",null,null,{"$f":"G723","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C724","v":"Operating"},"6510.12 - Janitorial and Cleaning Payroll",null,null,{"$f":"G724","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C725","v":"Operating"},"6510.01 - Payroll (catchall)",null,null,{"$f":"G725","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T725","v":0},0,0]
[null,"Expense",{"$f":"C726","v":"Operating"},"6515.12 - Janitorial and Cleaning Supply",null,null,{"$f":"G726","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C727","v":"Operating"},"6520.13 - Exterminating Contract",null,null,{"$f":"G727","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C728","v":"Operating"},"6525.01 - Garbage and Trash Removal",null,null,{"$f":"G728","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C729","v":"Operating"},"6530.11 - Security Payroll or Contract",null,null,{"$f":"G729","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C730","v":"Operating"},"6540.21 - Snow Removal",null,null,{"$f":"G730","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C731","v":"Operating"},"6590.01 - Operating and Maintenance Expense Other",null,null,{"$f":"G731+G738+G739","v":0},{"$f":"H731+H738+H739","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C732","v":"Maintenance"},"6520.14 - Ground Contract",null,null,{"$f":"G732","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C733","v":"Maintenance"},"6520.16 - Elevator Maintenance Contract",null,null,{"$f":"G733","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C734","v":"Maintenance"},"6520.12 - Janitorial and Cleaning Contract",null,null,{"$f":"G734+G736","v":0},{"$f":"H734+H736","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C735","v":"Maintenance"},"6540.11 - Heating/Cooling Repairs and Maintenance",null,null,{"$f":"G735","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C737","v":"Maintenance"},"6515.18 - Decorating Supply",null,null,{"$f":"G737","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C740","v":"Utilities"},"6450.11 - Electricity",null,null,{"$f":"G740","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C741","v":"Utilities"},"6450.21 - Gas",null,null,{"$f":"G741","v":0},{"$f":"H741","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C742","v":"Utilities"},"6420.01 - Fuel Oil/Coal",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C743","v":"Utilities"},"6450.31 - Water and Sewer (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C744","v":"Utilities"},"6450.91 - Utility Other",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C745","v":"Taxes & Insurance"},"6710.11 - Real Estate Tax",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C746","v":"Taxes & Insurance"},"6790.01 - Other Tax, Licenses, Permits, and Insurance",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C747","v":"Taxes & Insurance"},"6720.01 - Property & Liability Insurance (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C748","v":"Taxes & Insurance"},"6711.01 - Payroll Tax (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C749","v":"Taxes & Insurance"},"6723.01 - Health Insurance and Other Employee Benefits (catchall)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C750","v":"Taxes & Insurance"},"6720.91 - Property Insurance Other",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C751","v":"Reserves"},"Deposit To Replacement Reserve (catchall)",{"$f":"E751","v":"S1000-030"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C752","v":"Reserves"},"Deposit To General Operating Reserve",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C753","v":"Reserves"},"Deposit To Other Reserve Other",null,null,{"$f":"SUM(G753:G757)","v":0},{"$f":"SUM(H753:H757)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C758","v":"Tenant Services"},"Tenant Services",null,null,{"$f":"G758","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Expense",{"$f":"C759","v":"Tenant Services"},"Other Tenant Services",null,null,{"$f":"G759","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Section 14","Summary Data Points",null,null,null,"ProLink Mapping - DEV Modules",null,null,null,"ProLink Mapping - TCA Modules"]
[null,"Sheet","Section","Field","Value",null,"Mapped to Object","Mapped to Field","Value",null,"Mapped to Object","Mapped to Field","Value"]
[null,"Income","Unit Mix","Total Units",{"$f":"Total_Units","v":0},null,"DEV Properties","Total Units",{"$f":"IF(E826=\"\",\"\",E826)","v":0},null,"TC Properties","Total Units",{"$f":"IF(E826=\"\",\"\",E826)","v":0}]
[null,"Income","Unit Mix","Total LIHTC Units",{"$f":"Income!$U$46","v":0},null,"DEV Properties","# LIHTC Units",0,null,"TC Properties","# of Low Income Units",{"$f":"IF(E827=\"\",\"\",E827)","v":0}]
[null,"Income","Unit Mix","Total Market Units",{"$f":"Income!$AO$39","v":0},null,"DEV Properties","# Market Units",0]
[null,"Income","Unit Mix","Total Manager Units",{"$f":"Total_Manager_Units","v":0},null,"DEV Properties","# Employee Units",0,null,"TC Properties","# of Employee / Exempt Units",{"$f":"IF(E829=\"\",\"\",E829)","v":0}]
[null,"Income","Unit Mix","Total Sq Ft",{"$f":"Total_Gross_Resi_Unit_SF","v":0},null,"DEV Properties","Total Sq Feet",0]
[null,"Addresses-Sites","Location 1","Primary Address",{"$f":"Site_1_Address","v":0},null,"DEV Properties","Address",0,null,"TC Properties","Address",{"$f":"IF(E831=\"\",\"\",E831)","v":0}]
[null,"Addresses-Sites","Location 1","City","Chicago",null,"DEV Properties","City","Chicago",null,"TC Properties","City","Chicago"]
[null,"Addresses-Sites","Location 1","State","IL",null,"DEV Properties","State","IL",null,"TC Properties","State","IL"]
[null,"Addresses-Sites","Location 1","Zip",{"$f":"'Addresses-Sites'!$F$7","v":0},null,"DEV Properties","Zip",0,null,"TC Properties","Zip",0]
[null,"Development Costs-Uses","Dev Budget","Total Dev Budget",{"$f":"Total_Dev_Costs","v":0},null,"DEV Deal","Total Development Costs",0]

{"sheet":"Lists","index":19,"n_rows":241,"n_cols":26,"rows_kept":241,"cut":false,"hidden":false,"merged":[[0,0,2,0]]}
["When Will Rate Lock","Receipt of Reservation Letter",null,null,null,null,"Yes",null,null,"Building Types",null,null,"Reason for Acquisition Credits",null,null,"Type of Rehab Credits",null,null,"HistoricCreditReasons",null,null,null,null,null,"Ward","Alderman"]
[null,"Placement in Service of Building",null,null,null,null,"No",null,null,"Combination",null,null,"Building was placed in service by its current owner more than 10 years ago."," ",null,"No LIHTCs",null,null,"N/A",null,null,null,null,null,"1st","Daniel La Spata"]
[null,"Construction Loan Closing (TE Bond Deals only)",null,null,null,null,"X",null,null,"Midrise",null,null,"Building has not been in use for prior 10 years"," ",null,"9% Competitive Credits",null,null,"Contributing Structure in National Historic District",null,null,null,null,null,"2nd","Brian Hopkins"]
[null,null,null,null,null,null,null,null,null,"Single Family Homes",null,null,"Obtained title through a deed in lieu of foreclosure"," ",null,"4% Competitive Credits",null,null,"National Historic Designation",null,null,null,null,null,"3rd","Pat Dowell"]
["Issuers",null,null,"Amount",null,null,null,null,null,"Rowhomes",null,null,"Property is being foreclosed by HUD"," ",null,"4% Automatic Credits (TE Bonds)",null,null,"City or State Landmark Designation",null,null,null,null,null,"4th","Lamont J. Robinson"]
["Chicago DOH",null,null,"Per Unit",null,null,"Walk-Up",null,null,"Stacked Townhomes",null,null,"Purchasing from a non-profit",null,null,null,null,null,null,null,null,null,null,null,"5th","Desmon C. Yancy"]
["DOH & IHDA",null,null,"Per Site SF",null,null,"Elevator",null,null,"Townhomes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6th","William E. Hall"]
["IHDA",null,null,"Per Bldg. GSF",null,null,null,null,null,"Walk-Ups",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7th","Gregory Mitchell"]
[null,null,null,"% of Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8th","Michelle A. Harris"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9th","Anthony A. Beale"]
[null,null,null,null,null,null,"Community Areas",null,"Months","Year",null,null,"Periods","OpAmounts",null,"TypeofProject",null,null,null,null,null,null,null,null,"10th","Peter Chico"]
[null,null,null,null,null,null,"Albany Park",null,"Jan",2000,null,null,"Day","Amount",null,"New City Deal",null,null,null,null,null,null,null,null,"11th","Nicole T. Lee"]
["Construction Type",null,null,"Amount",null,null,"Archer Heights",null,"Feb",2001,null,null,"Week","Per Unit",null,"Refinancing DOH Deal",null,null,null,null,null,null,null,null,"12th","Julia M. Ramirez"]
["New Construction",null,null,"Per Unit",null,null,"Armour Square",null,"Mar",2002,null,null,"Month","% of EGI",null,"Refinancing Non-DOH Deal",null,null,null,null,null,null,null,null,"13th","Marty Quinn"]
["Rehabilitation",null,null,"Per Site SF",null,null,"Ashburn",null,"Apr",2003,null,null,"Year",null,null,null,null,null,null,null,null,null,null,null,"14th","Jeylú B. Gutiérrez"]
["New Construction / Rehabilitation",null,null,"Per Bldg. GSF",null,null,"Auburn Gresham",null,"May",2004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15th","Raymond A. Lopez"]
[null,null,null,null,null,null,"Austin",null,"Jun",2005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16th","Stephanie D. Coleman"]
["Wage Standard",null,null,null,null,null,"Avalon Park",null,"Jul",2006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"17th","David H. Moore"]
["Davis Bacon",null,null,null,null,null,"Avondale",null,"Aug",2007,null,null,"AMIs",null,null,"GoodBad",null,null,null,null,null,null,null,null,"18th","Derrick G. Curtis"]
["Illinois Prevailing",null,null,null,null,null,"Belmont Cragin",null,"Sep",2008,null,null,0.3,null,null," ",null,null,null,null,null,null,null,null,"19th","Matthew J. O'Shea"]
["Market",null,null,null,null,null,"Beverly",null,"Oct",2009,null,null,0.4,null,null,"Good",null,null,"CHA Deal",null,null,null,null,null,"20th","Jeanette B. Taylor"]
[null,null,null,null,null,null,"Bridgeport",null,"Nov",2010,null,null,0.5,null,null,"Bad",null,null,"Regular Deal",null,null,null,null,null,"21st","Ronnie L. Mosley"]
["Completed by",null,null,null,null,null,"Brighton Park",null,"Dec",2011,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,"22nd","Michael D. Rodriguez"]
["General Contractor",null,null,null,null,null,"Burnside",null,null,2012,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,"23rd","Silvana Tabares"]
["Architect",null,null,null,null,null,"Calumet Heights",null,null,2013,null,null,"Unrestricted",null,"Tax Credit Minimum Set Aside Elections",null,null,null,null,null,null,null,null,null,"24th","Monique L. Scott"]
["Construction Cost Estimator",null,null,null,null,null,"Chatham",null,null,2014,null,null,null,null,"20-50","At least 20 percent of the units are both rent restricted and are occupied by tenants whose income is less than or equal to 50 percent of area median gross income.",null,null,null,null,null,null,null,null,"25th","Byron Sigcho-Lopez"]
[null,null,null,null,null,null,"Chicago Lawn",null,null,2015,null,null,null,null,"40-60","At least 40 percent of the units are both rent restricted and are occupied by tenants whose income is less than or equal to 60 percent of area median gross income.",null,null,null,null,null,null,null,null,"26th","Jessie Fuentes"]
[null,null,null,null,null,null,"Clearing",null,null,2016,null,null,null,null,"Average Income","At least 40 percent of the units are both rent restricted and are occupied by tenants whose income is less than or equal the unit’s designation and that units are designated in increments of 10% (from 20% to 80%) in a manner that the average of the unit’s designation does not exceed 60%.",null,null,null,null,null,null,null,null,"27th","Walter Burnett, Jr."]
["Project Type","Tenant Population",null,null,null,null,"Douglas",null,null,2017,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"28th","Jason C. Ervin"]
["New Construction","Supportive",null,null,null,null,"Dunning",null,null,2018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"29th","Christopher Taliaferro"]
["Adaptive Reuse","Senior",null,null,null,null,"East Garfield Park",null,null,2019,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30th","Ruth Cruz"]
["New Construction / Adaptive Reuse","SRO",null,null,null,null,"East Side",null,null,2020,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"31st","Felix Cardona, Jr."]
["Limited Rehabilitation","CHA",null,null,null,null,"Edgewater",null,null,2021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32nd","Scott Waguespack"]
["Moderate Rehabilitation","Multi-family",null,null,null,null,"Edison Park",null,null,2022,null,null,null,null,null,null,null,null,null,null,null,"FHLB",null,null,"33rd","Rossana Rodriguez Sanchez"]
["Substantial Rehabilitation","Other",null,null,null,null,"Englewood",null,null,2023,null,null,null,null,null,null,null,null,null,null,null,"Atlanta",null,null,"34th","William Conway"]
["Acquisition/Rehabilitation",null,null,null,null,null,"Forest Glen",null,null,2024,null,null,null,null,null,null,null,null,null,null,null,"Boston",null,null,"35th","Anthony Quezada"]
["New Construction / Rehabilitation",null,null,null,null,null,"Fuller Park",null,null,2025,null,null,null,null,null,null,null,null,null,null,null,"Chicago",null,null,"36th","Gilbert Villegas"]
["Refinance",null,null,null,null,null,"Gage Park",null,null,2026,null,null,"GovtLenders",null,null,null,null,null,null,null,null,"Dallas",null,null,"37th","Emma Mitts"]
[null,null,null,null,null,null,"Garfield Ridge",null,null,2027,null,null,"Chicago DOH",null,null,null,null,null,null,null,null,"Des Moines",null,null,"38th","Nicholas Sposato"]
["New Construction",null,null,null,null,null,"Grand Boulevard",null,null,2028,null,null,"CHA",null,null,null,null,null,null,null,null,"Indianapolis",null,null,"39th","Samantha Nugent"]
["Acquisition",null,null,null,null,null,"Greater Grand Crossing",null,null,2029,null,null,"IHDA",null,null,null,null,null,null,null,null,"New York",null,null,"40th","Andre Vasquez, Jr."]
["Rehabilitation",null,null,null,null,null,"Hegewisch",null,null,2030,null,null,"Other",null,null,null,null,null,null,null,null,"Pittsburgh",null,null,"41st","Anthony Napolitano"]
["Acquisition & Rehab",null,null,null,null,null,"Hermosa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Francisco",null,null,"42nd","Brendan Reilly"]
["Loan Assignment/Assumption",null,null,null,null,null,"Humboldt Park",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Seattle",null,null,"43rd","Timmy Knudsen"]
["Loan Extension",null,null,null,null,null,"Hyde Park",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Topeka",null,null,"44th","Bennett Lawson"]
["Loan Term Adjustment",null,null,null,null,null,"Irving Park",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"45th","James M. Gardiner"]
["Reduction/Forgiveness of Debt",null,null,null,null,null,"Jefferson Park",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"46th","Angela Clay"]
["Refinancing/ Subordination",null,null,null,null,null,"Kenwood",null,null,null,null,null,"Type",null,null,"Escalation Rates",null,null,null,null,null,null,null,null,"47th","Matt Martin"]
["Regulatory Amendment",null,null,null,null,null,"Lakeview",null,null,null,null,null,"Rehab",null,null,0,null,null,null,null,null,null,null,null,"48th","Leni Manaa-Hoppenworth"]
["Replacement- Property Manager",null,null,null,null,null,"Lincoln Park",null,null,null,null,null,"New Construction",null,null,0.01,null,null,null,null,null,null,null,null,"49th","Maria E. Hadden"]
["Replacement- Sponsor/GP",null,null,null,null,null,"Lincoln Square",null,null,null,null,null,"Both",null,null,0.02,null,null,null,null,null,null,null,null,"50th","Debra Silverstein"]
["Sale and Transfer",null,null,null,null,null,"Logan Square",null,null,null,null,null,null,null,null,2.5000000000000001E-2]
["Other",null,null,null,null,null,"Loop",null,null,null,null,null,null,null,null,0.03]
[null,null,null,null,null,null,"Lower West Side",null,null,null,null,null,null,null,null,3.5000000000000003E-2]
[null,null,null,null,null,null,"McKinley Park",null,null,null,null,null,null,null,null,0.04]
[null,null,null,null,null,null,"Montclare"]
[null,null,null,null,null,null,"Morgan Park"]
[null,null,null,null,null,null,"Mount Greenwood"]
[null,null,null,null,null,null,"Near North Side"]
[null,null,null,null,null,null,"Near South Side"]
[null,null,null,null,null,null,"Near West Side"]
[null,null,null,null,null,null,"New City"]
[null,null,null,null,null,null,"North Center"]
["DOH Sources",null,null,"All Sources of Funds",null,null,"North Lawndale",null,null,null,null,null,"UnitNumber",null,null,"Version Number",null,null,"Grant",null,null,"Private Loans",null,null,"Tax Exempt Bonds"]
["ARC",null,null,"ARC",null,null,"North Park",null,"Lien Position",null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["CDBG",null,null,"CDBG",null,null,"Norwood Park",null,0,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1]
["Corporate - Other",null,null,"CHA - PHA Funds",null,null,"Oakland",null,1,null,null,null,2,null,null,2,null,null,2,null,null,2,null,null,2]
["IL Donations Tax Credit",null,null,"Deferred Dev Fee",null,null,"O'Hare",null,2,null,null,null,3,null,null,3,null,null,3,null,null,null,null,null,3]
["HOME",null,null,"Equity Bridge Loan",null,null,"Portage Park",null,3,null,null,null,4,null,null,4,null,null,4]
["LIHTCs",null,null,"FHLB AHP",null,null,"Pullman",null,4,null,null,null,5,null,null,5]
["TIF Loan",null,null,"General Partner Equity",null,null,"Riverdale",null,5,null,null,null,6,null,null,6]
["Tax Exempt Bonds",null,null,"Grant - Other",null,null,"Rogers Park",null,6,null,null,null,7,null,null,7]
[null,null,null,"HOME",null,null,"Roseland",null,7,null,null,null,8,null,null,8]
[null,null,null,"IHDA Trust Fund",null,null,"South Chicago",null,8,null,null,null,9,null,null,9]
[null,null,null,"IL Donations Credit",null,null,"South Deering",null,9,null,null,null,10,null,null,10]
[null,null,null,"Private Loan",null,null,"South Lawndale",null,10,null,null,null,11]
[null,null,null,"Soft Loan - Other",null,null,"South Shore",null,11,null,null,null,12]
[null,null,null,"Tax Credit Equity",null,null,"Uptown",null,12,null,null,null,13]
[null,null,null,"Tax Exempt Bonds",null,null,"Washington Heights",null,13]
[null,null,null,"TIF Loan",null,null,"Washington Park",null,14]
[null,null,null,null,null,null,"West Elsdon",null,15]
[null,null,null,null,null,null,"West Englewood",null,null,null,null,null,null,null,null,"DonationType"]
[null,null,null,null,null,null,"West Garfield Park",null,null,null,null,null,null,null,null,"Cash"]
[null,null,null,null,null,null,"West Lawn",null,null,null,null,null,null,null,null,"Personal Property"]
["Lenders",null,null,null,null,null,"West Pullman",null,null,null,null,null,null,null,null,"Real Property"]
["Alliance FSB",null,null,null,null,null,"West Ridge",null,null,null,null,null,null,null,null,"Securities"]
["Amalgamated Bank of Chicago",null,null,null,null,null,"West Town"]
["American Metro Bank",null,null,null,null,null,"Woodlawn"]
["Austin Bank of Chicago"]
["Bank One, NA"]
["BankChicago"]
["Bridgeview Uptown Bank"]
["Broadway Bank",null,null,null,null,null,"Site Control"]
["Builders Bank",null,null,null,null,null,"Executed purchase agreement(s)."]
["Burling Bank",null,null,null,null,null,"Evidence of fee simple Site ownership."]
["Chicago Community Bank",null,null,null,null,null,"Written correspondence with the Site owner indicating a willingness to sell or lease the Site."]
["Chicago DOH"]
["City of Chicago"]
["Columbus Savings Bank"]
["Community Bank of Lawndale"]
["Community Bank of Ravenswood"]
["Community Savings Bank"]
["Corus Bank, NA"]
["Delaware Place Bank"]
["Developer's Mortgage Corp."]
["FHA Insured"]
["First Commercial Bank"]
["Foster Bank"]
["General Partner(s)"]
["GMAC Commercial Mortgage"]
["Highland Community Bank"]
["Hoyne Savings Bank"]
["Hyde Park Bank and Trust Company"]
["Illinois Housing Dev Authority",null,null,null,null,null,"Type of Loan","Loan Program",null,"Rate Type","Yes or No","Tax Status","Funding Type","Public Offering or Private Placement"]
["International Bank of Chicago"]
["Labe Bank",null,null,null,null,null,"Construction","221(d)(4)",null,"Fixed Rate","Yes","Taxable Bonds","Fully Funded","Public Offering"]
["Lakeside Bank",null,null,null,null,null,"Construction-to-Permanent","223(f)",null,"Variable Rate","No","Tax-Exempt Bonds","Draw-Down","Private Placement"]
["LaSalle Bank National Association",null,null,null,null,null,"Equity Bridge","Other"]
["Liberty Bank for Savings",null,null,null,null,null,"Permanent"]
["Limited Partner",null,null,null,null,null,"Other"]
["Lincoln Park Savings Bank"]
["Marquette Bank"]
["MB Financial Bank, NA"]
["NAB Bank"]
["New Century Bank"]
["North Community Bank"]
["North Federal Savings Bank",null,null,null,null,null,"Yes or No","Tenant Population","Resources","City Agreements","Non-City Agreements","Energy Source","Type of Donation"]
["Northern Trust Bank, F.S.B.",null,null,null,null,null,"Yes","Elderly 62+","Tax Exempt  Bonds","Bond Regulatory Agreement","CHA Declaration of Trust","Electric","Bargain Sale"]
["Oak Bank",null,null,null,null,null,"No","Elderly 55+","4% LIHTC","LIHTC Regulatory Agreement","CHA R&O Agreement","Gas","Cash"]
["Pacific Global Bank",null,null,null,null,null,null,"Non-Elderly","9% LIHTC","HOME Regulatory Agreement","IHDA Bond Regulatory Agreement","Geothermal","Real Property"]
["Pan American Bank",null,null,null,null,null,null,null,"IAHTC","CDBG Regulatory Agreement","IHDA 4% EUA","Solar","Personal Property"]
["Park Federal Savings Bank",null,null,null,null,null,null,null,"HOME","IAHTC Regulatory Agreement","IHDA 9% EUA","Wind","Securities"]
["Prairie Mortgage",null,null,null,null,null,null,null,"CDBG","AHOF Regulatory Agreement","IHDA HOME Regulatory Agreement","Heatpump","Other"]
["PrivateBank and Trust Company",null,null,null,null,null,null,null,"AHOF","Redevelopment Agreement","IHDA CDBG Regulatory Agreement","Other"]
["Pulaski Savings Bank",null,null,null,null,null,null,null,"TCAP","Other","IHDA HTF Regulatory Agreement"]
["Pullman Bank and Trust",null,null,null,null,null,null,null,"Corporate",null,"IHDA IAHTC Regulatory Agreement"]
["Royal Savings Bank",null,null,null,null,null,null,null,"Other",null,"HUD Use Agreement"]
["Seaway National Bank of Chicago",null,null,null,null,null,null,null,null,null,"HUD Restrictions"]
["Selfreliance Ukranian FCU",null,null,null,null,null,null,null,null,null,"Other"]
["ShoreBank"]
["South Central Bank and Trust Company of Chicago",null,null,null,null,null,"Yes or No","Tenant Population","Resources","City Agreements","Non-City Agreements","Energy Source","Type of Donation"]
["Washington Federal Bank For Savings",null,null,null,null,null,"Yes","Elderly 62+","Tax Exempt Bonds","Bond Regulatory Agreement","CHA Declaration of Trust","Electric","Bargain Sale"]
[null,null,null,null,null,null,"No","Elderly 55+","4% LIHTC","LIHTC Regulatory Agreement","CHA R&O Agreement","Gas","Cash"]
[null,null,null,null,null,null,null,"Non-Elderly","9% LIHTC","HOME Regulatory Agreement","IHDA Bond Regulatory Agreement","Geothermal","Real Property"]
[null,null,null,null,null,null,null,null,"IAHTC","CDBG Regulatory Agreement","IHDA 4% EUA","Solar","Personal Property"]
[null,null,null,null,null,null,null,null,"HOME","IAHTC Regulatory Agreement","IHDA 9% EUA","Wind","Securities"]
[null,null,null,null,null,null,null,null,"CDBG","AHOF Regulatory Agreement","IHDA HOME Regulatory Agreement","Heatpump","Other"]
[null,null,null,null,null,null,null,null,"AHOF","Redevelopment Agreement","IHDA CDBG Regulatory Agreement","Other"]
[null,null,null,null,null,null,null,null,"TCAP","Other","IHDA HTF Regulatory Agreement"]
[null,null,null,null,null,null,null,null,"Corporate",null,"IHDA IAHTC Regulatory Agreement"]
[null,null,null,null,null,null,null,null,"Tax Increment Financing",null,"HUD Use Agreement"]
[null,null,null,null,null,null,null,null,"Other",null,"HUD Restrictions"]
[null,null,null,null,null,null,null,null,null,null,"Other"]
[]
[]
[null,null,null,null,null,null,null,"Priority Tracts",null,null,"Credit Percentage",null,null,null,"Type of Federal Financing",null,null,"Flood Factor Rating:"]
[null,null,null,null,null,null,null,"Track I",null,null,"4% Credits (TEBs)",null,null,null,"CHDO",null,null,"Minimial"]
[null,null,null,null,null,null,null,"Track II",null,null,"9% Competitive Credits",null,null,null,"HOME",null,null,"Minor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDBG",null,null,"Moderate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUD Section 202",null,null,"Major"]
[null,null,null,null,null,null,null,"Redevelopment Area",null,null,null,null,null,null,"HUD Section 236",null,null,"Severe"]
[null,null,null,null,null,null,null,"Transitioning Area",null,null,null,null,null,null,"Tax-Exempt Bonds",null,null,"Extreme"]
[null,null,null,null,null,null,null,"Housing Enhancement Area",null,null,null,null,null,null,"Other"]
[null,null,null,null,null,null,null,"Preservation"]
[null,null,null,null,null,null,null,"Supportive Housing"]
[]
[]
["Project Types",null,null,"Yes/No","X"]
["New Construction",null,null,"Yes"]
["Rehabilitation",null,null,"No"]
["Adaptive Reuse"]
["New Construction / Rehabilitation"]
["New Construction / Adaptive Reuse"]
[]
[]
[]
[]
[]
[]
[]
["Source of Utility Allowance Assumptions:"]
["State or Local Housing Agency"]
["Public Housing Authority"]
["HUD Multifamily Housing"]
["USDA"]
["Utility Company"]
["Other"]
[]
[]
["State"]
["AL"]
["AK",null,null,null,null,null,null,null,null,null,null,null,"Minimum Set-Aside Requirements"]
["AZ",null,null,null,null,null,null,null,null,null,null,null,"20% at 50%"]
["AR",null,null,null,null,null,null,null,null,null,null,null,"40% at 60%"]
["CA",null,null,null,null,null,null,null,null,null,null,null,"Income Averaging"]
["CO"]
["CT"]
["DC"]
["DE"]
["FL"]
["GA"]
["HI"]
["ID"]
["IL"]
["IN"]
["IA"]
["KS"]
["KY"]
["LA"]
["ME"]
["MD"]
["MA"]
["MI"]
["MN"]
["MS"]
["MO"]
["MT"]
["NE"]
["NV"]
["NH"]
["NJ"]
["NM"]
["NY"]
["NC"]
["ND"]
["OH"]
["OK"]
["OR"]
["PA"]
["RI"]
["SC"]
["SD"]
["TN"]
["TX"]
["UT"]
["VT"]
["VA"]
["WA"]
["WV"]
["WI"]
["WY"]

{"sheet":"PPA Output","index":20,"n_rows":6,"n_cols":55,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Project Details",null,null,null,null,null,null,null,null,"Development Team",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating Projections"]
[null,"Project Type","Development","Applicant","Address","Community Area","Ward","Alder","TIF District","Priority Tract",null,null,null,null,null,null,null,null,null,"Net Rentable Area Residential","Net Rentable Area Commercial","Building Gross","Building Net","Other Non-Res Space","15% AMI Unit Count","30% AMI Unit Count","50% AMI Unit Count","60% AMI Unit Count","80% AMI Unit Count","MKT RATE Unit Count","Studio","1-BDRM","2-BDRM","3-BDRM","4-BDRM","5-BDRM","6-BDRM","TOTAL UNITS",null,"Total Income","Per Unit","Total Expense","Per Unit","Admin Expense","Management","Payroll","RE Taxes","Insurances","Other Tax & Insurance","R&M","Utilities","Total Reserves","Replacement Reserves","Operating Reserves","Other Reserves"]
[null,{"$f":"Project_Type","v":0},{"$f":"Project_Name","v":0},null,{"$f":"Site_1_Address","v":0},null,{"$f":"'Addresses-Sites'!L3","v":0},{"$f":"'Addresses-Sites'!M3","v":""},{"$f":"'Addresses-Sites'!F11","v":"Armitage/Pulaski"},{"$f":"DTL_PriorityTract","v":0}]
[]
[null,null,null,null,null,"Provide Drop Down",null,null,"Updat Drop Down"]

{"sheet":"TIF Lists","index":21,"n_rows":141,"n_cols":2,"rows_kept":141,"cut":false,"hidden":true,"merged":[]}
[null,"TIF District"]
[null,"105th/Vincennes"]
[null,"107th/Halsted"]
[null,"111th/Kedzie"]
[null,"116th/Avenue O"]
[null,"119th/Halsted"]
[null,"119th/I-57"]
[null,"24th/Michigan"]
[null,"26th/King Drive"]
[null,"35th/Halsted"]
[null,"35th/State"]
[null,"35th/Wallace"]
[null,"43rd/Cottage Grove (DOH)"]
[null,"47th/Ashland"]
[null,"47th/Halsted"]
[null,"47th/King Drive"]
[null,"47th/State"]
[null,"49th/St. Lawrence"]
[null,"51st/Archer"]
[null,"51st/Lake Park"]
[null,"53rd Street"]
[null,"60th/Western"]
[null,"63rd/Ashland"]
[null,"63rd/Pulaski"]
[null,"67th/Cicero"]
[null,"67th/Wentworth"]
[null,"71st/Stony Island"]
[null,"73rd/University"]
[null,"79th Street Corridor"]
[null,"79th Street/Southwest Highway"]
[null,"79th/Cicero"]
[null,"79th/Vincennes"]
[null,"83rd/Stewart"]
[null,"87th/Cottage Grove"]
[null,"95th/Western"]
[null,"Addison South"]
[null,"Archer Courts"]
[null,"Archer/Central"]
[null,"Archer/Western"]
[null,"Armitage/Pulaski"]
[null,"Austin Commercial"]
[null,"Avalon Park/South Shore"]
[null,"Avondale"]
[null,"Belmont/Central"]
[null,"Belmont/Cicero"]
[null,"Bronzeville"]
[null,"Bryn Mawr/Broadway"]
[null,"Canal/Congress"]
[null,"Central West"]
[null,"Chicago/Central Park"]
[null,"Chicago/Kingsbury"]
[null,"Cicero/Archer"]
[null,"Clark/Montrose"]
[null,"Clark/Ridge"]
[null,"Commercial Avenue"]
[null,"Cortland and Chicago River"]
[null,"Devon/Sheridan"]
[null,"Devon/Western"]
[null,"Diversey/Chicago River (Lathrop Homes)"]
[null,"Diversey/Narragansett"]
[null,"Division/Homan"]
[null,"Edgewater/Ashland"]
[null,"Elston/Armstong"]
[null,"Englewood Mall"]
[null,"Englewood Neighborhood"]
[null,"Ewing Avenue"]
[null,"Foster/California"]
[null,"Foster/Edens "]
[null,"Fullerton/Milwaukee"]
[null,"Galewood/Armitage Industrial"]
[null,"Goose Island"]
[null,"Greater Southwest Industral (East)"]
[null,"Greater Southwest Industral (West)"]
[null,"Harlem Industrial Park"]
[null,"Harrison/Central"]
[null,"Hollywood/Sheridan"]
[null,"Homan/Arthington (DOH)"]
[null,"Humboldt Park Commercial"]
[null,"Irving Park/Elston"]
[null,"Irving/Cicero"]
[null,"Jefferson Park"]
[null,"Jefferson/Roosevelt"]
[null,"Kennedy/Kimball"]
[null,"Kinzie Industrial Corridor"]
[null,"Lake Calumet Area Industrial"]
[null,"Lakefront"]
[null,"LaSalle Central"]
[null,"Lawrence/Broadway"]
[null,"Lawrence/Kedzie"]
[null,"Lawrence/Pulaski"]
[null,"Lincoln Avenue"]
[null,"Little Village"]
[null,"Little Village East"]
[null,"Madden/Wells"]
[null,"Madison/Austin Corridor"]
[null,"Michigan/Cermak"]
[null,"Midway Industrial Corridor"]
[null,"Midwest"]
[null,"Montclare"]
[null,"Montrose/Clarendon"]
[null,"Near North"]
[null,"North Branch North"]
[null,"North Branch South"]
[null,"North Pullman"]
[null,"North/Cicero"]
[null,"Northwest Industrial Corridor"]
[null,"Ogden/Pulaski"]
[null,"Ohio/Wabash"]
[null,"Pershing/King"]
[null,"Peterson/Cicero"]
[null,"Peterson/Pulaski"]
[null,"Pilsen Industrial Corridor"]
[null,"Portage Park"]
[null,"Pratt/Ridge"]
[null,"Pulaski Industrial Corridor"]
[null,"Randolph/Wells"]
[null,"River South"]
[null,"River West"]
[null,"Roosevelt/Cicero Industrial Corridor"]
[null,"Roosevelt/Clark"]
[null,"Roosevelt/Racine (DOH)"]
[null,"Roosevelt/Union"]
[null,"RPM Phase One Project (Transit TIF)"]
[null,"Roseland/Michigan"]
[null,"Sanitary & Ship Canal"]
[null,"South Chicago"]
[null,"South Works Industrial"]
[null,"Stevenson Brighton"]
[null,"Stockyards Annex"]
[null,"Stockyards SEQ"]
[null,"Stony Island Com/Burnside Ind."]
[null,"Touhy/Western"]
[null,"Washington Park"]
[null,"West Irving Park"]
[null,"West Woodlawn"]
[null,"Western Avenue North"]
[null,"Western Avenue South"]
[null,"Western/Ogden"]
[null,"Western/Rock Island"]
[null,"Wilson Yard"]
[null,"Woodlawn"]